{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287661","national_id":"00287661","name":"Rajnochovice","currency_code":"CZK","history_path":"/data/municipal-history/00287661.json"},"series":[{"year":2010,"revenue_approved":8414020.0,"revenue_adjusted":10357920.0,"revenue_actual":10442890.0,"expense_approved":9391000.0,"expense_adjusted":11334900.0,"expense_actual":8884010.0,"tax_revenue":6660870.0,"nontax_revenue":1107450.0,"capital_revenue":218400.0,"transfer_revenue":2456170.0,"current_expense":6372830.0,"capital_expense":2511180.0,"budget_balance":1558880.0,"cash_current":2336070.0,"cash_previous":1377190.0,"population_mid_year":547,"expense_per_capita":16241.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8392000.0,"revenue_adjusted":10316000.0,"revenue_actual":10265080.98,"expense_approved":10328100.0,"expense_adjusted":12252100.0,"expense_actual":8390172.93,"tax_revenue":7119936.03,"nontax_revenue":1116699.95,"capital_revenue":0.0,"transfer_revenue":2028445.0,"current_expense":8199222.93,"capital_expense":190950.0,"budget_balance":1874908.05,"cash_current":3811080.22,"cash_previous":2336172.17,"population_mid_year":554,"expense_per_capita":15144.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8909000.0,"revenue_adjusted":10919000.0,"revenue_actual":10767796.56,"expense_approved":11520000.0,"expense_adjusted":13530000.0,"expense_actual":9830319.79,"tax_revenue":7465729.54,"nontax_revenue":1303388.62,"capital_revenue":0.0,"transfer_revenue":1998678.4,"current_expense":9706319.79,"capital_expense":124000.0,"budget_balance":937476.77,"cash_current":4548556.99,"cash_previous":3811080.22,"population_mid_year":564,"expense_per_capita":17429.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8942500.0,"revenue_adjusted":11824983.45,"revenue_actual":13183067.24,"expense_approved":13484500.0,"expense_adjusted":16366983.45,"expense_actual":13986024.41,"tax_revenue":8962793.74,"nontax_revenue":1348901.05,"capital_revenue":465212.0,"transfer_revenue":2406160.45,"current_expense":8612708.98,"capital_expense":5373315.43,"budget_balance":-802957.17,"cash_current":3745599.82,"cash_previous":4548556.99,"population_mid_year":548,"expense_per_capita":25521.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9925500.0,"revenue_adjusted":12368500.0,"revenue_actual":12037276.38,"expense_approved":13671000.0,"expense_adjusted":16114000.0,"expense_actual":13211738.53,"tax_revenue":9520794.64,"nontax_revenue":1277522.74,"capital_revenue":218400.0,"transfer_revenue":1020559.0,"current_expense":9846766.53,"capital_expense":3364972.0,"budget_balance":-1174462.15,"cash_current":2571137.67,"cash_previous":3745599.82,"population_mid_year":558,"expense_per_capita":23676.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10846600.0,"revenue_adjusted":14213600.0,"revenue_actual":14069548.68,"expense_approved":13417600.0,"expense_adjusted":16784600.0,"expense_actual":13292806.65,"tax_revenue":9643876.59,"nontax_revenue":1263469.35,"capital_revenue":17320.0,"transfer_revenue":3144882.74,"current_expense":9783963.3,"capital_expense":3508843.35,"budget_balance":776742.03,"cash_current":3347879.7,"cash_previous":2571137.67,"population_mid_year":557,"expense_per_capita":23865.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10805600.0,"revenue_adjusted":12815600.0,"revenue_actual":13447457.69,"expense_approved":14153000.0,"expense_adjusted":16274000.0,"expense_actual":13873709.28,"tax_revenue":10380686.6,"nontax_revenue":1498196.09,"capital_revenue":428909.0,"transfer_revenue":1139666.0,"current_expense":8204774.99,"capital_expense":5668934.29,"budget_balance":-426251.59,"cash_current":2891327.16,"cash_previous":3347879.7,"population_mid_year":551,"expense_per_capita":25179.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12150500.0,"revenue_adjusted":13487500.0,"revenue_actual":13769368.18,"expense_approved":14974800.0,"expense_adjusted":16440800.0,"expense_actual":11633365.79,"tax_revenue":11231410.95,"nontax_revenue":1434273.63,"capital_revenue":373524.0,"transfer_revenue":730159.6,"current_expense":9601953.79,"capital_expense":2031412.0,"budget_balance":2136002.39,"cash_current":5414358.98,"cash_previous":2891327.16,"population_mid_year":539,"expense_per_capita":21583.