{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287580","national_id":"00287580","name":"Pačlavice","currency_code":"CZK","history_path":"/data/municipal-history/00287580.json"},"series":[{"year":2010,"revenue_approved":7546000.0,"revenue_adjusted":11871500.0,"revenue_actual":12055650.0,"expense_approved":9282000.0,"expense_adjusted":13390900.0,"expense_actual":13059710.0,"tax_revenue":7552950.0,"nontax_revenue":760540.0,"capital_revenue":14140.0,"transfer_revenue":3728020.0,"current_expense":6873810.0,"capital_expense":6185900.0,"budget_balance":-1004060.0,"cash_current":5861190.0,"cash_previous":6994150.0,"population_mid_year":867,"expense_per_capita":15063.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7533000.0,"revenue_adjusted":19200900.0,"revenue_actual":19708264.96,"expense_approved":9415700.0,"expense_adjusted":18078800.0,"expense_actual":17145211.01,"tax_revenue":7341507.98,"nontax_revenue":539579.2,"capital_revenue":129.0,"transfer_revenue":11827048.78,"current_expense":15560844.01,"capital_expense":1584367.0,"budget_balance":2563053.95,"cash_current":8424293.49,"cash_previous":5861239.54,"population_mid_year":846,"expense_per_capita":20266.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7383100.0,"revenue_adjusted":11226332.0,"revenue_actual":11886576.98,"expense_approved":7383100.0,"expense_adjusted":11226332.0,"expense_actual":9580681.71,"tax_revenue":7350828.78,"nontax_revenue":718695.69,"capital_revenue":65240.0,"transfer_revenue":3751812.51,"current_expense":6692510.91,"capital_expense":2888170.8,"budget_balance":2305895.27,"cash_current":10730188.76,"cash_previous":8424293.49,"population_mid_year":856,"expense_per_capita":11192.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9618100.0,"revenue_adjusted":12387280.0,"revenue_actual":12393809.19,"expense_approved":11118100.0,"expense_adjusted":13296160.0,"expense_actual":12506516.4,"tax_revenue":8931028.38,"nontax_revenue":750198.55,"capital_revenue":20240.0,"transfer_revenue":2692342.26,"current_expense":6961023.4,"capital_expense":5545493.0,"budget_balance":-112707.21,"cash_current":10617481.55,"cash_previous":10730188.76,"population_mid_year":861,"expense_per_capita":14525.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9160000.0,"revenue_adjusted":16566980.0,"revenue_actual":17684497.89,"expense_approved":16640100.0,"expense_adjusted":24763590.0,"expense_actual":17945183.52,"tax_revenue":9575952.02,"nontax_revenue":610647.12,"capital_revenue":107180.0,"transfer_revenue":7390718.75,"current_expense":11149399.44,"capital_expense":6795784.08,"budget_balance":-260685.63,"cash_current":10356795.92,"cash_previous":10617481.55,"population_mid_year":866,"expense_per_capita":20721.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15106300.0,"revenue_adjusted":26500380.0,"revenue_actual":26505551.82,"expense_approved":21388810.0,"expense_adjusted":31136840.0,"expense_actual":22962609.53,"tax_revenue":10017793.44,"nontax_revenue":736353.96,"capital_revenue":19220.0,"transfer_revenue":15732184.42,"current_expense":15625045.53,"capital_expense":7337564.0,"budget_balance":3542942.29,"cash_current":13899738.21,"cash_previous":10356795.92,"population_mid_year":862,"expense_per_capita":26638.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10053300.0,"revenue_adjusted":26448061.0,"revenue_actual":27974378.04,"expense_approved":18061150.0,"expense_adjusted":34539211.0,"expense_actual":29969735.34,"tax_revenue":10730535.77,"nontax_revenue":643473.27,"capital_revenue":5618.0,"transfer_revenue":16594751.0,"current_expense":16256500.04,"capital_expense":13713235.3,"budget_balance":-1995357.3,"cash_current":23904380.91,"cash_previous":13899738.21,"population_mid_year":848,"expense_per_capita":35341.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15318178.0,"revenue_adjusted":38421506.74,"revenue_actual":38500758.56,"expense_approved":27171210.0,"expense_adjusted":42149438.74,"expense_actual":38567790.99,"tax_revenue":11639836.0,"nontax_revenue":880987.82,"capital_revenue":39618.0,"transfer_revenue":25940316.74,"current_expense":18873439.49,"capital_expense":19694351.5,"budget_balance":-67032.43,"cash_current":23504012.48,"cash_previous":23904380.91,"population_mid_year":843,"expense_per_capita":45750.