{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287741","national_id":"00287741","name":"Soběsuky","currency_code":"CZK","history_path":"/data/municipal-history/00287741.json"},"series":[{"year":2010,"revenue_approved":2900000.0,"revenue_adjusted":3557310.0,"revenue_actual":3676810.0,"expense_approved":3490000.0,"expense_adjusted":4147310.0,"expense_actual":3627700.0,"tax_revenue":2825320.0,"nontax_revenue":101210.0,"capital_revenue":1970.0,"transfer_revenue":748310.0,"current_expense":2924640.0,"capital_expense":703060.0,"budget_balance":49110.0,"cash_current":624840.0,"cash_previous":590190.0,"population_mid_year":355,"expense_per_capita":10218.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2900000.0,"revenue_adjusted":3170795.0,"revenue_actual":3117592.13,"expense_approved":3200000.0,"expense_adjusted":3470795.0,"expense_actual":2697076.3,"tax_revenue":2697274.13,"nontax_revenue":117580.0,"capital_revenue":6480.0,"transfer_revenue":296258.0,"current_expense":2618550.3,"capital_expense":78526.0,"budget_balance":420515.83,"cash_current":1045135.1,"cash_previous":624842.27,"population_mid_year":355,"expense_per_capita":7597.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2800000.0,"revenue_adjusted":3298541.0,"revenue_actual":3286048.88,"expense_approved":3300000.0,"expense_adjusted":3707941.0,"expense_actual":2793670.36,"tax_revenue":2758137.3,"nontax_revenue":151950.58,"capital_revenue":3570.0,"transfer_revenue":372391.0,"current_expense":2613212.36,"capital_expense":180458.0,"budget_balance":492378.52,"cash_current":1552239.62,"cash_previous":1059861.1,"population_mid_year":362,"expense_per_capita":7717.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3200000.0,"revenue_adjusted":4016408.0,"revenue_actual":4007762.81,"expense_approved":3200000.0,"expense_adjusted":4016408.0,"expense_actual":3288184.94,"tax_revenue":3317405.23,"nontax_revenue":152012.81,"capital_revenue":0.0,"transfer_revenue":538344.77,"current_expense":2945563.94,"capital_expense":342621.0,"budget_balance":719577.87,"cash_current":2271817.49,"cash_previous":1552239.62,"population_mid_year":353,"expense_per_capita":9314.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3305000.0,"revenue_adjusted":4194201.0,"revenue_actual":4177737.81,"expense_approved":3680000.0,"expense_adjusted":4677282.0,"expense_actual":4337116.01,"tax_revenue":3456446.22,"nontax_revenue":158489.59,"capital_revenue":0.0,"transfer_revenue":562802.0,"current_expense":3026066.67,"capital_expense":1311049.34,"budget_balance":-159378.2,"cash_current":2112439.29,"cash_previous":2271817.49,"population_mid_year":346,"expense_per_capita":12535.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3500000.0,"revenue_adjusted":4517993.0,"revenue_actual":4502683.78,"expense_approved":3500000.0,"expense_adjusted":4717553.0,"expense_actual":4140289.87,"tax_revenue":3443814.01,"nontax_revenue":156576.77,"capital_revenue":0.0,"transfer_revenue":902293.0,"current_expense":2927386.87,"capital_expense":1212903.0,"budget_balance":362393.91,"cash_current":2474833.2,"cash_previous":2112439.29,"population_mid_year":337,"expense_per_capita":12285.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3805400.0,"revenue_adjusted":4566588.0,"revenue_actual":4564944.35,"expense_approved":3972000.0,"expense_adjusted":4566588.0,"expense_actual":3974947.84,"tax_revenue":3831973.78,"nontax_revenue":160211.57,"capital_revenue":31250.0,"transfer_revenue":541509.0,"current_expense":3031360.87,"capital_expense":943586.97,"budget_balance":589996.51,"cash_current":3064829.71,"cash_previous":2474833.2,"population_mid_year":348,"expense_per_capita":11422.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3657000.0,"revenue_adjusted":5029555.0,"revenue_actual":5047250.25,"expense_approved":3877000.0,"expense_adjusted":5029555.0,"expense_actual":3951377.46,"tax_revenue":4385466.95,"nontax_revenue":116328.3,"capital_revenue":0.0,"transfer_revenue":545455.0,"current_expense":3493653.68,"capital_expense":457723.78,"budget_balance":1095872.79,"cash_current":4160702.5,"cash_previous":3064829.71,"population_mid_year":358,"expense_per_capita":11037.