{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287920","national_id":"00287920","name":"Zborovice","currency_code":"CZK","history_path":"/data/municipal-history/00287920.json"},"series":[{"year":2010,"revenue_approved":13897000.0,"revenue_adjusted":15953820.0,"revenue_actual":17037460.0,"expense_approved":12929000.0,"expense_adjusted":14985410.0,"expense_actual":14934990.0,"tax_revenue":12084910.0,"nontax_revenue":2131580.0,"capital_revenue":92170.0,"transfer_revenue":2728800.0,"current_expense":12543070.0,"capital_expense":2391920.0,"budget_balance":2102470.0,"cash_current":4227300.0,"cash_previous":3092800.0,"population_mid_year":1609,"expense_per_capita":9282.16,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14981000.0,"revenue_adjusted":15856480.0,"revenue_actual":16657639.68,"expense_approved":14013000.0,"expense_adjusted":14333480.0,"expense_actual":12055154.55,"tax_revenue":12493150.11,"nontax_revenue":2474908.57,"capital_revenue":14700.0,"transfer_revenue":1674881.0,"current_expense":11884574.55,"capital_expense":170580.0,"budget_balance":4602485.13,"cash_current":7861781.17,"cash_previous":4227296.04,"population_mid_year":1586,"expense_per_capita":7600.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15606000.0,"revenue_adjusted":17431156.43,"revenue_actual":17753958.26,"expense_approved":14764000.0,"expense_adjusted":16555297.43,"expense_actual":14834451.44,"tax_revenue":12714975.88,"nontax_revenue":2373081.98,"capital_revenue":174246.0,"transfer_revenue":2491654.4,"current_expense":11424392.44,"capital_expense":3410059.0,"budget_balance":2919506.82,"cash_current":9939703.99,"cash_previous":7861781.17,"population_mid_year":1587,"expense_per_capita":9347.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16794300.0,"revenue_adjusted":22536929.12,"revenue_actual":23467337.77,"expense_approved":16794300.0,"expense_adjusted":22471929.12,"expense_actual":21009600.41,"tax_revenue":16269295.4,"nontax_revenue":2565077.25,"capital_revenue":387036.0,"transfer_revenue":4245929.12,"current_expense":12979389.41,"capital_expense":8030211.0,"budget_balance":2457737.36,"cash_current":12408102.35,"cash_previous":9939703.99,"population_mid_year":1568,"expense_per_capita":13398.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18163600.0,"revenue_adjusted":21418344.59,"revenue_actual":21839924.99,"expense_approved":18163600.0,"expense_adjusted":21418344.59,"expense_actual":17782955.49,"tax_revenue":16998582.68,"nontax_revenue":2660715.72,"capital_revenue":549782.0,"transfer_revenue":1630844.59,"current_expense":12063744.22,"capital_expense":5719211.27,"budget_balance":4056969.5,"cash_current":16472135.85,"cash_previous":12408102.35,"population_mid_year":1562,"expense_per_capita":11384.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20113900.0,"revenue_adjusted":24873879.58,"revenue_actual":24957884.88,"expense_approved":23975000.0,"expense_adjusted":24969479.58,"expense_actual":23264291.53,"tax_revenue":18086340.85,"nontax_revenue":2424133.45,"capital_revenue":733531.0,"transfer_revenue":3713879.58,"current_expense":14607591.73,"capital_expense":8656699.8,"budget_balance":1693593.35,"cash_current":18191642.2,"cash_previous":16472135.85,"population_mid_year":1534,"expense_per_capita":15165.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19788200.0,"revenue_adjusted":22322330.6,"revenue_actual":22336861.41,"expense_approved":25695000.0,"expense_adjusted":24110130.6,"expense_actual":23733609.04,"tax_revenue":18638057.71,"nontax_revenue":2338298.1,"capital_revenue":239975.0,"transfer_revenue":1120530.6,"current_expense":12548769.95,"capital_expense":11184839.09,"budget_balance":-1396747.63,"cash_current":18333046.63,"cash_previous":18191642.2,"population_mid_year":1502,"expense_per_capita":15801.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22690200.0,"revenue_adjusted":29927962.17,"revenue_actual":29913377.75,"expense_approved":28714500.0,"expense_adjusted":25987977.17,"expense_actual":20947422.24,"tax_revenue":19977563.35,"nontax_revenue":2195584.23,"capital_revenue":47468.0,"transfer_revenue":7692762.17,"current_expense":14111773.34,"capital_expense":6835648.9,"budget_balance":8965955.51,"cash_current":28170604.3,"cash_previous":18333046.63,"population_mid_year":1492,"expense_per_capita":14039.