{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00288004","national_id":"00288004","name":"Bedihošť","currency_code":"CZK","history_path":"/data/municipal-history/00288004.json"},"series":[{"year":2010,"revenue_approved":11542900.0,"revenue_adjusted":13196630.0,"revenue_actual":12933330.0,"expense_approved":10399160.0,"expense_adjusted":9021410.0,"expense_actual":8428280.0,"tax_revenue":8428460.0,"nontax_revenue":1898210.0,"capital_revenue":928350.0,"transfer_revenue":1678310.0,"current_expense":7882940.0,"capital_expense":545340.0,"budget_balance":4505050.0,"cash_current":9952650.0,"cash_previous":6591280.0,"population_mid_year":1042,"expense_per_capita":8088.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14632955.4,"revenue_adjusted":16237250.4,"revenue_actual":16122177.61,"expense_approved":13744955.4,"expense_adjusted":12421365.4,"expense_actual":12008600.86,"tax_revenue":8062375.05,"nontax_revenue":2236302.16,"capital_revenue":3384750.0,"transfer_revenue":2438750.4,"current_expense":11937973.86,"capital_expense":70627.0,"budget_balance":4113576.75,"cash_current":13178220.95,"cash_previous":9952644.2,"population_mid_year":1034,"expense_per_capita":11613.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11295700.0,"revenue_adjusted":12688681.6,"revenue_actual":12538735.59,"expense_approved":17234553.0,"expense_adjusted":15247102.6,"expense_actual":14933907.93,"tax_revenue":8107999.6,"nontax_revenue":2433754.39,"capital_revenue":0.0,"transfer_revenue":1996981.6,"current_expense":9861088.89,"capital_expense":5072819.04,"budget_balance":-2395172.34,"cash_current":9923841.67,"cash_previous":13178220.95,"population_mid_year":1030,"expense_per_capita":14498.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11460300.0,"revenue_adjusted":15800128.5,"revenue_actual":16939701.29,"expense_approved":13111818.0,"expense_adjusted":17478374.5,"expense_actual":17346018.74,"tax_revenue":10764594.62,"nontax_revenue":2584478.17,"capital_revenue":20000.0,"transfer_revenue":3570628.5,"current_expense":13642547.98,"capital_expense":3703470.76,"budget_balance":-406317.45,"cash_current":8677893.7,"cash_previous":9923841.67,"population_mid_year":1030,"expense_per_capita":16840.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11942000.0,"revenue_adjusted":15678199.0,"revenue_actual":15652347.36,"expense_approved":11254000.0,"expense_adjusted":13657723.63,"expense_actual":13384138.84,"tax_revenue":11549827.03,"nontax_revenue":2326651.33,"capital_revenue":94370.0,"transfer_revenue":1681499.0,"current_expense":11359425.25,"capital_expense":2024713.59,"budget_balance":2268208.52,"cash_current":10085970.25,"cash_previous":8677893.7,"population_mid_year":1028,"expense_per_capita":13019.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12153000.0,"revenue_adjusted":18531506.05,"revenue_actual":18417805.45,"expense_approved":11265000.0,"expense_adjusted":17901970.0,"expense_actual":16996260.19,"tax_revenue":11990997.0,"nontax_revenue":2370402.41,"capital_revenue":0.0,"transfer_revenue":4056406.04,"current_expense":11471426.83,"capital_expense":5524833.36,"budget_balance":1421545.26,"cash_current":10657933.87,"cash_previous":10085970.25,"population_mid_year":1058,"expense_per_capita":16064.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12152000.0,"revenue_adjusted":17670131.0,"revenue_actual":17630769.04,"expense_approved":11264000.0,"expense_adjusted":16445065.0,"expense_actual":14941497.49,"tax_revenue":13576411.94,"nontax_revenue":2613526.1,"capital_revenue":178700.0,"transfer_revenue":1262131.0,"current_expense":14941497.49,"capital_expense":0.0,"budget_balance":2689271.55,"cash_current":12413535.33,"cash_previous":10657933.87,"population_mid_year":1059,"expense_per_capita":14109.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13502000.0,"revenue_adjusted":20339946.1,"revenue_actual":20216650.55,"expense_approved":13054000.0,"expense_adjusted":22376293.6,"expense_actual":19448660.33,"tax_revenue":14938373.15,"nontax_revenue":2583331.3,"capital_revenue":0.0,"transfer_revenue":2694946.1,"current_expense":12637533.53,"capital_expense":6811126.8,"budget_balance":767990.22,"cash_current":13267255.76,"cash_previous":12413535.33,"population_mid_year":1070,"expense_per_capita":18176.