{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287971","national_id":"00287971","name":"Žeranovice","currency_code":"CZK","history_path":"/data/municipal-history/00287971.json"},"series":[{"year":2010,"revenue_approved":26150900.0,"revenue_adjusted":26392730.0,"revenue_actual":26237420.0,"expense_approved":6367900.0,"expense_adjusted":7609730.0,"expense_actual":6909850.0,"tax_revenue":5927570.0,"nontax_revenue":3749990.0,"capital_revenue":4270.0,"transfer_revenue":16555590.0,"current_expense":4856300.0,"capital_expense":2053550.0,"budget_balance":19327570.0,"cash_current":15730.0,"cash_previous":980.0,"population_mid_year":772,"expense_per_capita":8950.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7778110.0,"revenue_adjusted":8044760.0,"revenue_actual":7404380.32,"expense_approved":6856110.0,"expense_adjusted":7522760.0,"expense_actual":6885497.96,"tax_revenue":5453868.34,"nontax_revenue":796429.58,"capital_revenue":0.0,"transfer_revenue":1154082.4,"current_expense":6296965.96,"capital_expense":588532.0,"budget_balance":518882.36,"cash_current":93230.22,"cash_previous":15736.56,"population_mid_year":748,"expense_per_capita":9205.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6922200.0,"revenue_adjusted":7879800.0,"revenue_actual":7825029.81,"expense_approved":6612200.0,"expense_adjusted":7646300.0,"expense_actual":7322724.89,"tax_revenue":5556063.17,"nontax_revenue":1486313.04,"capital_revenue":0.0,"transfer_revenue":782653.6,"current_expense":7264935.29,"capital_expense":57789.6,"budget_balance":502304.92,"cash_current":286960.14,"cash_previous":93230.22,"population_mid_year":753,"expense_per_capita":9724.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8807100.0,"revenue_adjusted":10756500.0,"revenue_actual":10650612.94,"expense_approved":8616600.0,"expense_adjusted":10221000.0,"expense_actual":9698433.12,"tax_revenue":7442309.98,"nontax_revenue":2261917.56,"capital_revenue":0.0,"transfer_revenue":946385.4,"current_expense":5613820.61,"capital_expense":4084612.51,"budget_balance":952179.82,"cash_current":1079620.89,"cash_previous":286960.14,"population_mid_year":751,"expense_per_capita":12914.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9499800.0,"revenue_adjusted":10813100.0,"revenue_actual":10672411.29,"expense_approved":6740800.0,"expense_adjusted":8872600.0,"expense_actual":7739022.8,"tax_revenue":8272260.67,"nontax_revenue":1870377.02,"capital_revenue":0.0,"transfer_revenue":529773.6,"current_expense":6840540.21,"capital_expense":898482.59,"budget_balance":2933388.49,"cash_current":4015565.27,"cash_previous":1079620.89,"population_mid_year":762,"expense_per_capita":10156.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10002400.0,"revenue_adjusted":11184400.0,"revenue_actual":11033660.61,"expense_approved":10122400.0,"expense_adjusted":11826500.0,"expense_actual":9543179.98,"tax_revenue":8883446.65,"nontax_revenue":1575307.06,"capital_revenue":8350.0,"transfer_revenue":566556.9,"current_expense":6542332.49,"capital_expense":3000847.49,"budget_balance":1490480.63,"cash_current":5500041.49,"cash_previous":4015565.27,"population_mid_year":757,"expense_per_capita":12606.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10831000.0,"revenue_adjusted":12458600.0,"revenue_actual":12605739.16,"expense_approved":8961000.0,"expense_adjusted":10874100.0,"expense_actual":8842713.31,"tax_revenue":10321529.78,"nontax_revenue":1680639.38,"capital_revenue":97500.0,"transfer_revenue":506070.0,"current_expense":7337873.53,"capital_expense":1504839.78,"budget_balance":3763025.85,"cash_current":9261268.58,"cash_previous":5500041.49,"population_mid_year":770,"expense_per_capita":11484.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12409100.0,"revenue_adjusted":14315000.0,"revenue_actual":11883521.69,"expense_approved":16496600.0,"expense_adjusted":13674150.0,"expense_actual":11337341.07,"tax_revenue":9510577.29,"nontax_revenue":1770282.4,"capital_revenue":800.0,"transfer_revenue":601862.0,"current_expense":8386974.55,"capital_expense":2950366.52,"budget_balance":546180.62,"cash_current":10151802.14,"cash_previous":9261268.58,"population_mid_year":769,"expense_per_capita":14742.