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23708800.0,"revenue_adjusted":27621872.2,"revenue_actual":27628701.67,"expense_approved":31503500.0,"expense_adjusted":17496498.2,"expense_actual":17439697.66,"tax_revenue":22058978.02,"nontax_revenue":2501349.55,"capital_revenue":104301.9,"transfer_revenue":2964072.2,"current_expense":16267990.72,"capital_expense":1171706.94,"budget_balance":10189004.01,"cash_current":38522075.65,"cash_previous":28170604.3,"population_mid_year":1501,"expense_per_capita":11618.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24976500.0,"revenue_adjusted":29563387.26,"revenue_actual":29575537.62,"expense_approved":30601000.0,"expense_adjusted":23388526.0,"expense_actual":23286034.97,"tax_revenue":23898968.89,"nontax_revenue":2533589.93,"capital_revenue":386727.8,"transfer_revenue":2756251.0,"current_expense":20565247.92,"capital_expense":2720787.05,"budget_balance":6289502.65,"cash_current":44823187.66,"cash_previous":38522075.65,"population_mid_year":1469,"expense_per_capita":15851.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27912000.0,"revenue_adjusted":29974833.9,"revenue_actual":29974833.9,"expense_approved":37147000.0,"expense_adjusted":39481692.53,"expense_actual":39481692.53,"tax_revenue":21890389.46,"nontax_revenue":2859132.28,"capital_revenue":348337.5,"transfer_revenue":4876974.66,"current_expense":23459711.04,"capital_expense":16021981.49,"budget_balance":-9506858.63,"cash_current":36010611.39,"cash_previous":44823187.66,"population_mid_year":1463,"expense_per_capita":26986.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":27200000.0,"revenue_adjusted":42508832.63,"revenue_actual":42508832.63,"expense_approved":46860000.0,"expense_adjusted":43974788.31,"expense_actual":43974788.11,"tax_revenue":24482874.72,"nontax_revenue":4111740.4,"capital_revenue":1279861.0,"transfer_revenue":12634356.51,"current_expense":21103013.68,"capital_expense":22871774.43,"budget_balance":-1465955.48,"cash_current":34624764.34,"cash_previous":36010611.39,"population_mid_year":1452,"expense_per_capita":30285.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28700000.0,"revenue_adjusted":34071990.85,"revenue_actual":34071990.85,"expense_approved":48200000.0,"expense_adjusted":57536992.32,"expense_actual":57534593.32,"tax_revenue":27874723.25,"nontax_revenue":3991854.84,"capital_revenue":204929.0,"transfer_revenue":2000483.76,"current_expense":32583317.14,"capital_expense":24951276.18,"budget_balance":-23462602.47,"cash_current":20613802.18,"cash_previous":34624764.34,"population_mid_year":1439,"expense_per_capita":39982.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":35680000.0,"revenue_adjusted":39013546.5,"revenue_actual":39013546.5,"expense_approved":46865080.0,"expense_adjusted":40211356.03,"expense_actual":40211356.03,"tax_revenue":30967789.94,"nontax_revenue":5086968.34,"capital_revenue":130089.0,"transfer_revenue":2828699.22,"current_expense":29908311.72,"capital_expense":10303044.31,"budget_balance":-1197809.53,"cash_current":16972078.97,"cash_previous":20613802.18,"population_mid_year":1458,"expense_per_capita":27579.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":45000000.0,"revenue_adjusted":46894807.96,"revenue_actual":45365159.25,"expense_approved":50000000.0,"expense_adjusted":57284665.96,"expense_actual":51823902.7,"tax_revenue":32326364.64,"nontax_revenue":5431247.7,"capital_revenue":437532.0,"transfer_revenue":7170014.91,"current_expense":26954369.87,"capital_expense":24869532.83,"budget_balance":-6458743.45,"cash_current":13611374.28,"cash_previous":16972078.97,"population_mid_year":1435,"expense_per_capita":36114.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":41886000.0,"revenue_adjusted":44232564.59,"revenue_actual":44184148.01,"expense_approved":72486080.0,"expense_adjusted":77602644.59,"expense_actual":66894393.52,"tax_revenue":33909410.54,"nontax_revenue":6082609.88,"capital_revenue":151314.0,"transfer_revenue":4040813.59,"current_expense":31605155.81,"capital_expense":35289237.71,"budget_balance":-22710245.51,"cash_current":34346552.33,"cash_previous":13611374.28,"population_mid_year":1438,"expense_per_capita":46519.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}