{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287792","national_id":"00287792","name":"Sulimov","currency_code":"CZK","history_path":"/data/municipal-history/00287792.json"},"series":[{"year":2010,"revenue_approved":1325800.0,"revenue_adjusted":1536600.0,"revenue_actual":1536680.0,"expense_approved":1192500.0,"expense_adjusted":890500.0,"expense_actual":867350.0,"tax_revenue":1275340.0,"nontax_revenue":122460.0,"capital_revenue":0.0,"transfer_revenue":138880.0,"current_expense":867350.0,"capital_expense":0.0,"budget_balance":669330.0,"cash_current":1126420.0,"cash_previous":590410.0,"population_mid_year":170,"expense_per_capita":5102.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1322000.0,"revenue_adjusted":1642100.0,"revenue_actual":1642103.81,"expense_approved":1188700.0,"expense_adjusted":1246400.0,"expense_actual":1245755.39,"tax_revenue":1281884.39,"nontax_revenue":134238.42,"capital_revenue":0.0,"transfer_revenue":225981.0,"current_expense":1006955.39,"capital_expense":238800.0,"budget_balance":396348.42,"cash_current":1389441.29,"cash_previous":1126424.87,"population_mid_year":168,"expense_per_capita":7415.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1328400.0,"revenue_adjusted":1466500.0,"revenue_actual":1466493.68,"expense_approved":1195100.0,"expense_adjusted":1663700.0,"expense_actual":1651367.06,"tax_revenue":1258135.45,"nontax_revenue":125058.23,"capital_revenue":0.0,"transfer_revenue":83300.0,"current_expense":1651367.06,"capital_expense":0.0,"budget_balance":-184873.38,"cash_current":1071235.91,"cash_previous":1389441.29,"population_mid_year":169,"expense_per_capita":9771.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1580900.0,"revenue_adjusted":1957700.0,"revenue_actual":1957717.76,"expense_approved":1081400.0,"expense_adjusted":1592500.0,"expense_actual":1577967.25,"tax_revenue":1494270.03,"nontax_revenue":149051.73,"capital_revenue":66800.0,"transfer_revenue":247596.0,"current_expense":1464180.25,"capital_expense":113787.0,"budget_balance":379750.51,"cash_current":1317654.42,"cash_previous":1071235.91,"population_mid_year":162,"expense_per_capita":9740.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1584000.0,"revenue_adjusted":2228800.0,"revenue_actual":2228800.71,"expense_approved":1430700.0,"expense_adjusted":2007800.0,"expense_actual":1937138.75,"tax_revenue":1528755.07,"nontax_revenue":133645.64,"capital_revenue":0.0,"transfer_revenue":566400.0,"current_expense":1667040.75,"capital_expense":270098.0,"budget_balance":291661.96,"cash_current":1475984.38,"cash_previous":1317654.42,"population_mid_year":162,"expense_per_capita":11957.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1567900.0,"revenue_adjusted":1785500.0,"revenue_actual":1785536.74,"expense_approved":1426300.0,"expense_adjusted":1604700.0,"expense_actual":1553739.22,"tax_revenue":1551757.34,"nontax_revenue":128179.4,"capital_revenue":0.0,"transfer_revenue":105600.0,"current_expense":1435926.22,"capital_expense":117813.0,"budget_balance":231797.52,"cash_current":1574437.9,"cash_previous":1475984.38,"population_mid_year":155,"expense_per_capita":10024.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1580700.0,"revenue_adjusted":2056300.0,"revenue_actual":2055597.04,"expense_approved":3816700.0,"expense_adjusted":2142674.0,"expense_actual":2130006.98,"tax_revenue":1603807.54,"nontax_revenue":181789.5,"capital_revenue":0.0,"transfer_revenue":270000.0,"current_expense":1255336.98,"capital_expense":874670.0,"budget_balance":-74409.94,"cash_current":1500027.96,"cash_previous":1574437.9,"population_mid_year":150,"expense_per_capita":14200.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1644650.0,"revenue_adjusted":2105290.0,"revenue_actual":2098505.79,"expense_approved":2423226.0,"expense_adjusted":2180914.0,"expense_actual":2021485.47,"tax_revenue":1866876.29,"nontax_revenue":96549.5,"capital_revenue":52280.0,"transfer_revenue":82800.0,"current_expense":1313640.47,"capital_expense":707845.0,"budget_balance":77020.32,"cash_current":1577048.28,"cash_previous":1500027.96,"population_mid_year":154,"expense_per_capita":13126.