{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287644","national_id":"00287644","name":"Prusinovice","currency_code":"CZK","history_path":"/data/municipal-history/00287644.json"},"series":[{"year":2010,"revenue_approved":8889000.0,"revenue_adjusted":11043600.0,"revenue_actual":11044900.0,"expense_approved":8430000.0,"expense_adjusted":10861000.0,"expense_actual":10859550.0,"tax_revenue":9214560.0,"nontax_revenue":302800.0,"capital_revenue":338640.0,"transfer_revenue":1188900.0,"current_expense":8867940.0,"capital_expense":1991610.0,"budget_balance":185350.0,"cash_current":261390.0,"cash_previous":126710.0,"population_mid_year":1258,"expense_per_capita":8632.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9114000.0,"revenue_adjusted":11116080.0,"revenue_actual":11119201.9,"expense_approved":8510000.0,"expense_adjusted":10512080.0,"expense_actual":9964634.69,"tax_revenue":9142626.98,"nontax_revenue":515247.92,"capital_revenue":131340.0,"transfer_revenue":1329987.0,"current_expense":9215859.69,"capital_expense":748775.0,"budget_balance":1154567.21,"cash_current":58793.36,"cash_previous":261386.54,"population_mid_year":1255,"expense_per_capita":7939.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8766000.0,"revenue_adjusted":10681053.8,"revenue_actual":10690846.76,"expense_approved":8162000.0,"expense_adjusted":10077053.8,"expense_actual":8686357.9,"tax_revenue":9362549.78,"nontax_revenue":406776.18,"capital_revenue":57475.0,"transfer_revenue":864045.8,"current_expense":8050177.9,"capital_expense":636180.0,"budget_balance":2004488.86,"cash_current":532104.02,"cash_previous":243074.07,"population_mid_year":1233,"expense_per_capita":7044.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9648000.0,"revenue_adjusted":13078910.0,"revenue_actual":13026509.08,"expense_approved":9648000.0,"expense_adjusted":17340010.0,"expense_actual":13939148.01,"tax_revenue":11732808.52,"nontax_revenue":356122.36,"capital_revenue":41855.0,"transfer_revenue":895723.2,"current_expense":12905505.01,"capital_expense":1033643.0,"budget_balance":-912638.93,"cash_current":2301823.27,"cash_previous":532104.02,"population_mid_year":1240,"expense_per_capita":11241.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10597000.0,"revenue_adjusted":15263416.74,"revenue_actual":15259652.0,"expense_approved":10597000.0,"expense_adjusted":13737016.74,"expense_actual":12057633.97,"tax_revenue":12547859.32,"nontax_revenue":340750.94,"capital_revenue":91025.0,"transfer_revenue":2280016.74,"current_expense":9716006.62,"capital_expense":2341627.35,"budget_balance":3202018.03,"cash_current":3037008.86,"cash_previous":2301823.27,"population_mid_year":1232,"expense_per_capita":9787.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11073000.0,"revenue_adjusted":14502219.0,"revenue_actual":14428762.87,"expense_approved":10073000.0,"expense_adjusted":11748699.0,"expense_actual":10631922.75,"tax_revenue":12925468.47,"nontax_revenue":592287.4,"capital_revenue":4500.0,"transfer_revenue":906507.0,"current_expense":10171137.75,"capital_expense":460785.0,"budget_balance":3796840.12,"cash_current":4778073.13,"cash_previous":3037008.86,"population_mid_year":1240,"expense_per_capita":8574.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11423000.0,"revenue_adjusted":15000000.0,"revenue_actual":14974925.02,"expense_approved":10423000.0,"expense_adjusted":11868000.0,"expense_actual":10944266.91,"tax_revenue":14191444.75,"nontax_revenue":393629.27,"capital_revenue":2050.0,"transfer_revenue":387801.0,"current_expense":10618891.91,"capital_expense":325375.0,"budget_balance":4030658.11,"cash_current":6452265.35,"cash_previous":4778073.13,"population_mid_year":1232,"expense_per_capita":8883.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12320000.0,"revenue_adjusted":16113320.0,"revenue_actual":16090498.32,"expense_approved":11420000.0,"expense_adjusted":18954588.0,"expense_actual":17337194.18,"tax_revenue":15305348.19,"nontax_revenue":315546.13,"capital_revenue":4484.0,"transfer_revenue":465120.0,"current_expense":10081133.18,"capital_expense":7256061.0,"budget_balance":-1246695.86,"cash_current":3211210.23,"cash_previous":6452265.35,"population_mid_year":1211,"expense_per_capita":14316.