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12334950.0,"revenue_adjusted":16267050.0,"revenue_actual":15577087.03,"expense_approved":17016950.0,"expense_adjusted":17522050.0,"expense_actual":15111858.32,"tax_revenue":10678750.58,"nontax_revenue":2379900.45,"capital_revenue":43790.0,"transfer_revenue":2474646.0,"current_expense":11297080.83,"capital_expense":3814777.49,"budget_balance":465228.71,"cash_current":10259749.67,"cash_previous":10151802.14,"population_mid_year":777,"expense_per_capita":19448.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13622250.0,"revenue_adjusted":16544755.0,"revenue_actual":16068862.59,"expense_approved":16622250.0,"expense_adjusted":13383455.0,"expense_actual":11678843.73,"tax_revenue":11664881.27,"nontax_revenue":1960579.32,"capital_revenue":93620.0,"transfer_revenue":2349782.0,"current_expense":8931578.78,"capital_expense":2747264.95,"budget_balance":4390018.86,"cash_current":14552161.37,"cash_previous":10259749.67,"population_mid_year":789,"expense_per_capita":14802.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17317800.0,"revenue_adjusted":23092800.0,"revenue_actual":21622454.89,"expense_approved":21550000.0,"expense_adjusted":28351000.0,"expense_actual":21794295.32,"tax_revenue":11117835.79,"nontax_revenue":1863222.09,"capital_revenue":3110400.0,"transfer_revenue":5530997.01,"current_expense":10678979.44,"capital_expense":11115315.88,"budget_balance":-171840.43,"cash_current":14310686.94,"cash_previous":14552161.37,"population_mid_year":809,"expense_per_capita":26939.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17520500.0,"revenue_adjusted":23096500.0,"revenue_actual":21427021.58,"expense_approved":17628000.0,"expense_adjusted":23250000.0,"expense_actual":17903995.82,"tax_revenue":12650819.93,"nontax_revenue":2493029.23,"capital_revenue":4391200.0,"transfer_revenue":1891972.42,"current_expense":13010552.1,"capital_expense":4893443.72,"budget_balance":3523025.76,"cash_current":18225170.49,"cash_previous":14310686.94,"population_mid_year":802,"expense_per_capita":22324.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18667400.0,"revenue_adjusted":22836400.0,"revenue_actual":21976921.34,"expense_approved":21636000.0,"expense_adjusted":26032000.0,"expense_actual":20520668.27,"tax_revenue":14823448.44,"nontax_revenue":2210291.28,"capital_revenue":4209400.0,"transfer_revenue":733781.62,"current_expense":16942262.61,"capital_expense":3578405.66,"budget_balance":1456253.07,"cash_current":20314753.53,"cash_previous":18225170.49,"population_mid_year":827,"expense_per_capita":24813.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18796600.0,"revenue_adjusted":24222600.0,"revenue_actual":23287078.43,"expense_approved":30061000.0,"expense_adjusted":35997000.0,"expense_actual":28623352.72,"tax_revenue":17624591.55,"nontax_revenue":2587316.5,"capital_revenue":122250.0,"transfer_revenue":2952920.38,"current_expense":15822144.14,"capital_expense":12801208.58,"budget_balance":-5336274.29,"cash_current":15547084.14,"cash_previous":20314753.53,"population_mid_year":811,"expense_per_capita":35293.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19408000.0,"revenue_adjusted":23937000.0,"revenue_actual":22142824.54,"expense_approved":32388000.0,"expense_adjusted":35976000.0,"expense_actual":23740333.6,"tax_revenue":17812418.63,"nontax_revenue":2728370.91,"capital_revenue":0.0,"transfer_revenue":1602035.0,"current_expense":17311569.59,"capital_expense":6428764.01,"budget_balance":-1597509.06,"cash_current":13993800.87,"cash_previous":15547084.14,"population_mid_year":804,"expense_per_capita":29527.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25440900.0,"revenue_adjusted":28419900.0,"revenue_actual":26533353.49,"expense_approved":32167000.0,"expense_adjusted":42013000.0,"expense_actual":28253242.87,"tax_revenue":17645537.91,"nontax_revenue":2238544.09,"capital_revenue":0.0,"transfer_revenue":6649271.49,"current_expense":13625133.79,"capital_expense":14628109.08,"budget_balance":-1719889.38,"cash_current":12273911.52,"cash_previous":13993800.87,"population_mid_year":797,"expense_per_capita":35449.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