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1819900.0,"revenue_adjusted":2687650.0,"revenue_actual":2685531.13,"expense_approved":3231507.0,"expense_adjusted":6337747.0,"expense_actual":6126806.76,"tax_revenue":2055188.13,"nontax_revenue":112288.0,"capital_revenue":401155.0,"transfer_revenue":116900.0,"current_expense":1040414.34,"capital_expense":5086392.42,"budget_balance":-3441275.63,"cash_current":335772.65,"cash_previous":1577048.28,"population_mid_year":157,"expense_per_capita":39024.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":824400.0,"revenue_adjusted":5706731.0,"revenue_actual":5697796.12,"expense_approved":308262.0,"expense_adjusted":3665022.0,"expense_actual":2857216.07,"tax_revenue":2197801.12,"nontax_revenue":197548.0,"capital_revenue":553367.0,"transfer_revenue":2749080.0,"current_expense":1306183.67,"capital_expense":1551032.4,"budget_balance":2840580.05,"cash_current":2931900.7,"cash_previous":335772.65,"population_mid_year":152,"expense_per_capita":18797.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2504000.0,"revenue_adjusted":3490337.0,"revenue_actual":3429768.26,"expense_approved":3468284.0,"expense_adjusted":4093344.0,"expense_actual":2889180.19,"tax_revenue":2140483.26,"nontax_revenue":99223.0,"capital_revenue":418425.0,"transfer_revenue":771637.0,"current_expense":2217457.68,"capital_expense":671722.51,"budget_balance":540588.07,"cash_current":3228036.77,"cash_previous":0.0,"population_mid_year":155,"expense_per_capita":18639.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2180500.0,"revenue_adjusted":2739860.0,"revenue_actual":2533716.38,"expense_approved":1920570.0,"expense_adjusted":2559830.0,"expense_actual":2165488.28,"tax_revenue":2311151.95,"nontax_revenue":92725.69,"capital_revenue":0.0,"transfer_revenue":129838.74,"current_expense":1931925.28,"capital_expense":233563.0,"budget_balance":368228.1,"cash_current":3351812.87,"cash_previous":3228036.77,"population_mid_year":149,"expense_per_capita":14533.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2400000.0,"revenue_adjusted":3142800.0,"revenue_actual":2825917.25,"expense_approved":4500000.0,"expense_adjusted":5376700.0,"expense_actual":4818412.82,"tax_revenue":2594852.87,"nontax_revenue":95499.0,"capital_revenue":0.0,"transfer_revenue":135565.38,"current_expense":1433769.24,"capital_expense":3384643.58,"budget_balance":-1992495.57,"cash_current":1114865.3,"cash_previous":3351812.87,"population_mid_year":153,"expense_per_capita":31492.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2680000.0,"revenue_adjusted":3355800.0,"revenue_actual":3269665.98,"expense_approved":2435500.0,"expense_adjusted":3295910.0,"expense_actual":2936278.08,"tax_revenue":2916104.98,"nontax_revenue":240061.0,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1526799.66,"capital_expense":1409478.42,"budget_balance":333387.9,"cash_current":1203801.2,"cash_previous":1114865.3,"population_mid_year":150,"expense_per_capita":19575.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3255800.0,"revenue_adjusted":5721451.0,"revenue_actual":5652178.36,"expense_approved":3011300.0,"expense_adjusted":5188711.0,"expense_actual":2001143.88,"tax_revenue":2982580.86,"nontax_revenue":189296.5,"capital_revenue":2339370.0,"transfer_revenue":140931.0,"current_expense":1845343.88,"capital_expense":155800.0,"budget_balance":3651034.48,"cash_current":3877095.68,"cash_previous":1203801.2,"population_mid_year":148,"expense_per_capita":13521.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3300000.0,"revenue_adjusted":4085800.0,"revenue_actual":3919926.12,"expense_approved":3300000.0,"expense_adjusted":7345300.0,"expense_actual":6629093.8,"tax_revenue":3495307.62,"nontax_revenue":182478.5,"capital_revenue":137840.0,"transfer_revenue":104300.0,"current_expense":2403192.04,"capital_expense":4225901.76,"budget_balance":-2709167.68,"cash_current":1076258.0,"cash_previous":3877095.68,"population_mid_year":150,"expense_per_capita":44193.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}