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14978000.0,"revenue_adjusted":22826552.0,"revenue_actual":22616906.09,"expense_approved":14978000.0,"expense_adjusted":24542150.2,"expense_actual":20460373.6,"tax_revenue":17399143.2,"nontax_revenue":2467033.89,"capital_revenue":140328.0,"transfer_revenue":2610401.0,"current_expense":14796837.48,"capital_expense":5663536.12,"budget_balance":2156532.49,"cash_current":15120129.79,"cash_previous":13267255.76,"population_mid_year":1064,"expense_per_capita":19229.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17581000.0,"revenue_adjusted":26619775.69,"revenue_actual":26487926.64,"expense_approved":17581000.0,"expense_adjusted":33467434.5,"expense_actual":29807625.62,"tax_revenue":18898911.33,"nontax_revenue":2665851.62,"capital_revenue":8388.0,"transfer_revenue":4914775.69,"current_expense":18532971.61,"capital_expense":11274654.01,"budget_balance":-3319698.98,"cash_current":11940373.05,"cash_previous":15120129.79,"population_mid_year":1075,"expense_per_capita":27728.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18811000.0,"revenue_adjusted":30636036.0,"revenue_actual":25207873.49,"expense_approved":18811000.0,"expense_adjusted":26043591.96,"expense_actual":18117200.22,"tax_revenue":17855264.82,"nontax_revenue":2829749.37,"capital_revenue":0.0,"transfer_revenue":4522859.3,"current_expense":13583129.56,"capital_expense":4534070.66,"budget_balance":7090673.27,"cash_current":19258475.55,"cash_previous":11940373.05,"population_mid_year":1087,"expense_per_capita":16667.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19980000.0,"revenue_adjusted":26512502.79,"revenue_actual":25463857.06,"expense_approved":19980000.0,"expense_adjusted":27611186.2,"expense_actual":20651156.63,"tax_revenue":20378067.86,"nontax_revenue":3040611.37,"capital_revenue":5200.0,"transfer_revenue":2039977.83,"current_expense":17366342.43,"capital_expense":3284814.2,"budget_balance":4812700.43,"cash_current":24317570.44,"cash_previous":19258475.55,"population_mid_year":1089,"expense_per_capita":18963.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20265000.0,"revenue_adjusted":29593255.73,"revenue_actual":28545050.02,"expense_approved":20265000.0,"expense_adjusted":28705229.35,"expense_actual":23420551.68,"tax_revenue":23867065.92,"nontax_revenue":3300128.53,"capital_revenue":544500.0,"transfer_revenue":833355.57,"current_expense":16986776.55,"capital_expense":6433775.13,"budget_balance":5124498.34,"cash_current":29528565.0,"cash_previous":24317570.44,"population_mid_year":1102,"expense_per_capita":21252.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24918000.0,"revenue_adjusted":35721663.94,"revenue_actual":34595343.12,"expense_approved":24918000.0,"expense_adjusted":35617378.92,"expense_actual":27970310.33,"tax_revenue":27314446.06,"nontax_revenue":4098150.74,"capital_revenue":302500.0,"transfer_revenue":2880246.32,"current_expense":22456443.01,"capital_expense":5513867.32,"budget_balance":6625032.79,"cash_current":36026813.31,"cash_previous":29528565.0,"population_mid_year":1119,"expense_per_capita":24995.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30143500.0,"revenue_adjusted":36081487.36,"revenue_actual":35684112.72,"expense_approved":30143500.0,"expense_adjusted":39016729.18,"expense_actual":32485986.25,"tax_revenue":28564938.12,"nontax_revenue":5070237.24,"capital_revenue":260150.0,"transfer_revenue":1788787.36,"current_expense":23904753.53,"capital_expense":8581232.72,"budget_balance":3198126.47,"cash_current":39111202.77,"cash_previous":36026813.31,"population_mid_year":1142,"expense_per_capita":28446.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30949000.0,"revenue_adjusted":38674248.67,"revenue_actual":38204056.59,"expense_approved":42021240.0,"expense_adjusted":52942983.44,"expense_actual":49129397.15,"tax_revenue":29924344.26,"nontax_revenue":5873248.33,"capital_revenue":49400.0,"transfer_revenue":2357064.0,"current_expense":31304320.22,"capital_expense":17825076.93,"budget_balance":-10925340.56,"cash_current":28319034.7,"cash_previous":39111202.77,"population_mid_year":1151,"expense_per_capita":42684.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}