{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287709","national_id":"00287709","name":"Rusava","currency_code":"CZK","history_path":"/data/municipal-history/00287709.json"},"series":[{"year":2010,"revenue_approved":7437000.0,"revenue_adjusted":19481500.0,"revenue_actual":19852450.0,"expense_approved":6162000.0,"expense_adjusted":18441500.0,"expense_actual":18195230.0,"tax_revenue":6940740.0,"nontax_revenue":1648640.0,"capital_revenue":34610.0,"transfer_revenue":11228460.0,"current_expense":6288660.0,"capital_expense":11906570.0,"budget_balance":1657220.0,"cash_current":642830.0,"cash_previous":305670.0,"population_mid_year":599,"expense_per_capita":30376.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6604000.0,"revenue_adjusted":17113300.0,"revenue_actual":17064688.53,"expense_approved":5388000.0,"expense_adjusted":16094300.0,"expense_actual":16042613.94,"tax_revenue":6384756.23,"nontax_revenue":990097.1,"capital_revenue":587545.0,"transfer_revenue":9102290.2,"current_expense":5654929.94,"capital_expense":10387684.0,"budget_balance":1022074.59,"cash_current":541842.32,"cash_previous":642834.13,"population_mid_year":599,"expense_per_capita":26782.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6923400.0,"revenue_adjusted":13410700.0,"revenue_actual":14081343.51,"expense_approved":6299400.0,"expense_adjusted":13947100.0,"expense_actual":13098616.41,"tax_revenue":6938808.81,"nontax_revenue":1341955.93,"capital_revenue":650753.97,"transfer_revenue":5149824.8,"current_expense":5207632.57,"capital_expense":7890983.84,"budget_balance":982727.1,"cash_current":1471720.83,"cash_previous":748348.48,"population_mid_year":611,"expense_per_capita":21438.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8016300.0,"revenue_adjusted":12995503.0,"revenue_actual":14315045.45,"expense_approved":7006500.0,"expense_adjusted":11129500.0,"expense_actual":10043924.25,"tax_revenue":8232020.3,"nontax_revenue":1432626.18,"capital_revenue":1040228.07,"transfer_revenue":3610170.9,"current_expense":5617526.58,"capital_expense":4426397.67,"budget_balance":4271121.2,"cash_current":3995837.79,"cash_previous":1471720.83,"population_mid_year":609,"expense_per_capita":16492.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7989000.0,"revenue_adjusted":16974388.92,"revenue_actual":18076378.35,"expense_approved":8411000.0,"expense_adjusted":19336133.92,"expense_actual":17358061.03,"tax_revenue":8312841.32,"nontax_revenue":1504618.52,"capital_revenue":312201.41,"transfer_revenue":7946717.1,"current_expense":5090894.93,"capital_expense":12267166.1,"budget_balance":718317.32,"cash_current":3997177.23,"cash_previous":3995837.79,"population_mid_year":607,"expense_per_capita":28596.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8044000.0,"revenue_adjusted":15429445.5,"revenue_actual":16436563.64,"expense_approved":7867000.0,"expense_adjusted":16927445.5,"expense_actual":14422789.83,"tax_revenue":8328406.47,"nontax_revenue":1260670.92,"capital_revenue":337671.75,"transfer_revenue":6509814.5,"current_expense":5537084.83,"capital_expense":8885705.0,"budget_balance":2013773.81,"cash_current":4881677.63,"cash_previous":3997177.23,"population_mid_year":588,"expense_per_capita":24528.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8017900.0,"revenue_adjusted":10313046.0,"revenue_actual":12179528.27,"expense_approved":7867500.0,"expense_adjusted":13422646.0,"expense_actual":10796394.94,"tax_revenue":8923115.62,"nontax_revenue":1753974.33,"capital_revenue":691299.32,"transfer_revenue":811139.0,"current_expense":6539236.99,"capital_expense":4257157.95,"budget_balance":1383133.33,"cash_current":5914172.85,"cash_previous":4881677.63,"population_mid_year":578,"expense_per_capita":18678.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8574900.0,"revenue_adjusted":9229584.0,"revenue_actual":11345446.33,"expense_approved":11624000.0,"expense_adjusted":12463684.0,"expense_actual":9464856.84,"tax_revenue":9685021.15,"nontax_revenue":1271843.18,"capital_revenue":60132.0,"transfer_revenue":328450.0,"current_expense":8387350.76,"capital_expense":1077506.08,"budget_balance":1880589.49,"cash_current":7644362.34,"cash_previous":5914172.85,"population_mid_year":583,"expense_per_capita":16234.