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11370500.0,"revenue_adjusted":34460820.43,"revenue_actual":34527739.58,"expense_approved":14055000.0,"expense_adjusted":32415520.43,"expense_actual":29106664.91,"tax_revenue":12807797.15,"nontax_revenue":760228.43,"capital_revenue":2184082.0,"transfer_revenue":18775632.0,"current_expense":25068630.91,"capital_expense":4038034.0,"budget_balance":5421074.67,"cash_current":27925079.15,"cash_previous":23504012.48,"population_mid_year":860,"expense_per_capita":33844.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13078500.0,"revenue_adjusted":59963335.54,"revenue_actual":59827149.78,"expense_approved":27247870.0,"expense_adjusted":60479545.54,"expense_actual":50942712.84,"tax_revenue":14352568.49,"nontax_revenue":718265.75,"capital_revenue":137490.0,"transfer_revenue":44618825.54,"current_expense":25805247.59,"capital_expense":25137465.25,"budget_balance":8884436.94,"cash_current":35819596.09,"cash_previous":27925079.15,"population_mid_year":882,"expense_per_capita":57758.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28507940.0,"revenue_adjusted":50238838.38,"revenue_actual":45175688.81,"expense_approved":50471200.0,"expense_adjusted":73735592.8,"expense_actual":63288989.73,"tax_revenue":13234311.57,"nontax_revenue":894285.0,"capital_revenue":0.0,"transfer_revenue":31047092.24,"current_expense":27913513.01,"capital_expense":35375476.72,"budget_balance":-18113300.92,"cash_current":16734767.17,"cash_previous":35819596.09,"population_mid_year":876,"expense_per_capita":72247.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":26869850.0,"revenue_adjusted":58624328.0,"revenue_actual":60411102.89,"expense_approved":27869842.0,"expense_adjusted":55727605.0,"expense_actual":50615851.95,"tax_revenue":14673445.61,"nontax_revenue":856347.48,"capital_revenue":1365910.0,"transfer_revenue":43515399.8,"current_expense":42879156.51,"capital_expense":7736695.44,"budget_balance":9795250.94,"cash_current":25520693.11,"cash_previous":16734767.17,"population_mid_year":864,"expense_per_capita":58583.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15731670.0,"revenue_adjusted":46815750.49,"revenue_actual":52607848.98,"expense_approved":20601100.0,"expense_adjusted":52202445.92,"expense_actual":49216768.37,"tax_revenue":16959321.84,"nontax_revenue":4572645.65,"capital_revenue":4840993.0,"transfer_revenue":26234888.49,"current_expense":37758873.39,"capital_expense":11457894.98,"budget_balance":3391080.61,"cash_current":27718291.77,"cash_previous":25520693.11,"population_mid_year":871,"expense_per_capita":56506.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19623100.0,"revenue_adjusted":49894052.22,"revenue_actual":54557145.48,"expense_approved":23320800.0,"expense_adjusted":53795736.22,"expense_actual":46815268.75,"tax_revenue":19556308.05,"nontax_revenue":3058446.21,"capital_revenue":3692611.0,"transfer_revenue":28249780.22,"current_expense":38913597.76,"capital_expense":7901670.99,"budget_balance":7741876.73,"cash_current":37411080.16,"cash_previous":27718291.77,"population_mid_year":866,"expense_per_capita":54059.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21912700.0,"revenue_adjusted":45470929.0,"revenue_actual":46430694.08,"expense_approved":28425620.0,"expense_adjusted":52283849.0,"expense_actual":38551756.26,"tax_revenue":20050221.07,"nontax_revenue":1694521.01,"capital_revenue":1172030.0,"transfer_revenue":23513922.0,"current_expense":37966619.03,"capital_expense":585137.23,"budget_balance":7878937.82,"cash_current":45473188.53,"cash_previous":37411080.16,"population_mid_year":854,"expense_per_capita":45142.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":39516900.0,"revenue_adjusted":52687654.99,"revenue_actual":52473249.47,"expense_approved":57639284.0,"expense_adjusted":75339038.99,"expense_actual":60115264.36,"tax_revenue":20322744.08,"nontax_revenue":7554981.4,"capital_revenue":350.0,"transfer_revenue":24595173.99,"current_expense":41983725.91,"capital_expense":18131538.45,"budget_balance":-7642014.89,"cash_current":35787681.79,"cash_previous":45473188.53,"population_mid_year":839,"expense_per_capita":71651.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}