{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287687","national_id":"00287687","name":"Roštění","currency_code":"CZK","history_path":"/data/municipal-history/00287687.json"},"series":[{"year":2010,"revenue_approved":6141000.0,"revenue_adjusted":6281730.0,"revenue_actual":7052870.0,"expense_approved":12233000.0,"expense_adjusted":12373730.0,"expense_actual":11855880.0,"tax_revenue":6423970.0,"nontax_revenue":229340.0,"capital_revenue":32430.0,"transfer_revenue":367130.0,"current_expense":4697930.0,"capital_expense":7157950.0,"budget_balance":-4803010.0,"cash_current":3760130.0,"cash_previous":8563140.0,"population_mid_year":719,"expense_per_capita":16489.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6479000.0,"revenue_adjusted":6501200.0,"revenue_actual":6384923.31,"expense_approved":6479000.0,"expense_adjusted":6501200.0,"expense_actual":5059750.28,"tax_revenue":5989542.31,"nontax_revenue":191479.0,"capital_revenue":0.0,"transfer_revenue":203902.0,"current_expense":4363396.28,"capital_expense":696354.0,"budget_balance":1325173.03,"cash_current":5085315.25,"cash_previous":3760142.22,"population_mid_year":724,"expense_per_capita":6988.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5879000.0,"revenue_adjusted":6017200.0,"revenue_actual":6435518.72,"expense_approved":7879000.0,"expense_adjusted":8017200.0,"expense_actual":4966363.86,"tax_revenue":5928658.36,"nontax_revenue":207460.36,"capital_revenue":0.0,"transfer_revenue":299400.0,"current_expense":4688642.86,"capital_expense":277721.0,"budget_balance":1469154.86,"cash_current":6554470.11,"cash_previous":5085315.25,"population_mid_year":712,"expense_per_capita":6975.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7046200.0,"revenue_adjusted":9346200.0,"revenue_actual":9180144.83,"expense_approved":13046200.0,"expense_adjusted":10346200.0,"expense_actual":7570662.97,"tax_revenue":6824418.73,"nontax_revenue":256135.0,"capital_revenue":0.0,"transfer_revenue":2099591.1,"current_expense":3946300.97,"capital_expense":3624362.0,"budget_balance":1609481.86,"cash_current":8163951.97,"cash_previous":6554470.11,"population_mid_year":710,"expense_per_capita":10662.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7150000.0,"revenue_adjusted":10800000.0,"revenue_actual":10674399.7,"expense_approved":11650000.0,"expense_adjusted":13100000.0,"expense_actual":10057657.56,"tax_revenue":7774657.04,"nontax_revenue":359361.28,"capital_revenue":0.0,"transfer_revenue":2540381.38,"current_expense":4864852.56,"capital_expense":5192805.0,"budget_balance":616742.14,"cash_current":8780694.11,"cash_previous":8163951.97,"population_mid_year":695,"expense_per_capita":14471.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7650000.0,"revenue_adjusted":7890000.0,"revenue_actual":7823036.87,"expense_approved":7650000.0,"expense_adjusted":7890000.0,"expense_actual":6320564.05,"tax_revenue":7026475.03,"nontax_revenue":399244.84,"capital_revenue":0.0,"transfer_revenue":397317.0,"current_expense":4240200.31,"capital_expense":2080363.74,"budget_balance":1502472.82,"cash_current":10283166.93,"cash_previous":8780694.11,"population_mid_year":686,"expense_per_capita":9213.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7800000.0,"revenue_adjusted":8150000.0,"revenue_actual":7936142.27,"expense_approved":7800000.0,"expense_adjusted":10800000.0,"expense_actual":8040839.46,"tax_revenue":7433785.92,"nontax_revenue":331056.35,"capital_revenue":0.0,"transfer_revenue":171300.0,"current_expense":4090914.16,"capital_expense":3949925.3,"budget_balance":-104697.19,"cash_current":10178469.74,"cash_previous":10283166.93,"population_mid_year":681,"expense_per_capita":11807.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7750000.0,"revenue_adjusted":11650000.0,"revenue_actual":11501348.85,"expense_approved":14750000.0,"expense_adjusted":15500000.0,"expense_actual":12864805.76,"tax_revenue":8409960.49,"nontax_revenue":337308.36,"capital_revenue":0.0,"transfer_revenue":2754080.0,"current_expense":4312335.89,"capital_expense":8552469.87,"budget_balance":-1363456.91,"cash_current":8815012.83,"cash_previous":10178469.74,"population_mid_year":665,"expense_per_capita":19345.