{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287954","national_id":"00287954","name":"Zlobice","currency_code":"CZK","history_path":"/data/municipal-history/00287954.json"},"series":[{"year":2010,"revenue_approved":4430000.0,"revenue_adjusted":5368000.0,"revenue_actual":5342250.0,"expense_approved":4282000.0,"expense_adjusted":5220000.0,"expense_actual":4289180.0,"tax_revenue":4684020.0,"nontax_revenue":124970.0,"capital_revenue":7750.0,"transfer_revenue":525510.0,"current_expense":4073180.0,"capital_expense":216000.0,"budget_balance":1053070.0,"cash_current":2145200.0,"cash_previous":1239630.0,"population_mid_year":603,"expense_per_capita":7113.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4836000.0,"revenue_adjusted":5413633.0,"revenue_actual":5186889.84,"expense_approved":4688000.0,"expense_adjusted":5265633.0,"expense_actual":4683296.04,"tax_revenue":4659072.39,"nontax_revenue":251409.45,"capital_revenue":6175.0,"transfer_revenue":270233.0,"current_expense":4683296.04,"capital_expense":0.0,"budget_balance":503593.8,"cash_current":2501287.34,"cash_previous":2145193.54,"population_mid_year":632,"expense_per_capita":7410.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5026500.0,"revenue_adjusted":5834500.0,"revenue_actual":5729870.75,"expense_approved":5026500.0,"expense_adjusted":5834500.0,"expense_actual":5253679.92,"tax_revenue":4817634.14,"nontax_revenue":271562.61,"capital_revenue":13450.0,"transfer_revenue":627224.0,"current_expense":4308987.92,"capital_expense":944692.0,"budget_balance":476190.83,"cash_current":2977478.17,"cash_previous":2501287.34,"population_mid_year":627,"expense_per_capita":8379.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5195400.0,"revenue_adjusted":6839300.0,"revenue_actual":7980997.9,"expense_approved":5195400.0,"expense_adjusted":6839300.0,"expense_actual":6291322.6,"tax_revenue":5954386.7,"nontax_revenue":337998.76,"capital_revenue":13550.0,"transfer_revenue":1675062.44,"current_expense":4774563.4,"capital_expense":1516759.2,"budget_balance":1689675.3,"cash_current":4667153.47,"cash_previous":2977478.17,"population_mid_year":629,"expense_per_capita":10002.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5614900.0,"revenue_adjusted":9703600.0,"revenue_actual":11196158.76,"expense_approved":5614900.0,"expense_adjusted":11723000.0,"expense_actual":10433083.18,"tax_revenue":6474773.0,"nontax_revenue":289586.76,"capital_revenue":10800.0,"transfer_revenue":4420999.0,"current_expense":9217371.58,"capital_expense":1215711.6,"budget_balance":763075.58,"cash_current":5430229.05,"cash_previous":4667153.47,"population_mid_year":644,"expense_per_capita":16200.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6428800.0,"revenue_adjusted":12361602.0,"revenue_actual":13105636.1,"expense_approved":6428800.0,"expense_adjusted":13959602.0,"expense_actual":12204260.96,"tax_revenue":6646232.5,"nontax_revenue":329725.28,"capital_revenue":6300.0,"transfer_revenue":6123378.32,"current_expense":6054506.96,"capital_expense":6149754.0,"budget_balance":901375.14,"cash_current":6331604.19,"cash_previous":5430229.05,"population_mid_year":619,"expense_per_capita":19716.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7127000.0,"revenue_adjusted":7522700.0,"revenue_actual":7923530.42,"expense_approved":7127000.0,"expense_adjusted":8556700.0,"expense_actual":5830266.36,"tax_revenue":7025908.86,"nontax_revenue":463914.56,"capital_revenue":8250.0,"transfer_revenue":425457.0,"current_expense":5280270.36,"capital_expense":549996.0,"budget_balance":2093264.06,"cash_current":8424868.25,"cash_previous":6331604.19,"population_mid_year":629,"expense_per_capita":9269.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6923000.0,"revenue_adjusted":9434817.6,"revenue_actual":10915146.62,"expense_approved":8104400.0,"expense_adjusted":17426958.87,"expense_actual":14513083.75,"tax_revenue":8002115.96,"nontax_revenue":398100.91,"capital_revenue":0.0,"transfer_revenue":2514929.75,"current_expense":7437718.28,"capital_expense":7075365.47,"budget_balance":-3597937.13,"cash_current":10226931.12,"cash_previous":8424868.25,"population_mid_year":625,"expense_per_capita":23220.