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14835300.0,"revenue_adjusted":21207959.0,"revenue_actual":21183980.94,"expense_approved":17835300.0,"expense_adjusted":20090121.0,"expense_actual":19067934.4,"tax_revenue":16892864.04,"nontax_revenue":382658.15,"capital_revenue":19720.0,"transfer_revenue":3888738.75,"current_expense":11229754.4,"capital_expense":7838180.0,"budget_balance":2116046.54,"cash_current":2458116.08,"cash_previous":3211210.23,"population_mid_year":1225,"expense_per_capita":15565.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16508300.0,"revenue_adjusted":26781145.0,"revenue_actual":26585739.65,"expense_approved":15608300.0,"expense_adjusted":23161043.0,"expense_actual":20589084.55,"tax_revenue":18375570.86,"nontax_revenue":360306.79,"capital_revenue":75720.0,"transfer_revenue":7774142.0,"current_expense":12985363.86,"capital_expense":7603720.69,"budget_balance":5996655.1,"cash_current":6211054.06,"cash_previous":2458116.08,"population_mid_year":1231,"expense_per_capita":16725.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17045200.0,"revenue_adjusted":25748402.18,"revenue_actual":25656190.17,"expense_approved":16805200.0,"expense_adjusted":29506472.02,"expense_actual":26649807.73,"tax_revenue":17254015.18,"nontax_revenue":374651.99,"capital_revenue":5000.0,"transfer_revenue":8022523.0,"current_expense":11728955.81,"capital_expense":14920851.92,"budget_balance":-993617.56,"cash_current":7510759.02,"cash_previous":6211054.06,"population_mid_year":1230,"expense_per_capita":21666.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17055200.0,"revenue_adjusted":30209306.21,"revenue_actual":28428472.0,"expense_approved":17055200.0,"expense_adjusted":21116160.37,"expense_actual":18747953.86,"tax_revenue":19172274.44,"nontax_revenue":395101.6,"capital_revenue":116900.0,"transfer_revenue":8744195.96,"current_expense":13866652.3,"capital_expense":4881301.56,"budget_balance":9680518.14,"cash_current":11438581.87,"cash_previous":7510759.02,"population_mid_year":1193,"expense_per_capita":15714.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18487000.0,"revenue_adjusted":27629548.07,"revenue_actual":27562055.0,"expense_approved":18487000.0,"expense_adjusted":33611656.07,"expense_actual":32374028.82,"tax_revenue":21665652.06,"nontax_revenue":517449.48,"capital_revenue":387667.76,"transfer_revenue":4991285.7,"current_expense":16774860.23,"capital_expense":15599168.59,"budget_balance":-4811973.82,"cash_current":4965783.36,"cash_previous":11438581.87,"population_mid_year":1195,"expense_per_capita":27091.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22729000.0,"revenue_adjusted":30978045.0,"revenue_actual":30845253.62,"expense_approved":22729000.0,"expense_adjusted":25056324.0,"expense_actual":22377546.36,"tax_revenue":24324812.56,"nontax_revenue":1254006.06,"capital_revenue":3035110.0,"transfer_revenue":2231325.0,"current_expense":15916866.92,"capital_expense":6460679.44,"budget_balance":8467707.26,"cash_current":13326877.87,"cash_previous":4965783.36,"population_mid_year":1196,"expense_per_capita":18710.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26600500.0,"revenue_adjusted":44355937.22,"revenue_actual":43991802.16,"expense_approved":26600500.0,"expense_adjusted":51790217.22,"expense_actual":46164103.19,"tax_revenue":25632631.81,"nontax_revenue":1175699.13,"capital_revenue":0.0,"transfer_revenue":17183471.22,"current_expense":17354079.89,"capital_expense":28810023.3,"budget_balance":-2172301.03,"cash_current":10017516.79,"cash_previous":13326877.87,"population_mid_year":1189,"expense_per_capita":38825.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30832500.0,"revenue_adjusted":32673621.72,"revenue_actual":31760845.09,"expense_approved":30832500.0,"expense_adjusted":38062385.0,"expense_actual":32580533.01,"tax_revenue":26162730.01,"nontax_revenue":687144.65,"capital_revenue":1850.0,"transfer_revenue":4909120.43,"current_expense":18178375.19,"capital_expense":14402157.82,"budget_balance":-819687.92,"cash_current":7280759.14,"cash_previous":10017516.79,"population_mid_year":1182,"expense_per_capita":27563.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}