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14690900.0,"revenue_adjusted":17610900.0,"revenue_actual":18127767.27,"expense_approved":20051200.0,"expense_adjusted":22971200.0,"expense_actual":17129318.59,"tax_revenue":12248902.95,"nontax_revenue":1616797.87,"capital_revenue":22689.0,"transfer_revenue":4239377.45,"current_expense":12054132.77,"capital_expense":5075185.82,"budget_balance":998448.68,"cash_current":6712443.93,"cash_previous":5414358.98,"population_mid_year":538,"expense_per_capita":31838.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14553900.0,"revenue_adjusted":21335900.0,"revenue_actual":21670213.85,"expense_approved":21266300.0,"expense_adjusted":28048300.0,"expense_actual":19789498.73,"tax_revenue":13437364.53,"nontax_revenue":1959207.96,"capital_revenue":250850.0,"transfer_revenue":6022791.36,"current_expense":14490610.93,"capital_expense":5298887.8,"budget_balance":1880715.12,"cash_current":8665715.05,"cash_previous":6712443.93,"population_mid_year":538,"expense_per_capita":36783.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15993800.0,"revenue_adjusted":18412800.0,"revenue_actual":18413824.56,"expense_approved":24659600.0,"expense_adjusted":27078600.0,"expense_actual":18260335.21,"tax_revenue":12549695.87,"nontax_revenue":1632650.17,"capital_revenue":111030.0,"transfer_revenue":4120448.52,"current_expense":13064041.09,"capital_expense":5196294.12,"budget_balance":153489.35,"cash_current":9208588.93,"cash_previous":8665715.05,"population_mid_year":527,"expense_per_capita":34649.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14891900.0,"revenue_adjusted":17096900.0,"revenue_actual":18897496.69,"expense_approved":24100500.0,"expense_adjusted":26305500.0,"expense_actual":15633383.02,"tax_revenue":13886410.34,"nontax_revenue":2704772.17,"capital_revenue":66700.0,"transfer_revenue":2239614.18,"current_expense":13507916.13,"capital_expense":2125466.89,"budget_balance":3264113.67,"cash_current":12827757.71,"cash_previous":9208588.93,"population_mid_year":484,"expense_per_capita":32300.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15859100.0,"revenue_adjusted":18747100.0,"revenue_actual":19986334.52,"expense_approved":28529100.0,"expense_adjusted":31417100.0,"expense_actual":19848854.8,"tax_revenue":14970903.95,"nontax_revenue":1924403.02,"capital_revenue":6150.0,"transfer_revenue":3084877.55,"current_expense":18317073.65,"capital_expense":1531781.15,"budget_balance":137479.72,"cash_current":13308967.61,"cash_previous":12827757.71,"population_mid_year":517,"expense_per_capita":38392.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18662000.0,"revenue_adjusted":19860600.0,"revenue_actual":21996514.36,"expense_approved":31762000.0,"expense_adjusted":32960600.0,"expense_actual":18874118.2,"tax_revenue":17187561.12,"nontax_revenue":2195597.03,"capital_revenue":173580.0,"transfer_revenue":2439776.21,"current_expense":14773431.24,"capital_expense":4100686.96,"budget_balance":3122396.16,"cash_current":16934007.11,"cash_previous":13308967.61,"population_mid_year":551,"expense_per_capita":34254.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18445600.0,"revenue_adjusted":18762100.0,"revenue_actual":20989282.17,"expense_approved":34945600.0,"expense_adjusted":35262100.0,"expense_actual":17928334.22,"tax_revenue":18655903.24,"nontax_revenue":2006328.93,"capital_revenue":3450.0,"transfer_revenue":323600.0,"current_expense":14994306.77,"capital_expense":2934027.45,"budget_balance":3060947.95,"cash_current":20105963.74,"cash_previous":16934007.11,"population_mid_year":540,"expense_per_capita":33200.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21115300.0,"revenue_adjusted":21815300.0,"revenue_actual":22917166.59,"expense_approved":40615300.0,"expense_adjusted":41315300.0,"expense_actual":28626259.05,"tax_revenue":19706292.01,"nontax_revenue":2171373.88,"capital_revenue":64850.0,"transfer_revenue":974650.7,"current_expense":16635719.12,"capital_expense":11990539.93,"budget_balance":-5709092.46,"cash_current":16044622.3,"cash_previous":20105963.74,"population_mid_year":529,"expense_per_capita":54113.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}