{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287571","national_id":"00287571","name":"Pacetluky","currency_code":"CZK","history_path":"/data/municipal-history/00287571.json"},"series":[{"year":2010,"revenue_approved":2363200.0,"revenue_adjusted":14335180.0,"revenue_actual":14334880.0,"expense_approved":1938200.0,"expense_adjusted":3019890.0,"expense_actual":3018320.0,"tax_revenue":1578300.0,"nontax_revenue":1930640.0,"capital_revenue":1000000.0,"transfer_revenue":9825940.0,"current_expense":2804360.0,"capital_expense":213960.0,"budget_balance":11316560.0,"cash_current":3110.0,"cash_previous":58700.0,"population_mid_year":228,"expense_per_capita":13238.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2904000.0,"revenue_adjusted":3100700.0,"revenue_actual":3056681.13,"expense_approved":2702000.0,"expense_adjusted":2800700.0,"expense_actual":2758580.42,"tax_revenue":1624123.13,"nontax_revenue":114400.0,"capital_revenue":1128855.0,"transfer_revenue":189303.0,"current_expense":2727620.42,"capital_expense":30960.0,"budget_balance":298100.71,"cash_current":1801.55,"cash_previous":3113.5,"population_mid_year":223,"expense_per_capita":12370.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2712700.0,"revenue_adjusted":3072200.0,"revenue_actual":3072160.49,"expense_approved":2412700.0,"expense_adjusted":2429200.0,"expense_actual":2421552.65,"tax_revenue":1607196.73,"nontax_revenue":1285219.76,"capital_revenue":21100.0,"transfer_revenue":158644.0,"current_expense":2032552.65,"capital_expense":389000.0,"budget_balance":650607.84,"cash_current":334612.19,"cash_previous":1801.55,"population_mid_year":228,"expense_per_capita":10620.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2109700.0,"revenue_adjusted":2912400.0,"revenue_actual":2912056.54,"expense_approved":2179700.0,"expense_adjusted":3309200.0,"expense_actual":3285219.44,"tax_revenue":1951420.1,"nontax_revenue":262225.44,"capital_revenue":0.0,"transfer_revenue":698411.0,"current_expense":1961038.94,"capital_expense":1324180.5,"budget_balance":-373162.9,"cash_current":5298.81,"cash_previous":334612.19,"population_mid_year":229,"expense_per_capita":14345.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2312500.0,"revenue_adjusted":4771680.0,"revenue_actual":4771518.09,"expense_approved":1636500.0,"expense_adjusted":4354310.0,"expense_actual":4345818.91,"tax_revenue":2096222.12,"nontax_revenue":276397.44,"capital_revenue":8452.0,"transfer_revenue":2390446.53,"current_expense":2352599.81,"capital_expense":1993219.1,"budget_balance":425699.18,"cash_current":17769.07,"cash_previous":5298.81,"population_mid_year":232,"expense_per_capita":18731.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2267900.0,"revenue_adjusted":4605440.0,"revenue_actual":4605440.54,"expense_approved":1607900.0,"expense_adjusted":2544400.0,"expense_actual":2543399.77,"tax_revenue":2137980.12,"nontax_revenue":685676.42,"capital_revenue":1502275.0,"transfer_revenue":279509.0,"current_expense":1990061.77,"capital_expense":553338.0,"budget_balance":2062040.77,"cash_current":1446438.95,"cash_previous":17769.07,"population_mid_year":237,"expense_per_capita":10731.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2217300.0,"revenue_adjusted":3872441.0,"revenue_actual":3872395.07,"expense_approved":1877300.0,"expense_adjusted":4130474.0,"expense_actual":4126554.32,"tax_revenue":2602740.08,"nontax_revenue":282753.99,"capital_revenue":722578.0,"transfer_revenue":264323.0,"current_expense":2307414.92,"capital_expense":1819139.4,"budget_balance":-254159.25,"cash_current":799279.03,"cash_previous":1446438.95,"population_mid_year":228,"expense_per_capita":18098.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2315300.0,"revenue_adjusted":3797988.0,"revenue_actual":3752263.94,"expense_approved":2755600.0,"expense_adjusted":6373435.0,"expense_actual":6361052.42,"tax_revenue":2633505.48,"nontax_revenue":247540.46,"capital_revenue":326300.0,"transfer_revenue":544918.0,"current_expense":2167472.62,"capital_expense":4193579.8,"budget_balance":-2608788.48,"cash_current":660396.19,"cash_previous":799279.03,"population_mid_year":226,"expense_per_capita":28146.