{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287776","national_id":"00287776","name":"Střílky","currency_code":"CZK","history_path":"/data/municipal-history/00287776.json"},"series":[{"year":2010,"revenue_approved":12160000.0,"revenue_adjusted":15670700.0,"revenue_actual":15678820.0,"expense_approved":14810000.0,"expense_adjusted":18680700.0,"expense_actual":18678500.0,"tax_revenue":5532800.0,"nontax_revenue":1484780.0,"capital_revenue":2060.0,"transfer_revenue":8659180.0,"current_expense":7790740.0,"capital_expense":10887760.0,"budget_balance":-2999680.0,"cash_current":11120.0,"cash_previous":410800.0,"population_mid_year":655,"expense_per_capita":28516.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6428500.0,"revenue_adjusted":7464980.0,"revenue_actual":7487952.8,"expense_approved":5738500.0,"expense_adjusted":6774980.0,"expense_actual":6724954.26,"tax_revenue":5614678.0,"nontax_revenue":575597.8,"capital_revenue":15807.0,"transfer_revenue":1281870.0,"current_expense":6246291.26,"capital_expense":478663.0,"budget_balance":762998.54,"cash_current":74136.33,"cash_previous":11137.79,"population_mid_year":660,"expense_per_capita":10189.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6111100.0,"revenue_adjusted":8608900.0,"revenue_actual":8617583.54,"expense_approved":5521100.0,"expense_adjusted":8059100.0,"expense_actual":8037726.9,"tax_revenue":5764736.19,"nontax_revenue":736695.35,"capital_revenue":2190.0,"transfer_revenue":2113962.0,"current_expense":7668664.1,"capital_expense":369062.8,"budget_balance":579856.64,"cash_current":53992.97,"cash_previous":74136.33,"population_mid_year":660,"expense_per_capita":12178.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7370100.0,"revenue_adjusted":9387600.0,"revenue_actual":9390590.47,"expense_approved":6880100.0,"expense_adjusted":8897600.0,"expense_actual":8641364.3,"tax_revenue":7739178.89,"nontax_revenue":656927.58,"capital_revenue":0.0,"transfer_revenue":994484.0,"current_expense":7319743.3,"capital_expense":1321621.0,"budget_balance":749226.17,"cash_current":303219.14,"cash_previous":53992.97,"population_mid_year":656,"expense_per_capita":13172.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7381100.0,"revenue_adjusted":11189500.0,"revenue_actual":11191862.6,"expense_approved":6891100.0,"expense_adjusted":10284650.0,"expense_actual":10245794.02,"tax_revenue":8369579.19,"nontax_revenue":499509.21,"capital_revenue":51214.0,"transfer_revenue":2271560.2,"current_expense":8438329.92,"capital_expense":1807464.1,"budget_balance":946068.58,"cash_current":775120.53,"cash_previous":303219.14,"population_mid_year":658,"expense_per_capita":15571.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7736700.0,"revenue_adjusted":10917402.0,"revenue_actual":10913058.9,"expense_approved":7456700.0,"expense_adjusted":10617402.0,"expense_actual":8691213.05,"tax_revenue":8437780.37,"nontax_revenue":654539.53,"capital_revenue":20320.0,"transfer_revenue":1800419.0,"current_expense":8647063.05,"capital_expense":44150.0,"budget_balance":2221845.85,"cash_current":2696966.38,"cash_previous":775120.53,"population_mid_year":647,"expense_per_capita":13433.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8138600.0,"revenue_adjusted":11289300.0,"revenue_actual":11168214.91,"expense_approved":7838600.0,"expense_adjusted":10888150.0,"expense_actual":9793430.71,"tax_revenue":9094796.94,"nontax_revenue":638982.97,"capital_revenue":118680.0,"transfer_revenue":1315755.0,"current_expense":7387734.11,"capital_expense":2405696.6,"budget_balance":1374784.2,"cash_current":3771750.58,"cash_previous":2696966.38,"population_mid_year":642,"expense_per_capita":15254.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11154300.0,"revenue_adjusted":14196600.0,"revenue_actual":13292163.19,"expense_approved":11154300.0,"expense_adjusted":13401450.0,"expense_actual":12978390.84,"tax_revenue":9837799.1,"nontax_revenue":672261.29,"capital_revenue":430265.0,"transfer_revenue":2351837.8,"current_expense":9597483.84,"capital_expense":3380907.0,"budget_balance":313772.35,"cash_current":3781131.93,"cash_previous":3771750.58,"population_mid_year":634,"expense_per_capita":20470.