{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288012","national_id":"00288012","name":"Bílovice-Lutotín","currency_code":"CZK","history_path":"/data/municipal-history/00288012.json"},"series":[{"year":2010,"revenue_approved":4363200.0,"revenue_adjusted":4702340.0,"revenue_actual":4712290.0,"expense_approved":6471200.0,"expense_adjusted":6810360.0,"expense_actual":4100060.0,"tax_revenue":4136760.0,"nontax_revenue":312550.0,"capital_revenue":0.0,"transfer_revenue":262980.0,"current_expense":3352570.0,"capital_expense":747490.0,"budget_balance":612230.0,"cash_current":2720260.0,"cash_previous":2108000.0,"population_mid_year":516,"expense_per_capita":7945.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4498901.0,"revenue_adjusted":4733088.0,"revenue_actual":4730793.79,"expense_approved":7219161.0,"expense_adjusted":7453348.0,"expense_actual":5937559.83,"tax_revenue":4041961.69,"nontax_revenue":550445.1,"capital_revenue":0.0,"transfer_revenue":138387.0,"current_expense":5573433.63,"capital_expense":364126.2,"budget_balance":-1206766.04,"cash_current":1513493.81,"cash_previous":2720259.85,"population_mid_year":510,"expense_per_capita":11642.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4734851.0,"revenue_adjusted":4734591.0,"revenue_actual":4734736.29,"expense_approved":6248345.0,"expense_adjusted":5548211.0,"expense_actual":5278855.45,"tax_revenue":4094848.53,"nontax_revenue":409947.76,"capital_revenue":0.0,"transfer_revenue":229940.0,"current_expense":4953445.45,"capital_expense":325410.0,"budget_balance":-544119.16,"cash_current":969374.65,"cash_previous":1513493.81,"population_mid_year":512,"expense_per_capita":10310.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4600000.0,"revenue_adjusted":5673080.0,"revenue_actual":5677910.6,"expense_approved":5058000.0,"expense_adjusted":4410680.0,"expense_actual":4273290.39,"tax_revenue":5020785.7,"nontax_revenue":480294.9,"capital_revenue":0.0,"transfer_revenue":176830.0,"current_expense":3954795.24,"capital_expense":318495.15,"budget_balance":1404620.21,"cash_current":2373994.86,"cash_previous":969374.65,"population_mid_year":517,"expense_per_capita":8265.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7084220.0,"revenue_adjusted":7439470.0,"revenue_actual":7440480.77,"expense_approved":5707120.0,"expense_adjusted":3832120.0,"expense_actual":3681147.51,"tax_revenue":5363009.69,"nontax_revenue":668671.08,"capital_revenue":1219900.0,"transfer_revenue":188900.0,"current_expense":3054407.93,"capital_expense":626739.58,"budget_balance":3759333.26,"cash_current":6133328.12,"cash_previous":2373994.86,"population_mid_year":520,"expense_per_capita":7079.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6013800.0,"revenue_adjusted":12769785.78,"revenue_actual":12898178.95,"expense_approved":5591600.0,"expense_adjusted":12228268.0,"expense_actual":11642524.15,"tax_revenue":5546206.97,"nontax_revenue":644621.2,"capital_revenue":38750.0,"transfer_revenue":6668600.78,"current_expense":5711918.82,"capital_expense":5930605.33,"budget_balance":1255654.8,"cash_current":7390982.92,"cash_previous":6133328.12,"population_mid_year":528,"expense_per_capita":22050.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6923600.0,"revenue_adjusted":12705781.93,"revenue_actual":12770468.84,"expense_approved":6871030.0,"expense_adjusted":13769867.0,"expense_actual":13197018.28,"tax_revenue":6148350.48,"nontax_revenue":820886.43,"capital_revenue":32750.0,"transfer_revenue":5768481.93,"current_expense":7005597.42,"capital_expense":6191420.86,"budget_balance":-426549.44,"cash_current":6964433.48,"cash_previous":7390982.92,"population_mid_year":526,"expense_per_capita":25089.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7055542.0,"revenue_adjusted":14078806.37,"revenue_actual":14156662.82,"expense_approved":7827601.0,"expense_adjusted":17695584.0,"expense_actual":17550704.08,"tax_revenue":6796323.95,"nontax_revenue":927336.5,"capital_revenue":50100.0,"transfer_revenue":6382902.37,"current_expense":12265639.67,"capital_expense":5285064.41,"budget_balance":-3394041.26,"cash_current":3573392.22,"cash_previous":6964433.48,"population_mid_year":529,"expense_per_capita":33177.