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8500000.0,"revenue_adjusted":11000000.0,"revenue_actual":10845370.21,"expense_approved":11000000.0,"expense_adjusted":7000000.0,"expense_actual":4773688.07,"tax_revenue":9050262.22,"nontax_revenue":390972.99,"capital_revenue":1088035.0,"transfer_revenue":316100.0,"current_expense":4570714.07,"capital_expense":202974.0,"budget_balance":6071682.14,"cash_current":14894062.97,"cash_previous":8815012.83,"population_mid_year":668,"expense_per_capita":7146.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8800000.0,"revenue_adjusted":10500000.0,"revenue_actual":10342494.23,"expense_approved":12800000.0,"expense_adjusted":12800000.0,"expense_actual":6018454.01,"tax_revenue":9840184.26,"nontax_revenue":328909.97,"capital_revenue":0.0,"transfer_revenue":173400.0,"current_expense":4827404.01,"capital_expense":1191050.0,"budget_balance":4324040.22,"cash_current":19471113.19,"cash_previous":14894062.97,"population_mid_year":675,"expense_per_capita":8916.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9500000.0,"revenue_adjusted":10700000.0,"revenue_actual":10457371.25,"expense_approved":15000000.0,"expense_adjusted":15000000.0,"expense_actual":8752365.6,"tax_revenue":9183441.48,"nontax_revenue":222079.77,"capital_revenue":0.0,"transfer_revenue":1051850.0,"current_expense":5411597.72,"capital_expense":3340767.88,"budget_balance":1705005.65,"cash_current":21013719.77,"cash_previous":19471113.19,"population_mid_year":666,"expense_per_capita":13141.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9700000.0,"revenue_adjusted":13700000.0,"revenue_actual":12962687.64,"expense_approved":16700000.0,"expense_adjusted":18700000.0,"expense_actual":13672077.6,"tax_revenue":10119470.5,"nontax_revenue":270391.43,"capital_revenue":0.0,"transfer_revenue":2572825.71,"current_expense":5166196.33,"capital_expense":8505881.27,"budget_balance":-709389.96,"cash_current":20469588.81,"cash_previous":21013719.77,"population_mid_year":670,"expense_per_capita":20406.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9700000.0,"revenue_adjusted":14300000.0,"revenue_actual":14175039.74,"expense_approved":18700000.0,"expense_adjusted":18700000.0,"expense_actual":11453142.59,"tax_revenue":11654351.09,"nontax_revenue":437098.45,"capital_revenue":2200.0,"transfer_revenue":2081390.2,"current_expense":5826669.21,"capital_expense":5626473.38,"budget_balance":2721897.15,"cash_current":23289459.96,"cash_previous":20469588.81,"population_mid_year":665,"expense_per_capita":17222.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11700000.0,"revenue_adjusted":16200000.0,"revenue_actual":16228555.78,"expense_approved":13700000.0,"expense_adjusted":15700000.0,"expense_actual":8650107.57,"tax_revenue":13220359.98,"nontax_revenue":948300.8,"capital_revenue":1960.0,"transfer_revenue":2057935.0,"current_expense":6537307.29,"capital_expense":2112800.28,"budget_balance":7578448.21,"cash_current":30978362.17,"cash_previous":23289459.96,"population_mid_year":673,"expense_per_capita":12853.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13000000.0,"revenue_adjusted":17000000.0,"revenue_actual":16972739.86,"expense_approved":16000000.0,"expense_adjusted":19000000.0,"expense_actual":12197673.28,"tax_revenue":13809952.63,"nontax_revenue":1391056.04,"capital_revenue":15000.0,"transfer_revenue":1756731.19,"current_expense":6937612.83,"capital_expense":5260060.45,"budget_balance":4775066.58,"cash_current":35872766.75,"cash_previous":30978362.17,"population_mid_year":670,"expense_per_capita":18205.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14000000.0,"revenue_adjusted":16000000.0,"revenue_actual":16028314.57,"expense_approved":16000000.0,"expense_adjusted":16000000.0,"expense_actual":7951579.45,"tax_revenue":14564763.31,"nontax_revenue":937642.41,"capital_revenue":0.0,"transfer_revenue":525908.85,"current_expense":7195340.58,"capital_expense":756238.87,"budget_balance":8076735.12,"cash_current":44069695.87,"cash_previous":35872766.75,"population_mid_year":671,"expense_per_capita":11850.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}