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2408800.0,"revenue_adjusted":3687300.0,"revenue_actual":3687068.93,"expense_approved":2705400.0,"expense_adjusted":3893044.0,"expense_actual":3884771.18,"tax_revenue":2837443.35,"nontax_revenue":260125.58,"capital_revenue":322600.0,"transfer_revenue":266900.0,"current_expense":2183224.48,"capital_expense":1701546.7,"budget_balance":-197702.25,"cash_current":229900.07,"cash_previous":660396.19,"population_mid_year":224,"expense_per_capita":17342.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2718400.0,"revenue_adjusted":3321510.0,"revenue_actual":3321434.55,"expense_approved":2318400.0,"expense_adjusted":2618868.0,"expense_actual":2610174.48,"tax_revenue":3014040.42,"nontax_revenue":204494.13,"capital_revenue":8500.0,"transfer_revenue":94400.0,"current_expense":2102683.48,"capital_expense":507491.0,"budget_balance":711260.07,"cash_current":266782.32,"cash_previous":229900.07,"population_mid_year":220,"expense_per_capita":11864.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3228900.0,"revenue_adjusted":6590839.87,"revenue_actual":6590859.27,"expense_approved":2808900.0,"expense_adjusted":5381695.87,"expense_actual":5372187.35,"tax_revenue":2900219.42,"nontax_revenue":218467.98,"capital_revenue":60000.0,"transfer_revenue":3412171.87,"current_expense":2153204.48,"capital_expense":3218982.87,"budget_balance":1218671.92,"cash_current":1016880.24,"cash_previous":266782.32,"population_mid_year":227,"expense_per_capita":23666.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2459302.0,"revenue_adjusted":4012203.38,"revenue_actual":4012190.35,"expense_approved":2039302.0,"expense_adjusted":7957388.69,"expense_actual":7954334.57,"tax_revenue":3238526.88,"nontax_revenue":387726.1,"capital_revenue":243000.0,"transfer_revenue":142937.37,"current_expense":2574241.11,"capital_expense":5380093.46,"budget_balance":-3942144.22,"cash_current":654736.02,"cash_previous":1016880.24,"population_mid_year":224,"expense_per_capita":35510.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7542200.0,"revenue_adjusted":9322321.38,"revenue_actual":9322022.15,"expense_approved":7108287.0,"expense_adjusted":8058029.35,"expense_actual":8050630.63,"tax_revenue":3804640.72,"nontax_revenue":440945.9,"capital_revenue":0.0,"transfer_revenue":5076435.53,"current_expense":4477295.63,"capital_expense":3573335.0,"budget_balance":1271391.52,"cash_current":1105327.54,"cash_previous":654736.02,"population_mid_year":234,"expense_per_capita":34404.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4553827.0,"revenue_adjusted":5880649.0,"revenue_actual":6084249.61,"expense_approved":3260366.0,"expense_adjusted":4634955.0,"expense_actual":3940537.51,"tax_revenue":4500562.11,"nontax_revenue":459605.5,"capital_revenue":20000.0,"transfer_revenue":1104082.0,"current_expense":2778479.94,"capital_expense":1162057.57,"budget_balance":2143712.1,"cash_current":2428239.64,"cash_previous":1105327.54,"population_mid_year":245,"expense_per_capita":16083.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5122470.0,"revenue_adjusted":5339652.0,"revenue_actual":5190553.59,"expense_approved":4113102.0,"expense_adjusted":6158177.0,"expense_actual":4883578.14,"tax_revenue":4570452.54,"nontax_revenue":484801.05,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":3171077.14,"capital_expense":1712501.0,"budget_balance":306975.45,"cash_current":1914415.09,"cash_previous":2428239.64,"population_mid_year":244,"expense_per_capita":20014.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4955818.0,"revenue_adjusted":5520022.0,"revenue_actual":5934291.67,"expense_approved":4955818.0,"expense_adjusted":5552281.0,"expense_actual":3487730.56,"tax_revenue":4802399.15,"nontax_revenue":488592.52,"capital_revenue":539000.0,"transfer_revenue":104300.0,"current_expense":3363695.56,"capital_expense":124035.0,"budget_balance":2446561.11,"cash_current":3744213.2,"cash_previous":1914415.09,"population_mid_year":250,"expense_per_capita":13950.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}