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9841887.0,"revenue_adjusted":15829326.77,"revenue_actual":15872564.26,"expense_approved":9671801.0,"expense_adjusted":13978924.0,"expense_actual":13483335.93,"tax_revenue":7459773.76,"nontax_revenue":886806.73,"capital_revenue":843259.0,"transfer_revenue":6682724.77,"current_expense":10569297.93,"capital_expense":2914038.0,"budget_balance":2389228.33,"cash_current":5962620.55,"cash_previous":3573392.22,"population_mid_year":521,"expense_per_capita":25879.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11196574.0,"revenue_adjusted":20581615.63,"revenue_actual":20603569.01,"expense_approved":11118536.0,"expense_adjusted":25859272.5,"expense_actual":25664072.66,"tax_revenue":8055614.83,"nontax_revenue":987999.55,"capital_revenue":301000.0,"transfer_revenue":11258954.63,"current_expense":5974198.81,"capital_expense":19689873.85,"budget_balance":-5060503.65,"cash_current":902116.9,"cash_previous":5962620.55,"population_mid_year":512,"expense_per_capita":50125.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14515071.0,"revenue_adjusted":42472218.32,"revenue_actual":42478957.71,"expense_approved":13122549.0,"expense_adjusted":43070333.34,"expense_actual":42659371.04,"tax_revenue":7641779.72,"nontax_revenue":1840319.67,"capital_revenue":41189.0,"transfer_revenue":32955669.32,"current_expense":7892364.15,"capital_expense":34767006.89,"budget_balance":-180413.33,"cash_current":721703.57,"cash_previous":902116.9,"population_mid_year":513,"expense_per_capita":83156.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9974804.0,"revenue_adjusted":17905291.28,"revenue_actual":18018637.41,"expense_approved":16959252.0,"expense_adjusted":23953584.43,"expense_actual":23162894.04,"tax_revenue":8507082.73,"nontax_revenue":1694407.4,"capital_revenue":3575650.0,"transfer_revenue":4241497.28,"current_expense":6633335.76,"capital_expense":16529558.28,"budget_balance":-5144256.63,"cash_current":2627446.94,"cash_previous":721703.57,"population_mid_year":518,"expense_per_capita":44716.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13103600.0,"revenue_adjusted":16503479.14,"revenue_actual":16590956.57,"expense_approved":10996620.0,"expense_adjusted":12964824.75,"expense_actual":12225517.36,"tax_revenue":10294933.55,"nontax_revenue":2197496.88,"capital_revenue":1155000.0,"transfer_revenue":2943526.14,"current_expense":8671375.44,"capital_expense":3554141.92,"budget_balance":4365439.21,"cash_current":5588886.15,"cash_previous":2627446.94,"population_mid_year":513,"expense_per_capita":23831.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12558063.0,"revenue_adjusted":18066141.42,"revenue_actual":18138743.23,"expense_approved":10834727.0,"expense_adjusted":17218357.98,"expense_actual":13202839.95,"tax_revenue":11105683.02,"nontax_revenue":2304835.79,"capital_revenue":647000.0,"transfer_revenue":4081224.42,"current_expense":10142797.32,"capital_expense":3060042.63,"budget_balance":4935903.28,"cash_current":9120789.43,"cash_previous":5588886.15,"population_mid_year":509,"expense_per_capita":25938.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12918063.0,"revenue_adjusted":14737094.18,"revenue_actual":14697987.27,"expense_approved":14161910.0,"expense_adjusted":20152016.94,"expense_actual":18917646.22,"tax_revenue":11325017.96,"nontax_revenue":2826029.31,"capital_revenue":0.0,"transfer_revenue":546940.0,"current_expense":12810170.3,"capital_expense":6107475.92,"budget_balance":-4219658.95,"cash_current":3497130.48,"cash_previous":9120789.43,"population_mid_year":510,"expense_per_capita":37093.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14155663.0,"revenue_adjusted":19556956.6,"revenue_actual":16935492.15,"expense_approved":12243445.0,"expense_adjusted":13059575.07,"expense_actual":11845649.22,"tax_revenue":11939976.69,"nontax_revenue":2772146.43,"capital_revenue":201700.0,"transfer_revenue":2021669.03,"current_expense":10873880.25,"capital_expense":971768.97,"budget_balance":5089842.93,"cash_current":7182973.41,"cash_previous":3497130.48,"population_mid_year":516,"expense_per_capita":22956.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}