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10080700.0,"revenue_adjusted":15351940.89,"revenue_actual":17362328.59,"expense_approved":13161000.0,"expense_adjusted":20432240.89,"expense_actual":18120469.9,"tax_revenue":10781924.78,"nontax_revenue":1146370.93,"capital_revenue":948380.19,"transfer_revenue":4485652.69,"current_expense":7041182.63,"capital_expense":11079287.27,"budget_balance":-758141.31,"cash_current":6735821.03,"cash_previous":7644362.34,"population_mid_year":575,"expense_per_capita":31513.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11296000.0,"revenue_adjusted":16542691.71,"revenue_actual":18359034.38,"expense_approved":13811000.0,"expense_adjusted":21888991.71,"expense_actual":20572288.28,"tax_revenue":11509469.1,"nontax_revenue":2053395.21,"capital_revenue":1407645.37,"transfer_revenue":3388524.7,"current_expense":8174023.65,"capital_expense":12398264.63,"budget_balance":-2213253.9,"cash_current":4392167.13,"cash_previous":6735821.03,"population_mid_year":563,"expense_per_capita":36540.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15147500.0,"revenue_adjusted":19885457.8,"revenue_actual":18313173.22,"expense_approved":17141000.0,"expense_adjusted":26770157.8,"expense_actual":22420058.13,"tax_revenue":10449638.34,"nontax_revenue":2076905.74,"capital_revenue":1526963.14,"transfer_revenue":4259666.0,"current_expense":7605027.51,"capital_expense":14815030.62,"budget_balance":-4106884.91,"cash_current":4789082.22,"cash_previous":4392167.13,"population_mid_year":557,"expense_per_capita":40251.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15054800.0,"revenue_adjusted":24342426.52,"revenue_actual":26883523.78,"expense_approved":14502000.0,"expense_adjusted":25389626.52,"expense_actual":24519441.52,"tax_revenue":11741833.79,"nontax_revenue":3198412.97,"capital_revenue":158021.0,"transfer_revenue":11785256.02,"current_expense":8423881.25,"capital_expense":16095560.27,"budget_balance":2364082.26,"cash_current":4551164.48,"cash_previous":4789082.22,"population_mid_year":551,"expense_per_capita":44499.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18247000.0,"revenue_adjusted":28322419.64,"revenue_actual":31062168.25,"expense_approved":17559000.0,"expense_adjusted":38573456.66,"expense_actual":35476640.86,"tax_revenue":13123407.62,"nontax_revenue":2455908.49,"capital_revenue":1106200.0,"transfer_revenue":14376652.14,"current_expense":8474577.71,"capital_expense":27002063.15,"budget_balance":-4414472.61,"cash_current":7325357.87,"cash_previous":4551164.48,"population_mid_year":559,"expense_per_capita":63464.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16417800.0,"revenue_adjusted":18803012.0,"revenue_actual":22542251.16,"expense_approved":15891000.0,"expense_adjusted":21662212.0,"expense_actual":18730312.69,"tax_revenue":14927151.7,"nontax_revenue":2285915.03,"capital_revenue":130900.0,"transfer_revenue":5198284.43,"current_expense":9473067.88,"capital_expense":9257244.81,"budget_balance":3811938.47,"cash_current":9675692.34,"cash_previous":7325357.87,"population_mid_year":567,"expense_per_capita":33034.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16480000.0,"revenue_adjusted":20927463.07,"revenue_actual":21998577.41,"expense_approved":16480000.0,"expense_adjusted":25377073.07,"expense_actual":19518306.77,"tax_revenue":16003030.9,"nontax_revenue":4467787.01,"capital_revenue":72000.0,"transfer_revenue":1455759.5,"current_expense":13741953.87,"capital_expense":5776352.9,"budget_balance":2480270.64,"cash_current":10704358.98,"cash_previous":9675692.34,"population_mid_year":575,"expense_per_capita":33944.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20210300.0,"revenue_adjusted":24971741.69,"revenue_actual":27186866.41,"expense_approved":20809800.0,"expense_adjusted":28571541.69,"expense_actual":25385634.03,"tax_revenue":16773262.13,"nontax_revenue":3398923.74,"capital_revenue":573646.0,"transfer_revenue":6441034.54,"current_expense":12084992.96,"capital_expense":13300641.07,"budget_balance":1801232.38,"cash_current":11437787.36,"cash_previous":10704358.98,"population_mid_year":584,"expense_per_capita":43468.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}