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7926800.0,"revenue_adjusted":14838230.0,"revenue_actual":11502000.83,"expense_approved":9910600.0,"expense_adjusted":16996830.0,"expense_actual":12676365.14,"tax_revenue":8700915.11,"nontax_revenue":650153.73,"capital_revenue":38790.0,"transfer_revenue":2112141.99,"current_expense":7402939.73,"capital_expense":5273425.41,"budget_balance":-1174364.31,"cash_current":9052566.81,"cash_previous":10226931.12,"population_mid_year":621,"expense_per_capita":20412.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19542000.0,"revenue_adjusted":22372077.0,"revenue_actual":23414434.62,"expense_approved":26290000.0,"expense_adjusted":27984077.0,"expense_actual":22802682.77,"tax_revenue":9331066.3,"nontax_revenue":332570.96,"capital_revenue":56100.0,"transfer_revenue":13694697.36,"current_expense":7448609.41,"capital_expense":15354073.36,"budget_balance":611751.85,"cash_current":9664318.66,"cash_previous":9052566.81,"population_mid_year":623,"expense_per_capita":36601.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14664000.0,"revenue_adjusted":17251940.0,"revenue_actual":14733587.71,"expense_approved":21280000.0,"expense_adjusted":28110040.0,"expense_actual":23649940.18,"tax_revenue":8853884.97,"nontax_revenue":1103518.16,"capital_revenue":0.0,"transfer_revenue":4776184.58,"current_expense":8527263.08,"capital_expense":15122677.1,"budget_balance":-8916352.47,"cash_current":4873325.58,"cash_previous":9664318.66,"population_mid_year":625,"expense_per_capita":37839.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9001000.0,"revenue_adjusted":12429245.24,"revenue_actual":11804855.4,"expense_approved":9001000.0,"expense_adjusted":11106193.0,"expense_actual":7900003.92,"tax_revenue":9645430.77,"nontax_revenue":534377.94,"capital_revenue":0.0,"transfer_revenue":1625046.69,"current_expense":7501669.2,"capital_expense":398334.72,"budget_balance":3904851.48,"cash_current":8778177.06,"cash_previous":4873325.58,"population_mid_year":608,"expense_per_capita":12993.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8485000.0,"revenue_adjusted":12742942.0,"revenue_actual":12324658.69,"expense_approved":16421000.0,"expense_adjusted":18189142.0,"expense_actual":9199089.72,"tax_revenue":10981081.0,"nontax_revenue":764834.83,"capital_revenue":150000.0,"transfer_revenue":428742.86,"current_expense":8601020.92,"capital_expense":598068.8,"budget_balance":3125568.97,"cash_current":12180499.83,"cash_previous":8778177.06,"population_mid_year":615,"expense_per_capita":14957.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11084500.0,"revenue_adjusted":14073050.0,"revenue_actual":14136156.06,"expense_approved":11084500.0,"expense_adjusted":13315531.0,"expense_actual":10314343.9,"tax_revenue":12720749.06,"nontax_revenue":659047.56,"capital_revenue":0.0,"transfer_revenue":756359.44,"current_expense":9981840.86,"capital_expense":332503.04,"budget_balance":3821812.16,"cash_current":16002311.99,"cash_previous":12180499.83,"population_mid_year":602,"expense_per_capita":17133.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11666050.0,"revenue_adjusted":11793050.0,"revenue_actual":13638464.82,"expense_approved":11985400.0,"expense_adjusted":21291929.39,"expense_actual":12127708.83,"tax_revenue":12607207.79,"nontax_revenue":756257.03,"capital_revenue":0.0,"transfer_revenue":275000.0,"current_expense":10816035.15,"capital_expense":1311673.68,"budget_balance":1510755.99,"cash_current":16723587.98,"cash_previous":16002311.99,"population_mid_year":591,"expense_per_capita":20520.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13202706.0,"revenue_adjusted":16075269.4,"revenue_actual":16190437.34,"expense_approved":22701956.0,"expense_adjusted":27316323.4,"expense_actual":24118322.59,"tax_revenue":13359133.11,"nontax_revenue":1082282.83,"capital_revenue":100.0,"transfer_revenue":1748921.4,"current_expense":13270914.35,"capital_expense":10847408.24,"budget_balance":-7927885.25,"cash_current":8006222.73,"cash_previous":16723587.98,"population_mid_year":588,"expense_per_capita":41017.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}