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12579800.0,"revenue_adjusted":16077432.0,"revenue_actual":15774925.04,"expense_approved":13051600.0,"expense_adjusted":16506702.0,"expense_actual":15749424.78,"tax_revenue":10992577.69,"nontax_revenue":498852.45,"capital_revenue":854588.2,"transfer_revenue":3428906.7,"current_expense":10149101.53,"capital_expense":5600323.25,"budget_balance":25500.26,"cash_current":3566490.3,"cash_previous":3781131.93,"population_mid_year":623,"expense_per_capita":25279.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11634200.0,"revenue_adjusted":19471360.0,"revenue_actual":20166524.84,"expense_approved":11634200.0,"expense_adjusted":20312060.0,"expense_actual":19605141.52,"tax_revenue":11054860.2,"nontax_revenue":2977488.45,"capital_revenue":69030.0,"transfer_revenue":6065146.19,"current_expense":15601811.89,"capital_expense":4003329.63,"budget_balance":561383.32,"cash_current":3964405.76,"cash_previous":3566490.3,"population_mid_year":607,"expense_per_capita":32298.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12639300.0,"revenue_adjusted":14215300.0,"revenue_actual":13326578.71,"expense_approved":12639300.0,"expense_adjusted":22319400.0,"expense_actual":21392587.72,"tax_revenue":10347389.84,"nontax_revenue":571703.87,"capital_revenue":153520.0,"transfer_revenue":2253965.0,"current_expense":9976701.12,"capital_expense":11415886.6,"budget_balance":-8066009.01,"cash_current":1778521.39,"cash_previous":3964405.76,"population_mid_year":601,"expense_per_capita":35594.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18406600.0,"revenue_adjusted":23717910.0,"revenue_actual":23366563.19,"expense_approved":12406600.0,"expense_adjusted":20004410.0,"expense_actual":18927319.92,"tax_revenue":11638488.8,"nontax_revenue":781812.25,"capital_revenue":80110.0,"transfer_revenue":10866152.14,"current_expense":11921227.27,"capital_expense":7006092.65,"budget_balance":4439243.27,"cash_current":4027306.21,"cash_previous":1778521.39,"population_mid_year":596,"expense_per_capita":31757.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12694800.0,"revenue_adjusted":20295400.0,"revenue_actual":20111903.0,"expense_approved":11894800.0,"expense_adjusted":19602400.0,"expense_actual":18598819.35,"tax_revenue":14323553.69,"nontax_revenue":1140860.37,"capital_revenue":1004200.0,"transfer_revenue":3643288.94,"current_expense":13944313.21,"capital_expense":4654506.14,"budget_balance":1513083.65,"cash_current":4670821.1,"cash_previous":4027306.21,"population_mid_year":612,"expense_per_capita":30390.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16677000.0,"revenue_adjusted":20639300.0,"revenue_actual":21207521.89,"expense_approved":16677000.0,"expense_adjusted":20031200.0,"expense_actual":16118183.8,"tax_revenue":16707625.57,"nontax_revenue":2237522.32,"capital_revenue":90000.0,"transfer_revenue":2172374.0,"current_expense":14428825.28,"capital_expense":1689358.52,"budget_balance":5089338.09,"cash_current":8960155.19,"cash_previous":4670821.1,"population_mid_year":628,"expense_per_capita":25665.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19350700.0,"revenue_adjusted":20971700.0,"revenue_actual":20684504.18,"expense_approved":19350700.0,"expense_adjusted":18028900.0,"expense_actual":17335806.76,"tax_revenue":17089559.58,"nontax_revenue":1530264.51,"capital_revenue":940940.0,"transfer_revenue":1123740.09,"current_expense":12977483.4,"capital_expense":4358323.36,"budget_balance":3348697.42,"cash_current":11510226.0,"cash_previous":8960155.19,"population_mid_year":612,"expense_per_capita":28326.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18832300.0,"revenue_adjusted":21251900.0,"revenue_actual":21043213.92,"expense_approved":18832300.0,"expense_adjusted":28816400.0,"expense_actual":27719502.51,"tax_revenue":18382821.13,"nontax_revenue":1180454.31,"capital_revenue":139825.29,"transfer_revenue":1340113.19,"current_expense":13933677.63,"capital_expense":13785824.88,"budget_balance":-6676288.59,"cash_current":5439212.72,"cash_previous":11510226.0,"population_mid_year":601,"expense_per_capita":46122.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}