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4243500.0,"revenue_adjusted":5942580.0,"revenue_actual":5937249.93,"expense_approved":4743500.0,"expense_adjusted":6749980.0,"expense_actual":6001248.75,"tax_revenue":4713282.9,"nontax_revenue":109817.03,"capital_revenue":354200.0,"transfer_revenue":759950.0,"current_expense":3454569.61,"capital_expense":2546679.14,"budget_balance":-63998.82,"cash_current":4096703.68,"cash_previous":4160702.5,"population_mid_year":367,"expense_per_capita":16352.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4680000.0,"revenue_adjusted":6006494.0,"revenue_actual":5979860.01,"expense_approved":4831000.0,"expense_adjusted":6259317.0,"expense_actual":5855129.86,"tax_revenue":5260101.92,"nontax_revenue":105241.09,"capital_revenue":0.0,"transfer_revenue":614517.0,"current_expense":3664756.62,"capital_expense":2190373.24,"budget_balance":124730.15,"cash_current":4221433.83,"cash_previous":4096703.68,"population_mid_year":376,"expense_per_capita":15572.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5000000.0,"revenue_adjusted":6516487.0,"revenue_actual":6497039.51,"expense_approved":5000000.0,"expense_adjusted":9926287.0,"expense_actual":9584235.25,"tax_revenue":4958144.01,"nontax_revenue":114500.5,"capital_revenue":45208.0,"transfer_revenue":1379187.0,"current_expense":4852546.04,"capital_expense":4731689.21,"budget_balance":-3087195.74,"cash_current":2634238.09,"cash_previous":4221433.83,"population_mid_year":381,"expense_per_capita":25155.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4703000.0,"revenue_adjusted":6693557.0,"revenue_actual":6666660.57,"expense_approved":4328000.0,"expense_adjusted":6964324.0,"expense_actual":6674958.45,"tax_revenue":5462236.14,"nontax_revenue":140354.98,"capital_revenue":301500.0,"transfer_revenue":762569.45,"current_expense":4821027.45,"capital_expense":1853931.0,"budget_balance":-8297.88,"cash_current":2250940.21,"cash_previous":2634238.09,"population_mid_year":379,"expense_per_capita":17612.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5693000.0,"revenue_adjusted":7803503.0,"revenue_actual":7800326.96,"expense_approved":5693000.0,"expense_adjusted":7033949.0,"expense_actual":6531357.2,"tax_revenue":6406515.74,"nontax_revenue":276515.64,"capital_revenue":374000.0,"transfer_revenue":743295.58,"current_expense":5602631.36,"capital_expense":928725.84,"budget_balance":1268969.76,"cash_current":3144909.97,"cash_previous":2250940.21,"population_mid_year":392,"expense_per_capita":16661.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6429000.0,"revenue_adjusted":8492512.0,"revenue_actual":8487539.08,"expense_approved":6429000.0,"expense_adjusted":7631987.0,"expense_actual":6867218.64,"tax_revenue":7359809.14,"nontax_revenue":241424.94,"capital_revenue":135000.0,"transfer_revenue":751305.0,"current_expense":6064288.04,"capital_expense":802930.6,"budget_balance":1620320.44,"cash_current":4403742.41,"cash_previous":3144909.97,"population_mid_year":391,"expense_per_capita":17563.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8788400.0,"revenue_adjusted":11084337.47,"revenue_actual":10774308.07,"expense_approved":8000000.0,"expense_adjusted":15010033.47,"expense_actual":13695106.29,"tax_revenue":7444827.88,"nontax_revenue":342730.84,"capital_revenue":349870.0,"transfer_revenue":2636879.35,"current_expense":6139345.24,"capital_expense":7555761.05,"budget_balance":-2920798.22,"cash_current":6110971.19,"cash_previous":4403742.41,"population_mid_year":388,"expense_per_capita":35296.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7828000.0,"revenue_adjusted":9601500.0,"revenue_actual":9588138.9,"expense_approved":8052000.0,"expense_adjusted":10622500.0,"expense_actual":9490632.98,"tax_revenue":8021894.89,"nontax_revenue":277144.01,"capital_revenue":69200.0,"transfer_revenue":1219900.0,"current_expense":7914533.32,"capital_expense":1576099.66,"budget_balance":97505.92,"cash_current":5706288.11,"cash_previous":6110971.19,"population_mid_year":392,"expense_per_capita":24210.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
