{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287563","national_id":"00287563","name":"Osíčko","currency_code":"CZK","history_path":"/data/municipal-history/00287563.json"},"series":[{"year":2010,"revenue_approved":17223000.0,"revenue_adjusted":22009000.0,"revenue_actual":20047140.0,"expense_approved":8089000.0,"expense_adjusted":12903000.0,"expense_actual":11566760.0,"tax_revenue":3795250.0,"nontax_revenue":3804440.0,"capital_revenue":0.0,"transfer_revenue":12447450.0,"current_expense":4354400.0,"capital_expense":7212360.0,"budget_balance":8480380.0,"cash_current":2672080.0,"cash_previous":4320640.0,"population_mid_year":475,"expense_per_capita":24351.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4419000.0,"revenue_adjusted":5264000.0,"revenue_actual":5180220.92,"expense_approved":5121000.0,"expense_adjusted":5938000.0,"expense_actual":4889717.47,"tax_revenue":3908719.58,"nontax_revenue":530744.34,"capital_revenue":11220.0,"transfer_revenue":729537.0,"current_expense":3966210.47,"capital_expense":923507.0,"budget_balance":290503.45,"cash_current":2637103.45,"cash_previous":2672032.0,"population_mid_year":478,"expense_per_capita":10229.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8230000.0,"revenue_adjusted":5412000.0,"revenue_actual":5055501.39,"expense_approved":7978000.0,"expense_adjusted":5513000.0,"expense_actual":4918524.05,"tax_revenue":3979445.72,"nontax_revenue":307996.67,"capital_revenue":4680.0,"transfer_revenue":763379.0,"current_expense":4163956.85,"capital_expense":754567.2,"budget_balance":136977.34,"cash_current":4066452.73,"cash_previous":4123410.95,"population_mid_year":468,"expense_per_capita":10509.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6536000.0,"revenue_adjusted":8190000.0,"revenue_actual":6714198.14,"expense_approved":7366000.0,"expense_adjusted":9100000.0,"expense_actual":6546173.8,"tax_revenue":4695102.63,"nontax_revenue":298617.51,"capital_revenue":0.0,"transfer_revenue":1720478.0,"current_expense":4098592.57,"capital_expense":2447581.23,"budget_balance":168024.34,"cash_current":4969995.16,"cash_previous":4066452.73,"population_mid_year":459,"expense_per_capita":14261.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7000000.0,"revenue_adjusted":8542000.0,"revenue_actual":8615234.23,"expense_approved":8065000.0,"expense_adjusted":10726000.0,"expense_actual":9582924.69,"tax_revenue":4942266.58,"nontax_revenue":323861.2,"capital_revenue":0.0,"transfer_revenue":3349106.45,"current_expense":5366980.81,"capital_expense":4215943.88,"budget_balance":-967690.46,"cash_current":3088540.85,"cash_previous":4969995.16,"population_mid_year":453,"expense_per_capita":21154.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5896000.0,"revenue_adjusted":6842000.0,"revenue_actual":6553773.16,"expense_approved":5724000.0,"expense_adjusted":6954000.0,"expense_actual":5576990.98,"tax_revenue":4952111.45,"nontax_revenue":332599.71,"capital_revenue":93000.0,"transfer_revenue":1176062.0,"current_expense":4436417.37,"capital_expense":1140573.61,"budget_balance":976782.18,"cash_current":4728420.1,"cash_previous":3088540.85,"population_mid_year":453,"expense_per_capita":12311.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7832000.0,"revenue_adjusted":8572000.0,"revenue_actual":6835860.97,"expense_approved":7660000.0,"expense_adjusted":8581000.0,"expense_actual":5958163.68,"tax_revenue":5504896.13,"nontax_revenue":320395.84,"capital_revenue":0.0,"transfer_revenue":1010569.0,"current_expense":4856737.85,"capital_expense":1101425.83,"budget_balance":877697.29,"cash_current":5528748.31,"cash_previous":4728420.1,"population_mid_year":455,"expense_per_capita":13094.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8488000.0,"revenue_adjusted":9732000.0,"revenue_actual":8197278.54,"expense_approved":8316000.0,"expense_adjusted":9974000.0,"expense_actual":7697106.53,"tax_revenue":5976180.07,"nontax_revenue":235786.47,"capital_revenue":0.0,"transfer_revenue":1985312.0,"current_expense":4996070.07,"capital_expense":2701036.46,"budget_balance":500172.01,"cash_current":6223746.18,"cash_previous":5528748.31,"population_mid_year":453,"expense_per_capita":16991.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8861000.0,"revenue_adjusted":9310000.0,"revenue_actual":7969716.18,"expense_approved":8689000.0,"expense_adjusted":9610000.0,"expense_actual":7672453.87,"tax_revenue":6513838.2,"nontax_revenue":463877.98,"capital_revenue":0.0,"transfer_revenue":992000.0,"current_expense":5511632.91,"capital_expense":2160820.96,"budget_balance":297262.31,"cash_current":6916480.76,"cash_previous":6223746.18,"population_mid_year":453,"expense_per_capita":16936.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7893000.0,"revenue_adjusted":8479000.0,"revenue_actual":8199728.44,"expense_approved":7721000.0,"expense_adjusted":8552000.0,"expense_actual":5975417.76,"tax_revenue":7177334.85,"nontax_revenue":348273.59,"capital_revenue":0.0,"transfer_revenue":674120.0,"current_expense":5557395.76,"capital_expense":418022.0,"budget_balance":2224310.68,"cash_current":9090883.22,"cash_previous":6916480.76,"population_mid_year":464,"expense_per_capita":12878.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9306000.0,"revenue_adjusted":10116000.0,"revenue_actual":7854767.38,"expense_approved":9234000.0,"expense_adjusted":9891000.0,"expense_actual":6517914.23,"tax_revenue":6729486.84,"nontax_revenue":247875.54,"capital_revenue":0.0,"transfer_revenue":877405.0,"current_expense":5675420.99,"capital_expense":842493.24,"budget_balance":1336853.15,"cash_current":9801416.09,"cash_previous":9090883.22,"population_mid_year":459,"expense_per_capita":14200.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10100000.0,"revenue_adjusted":13635000.0,"revenue_actual":12674846.11,"expense_approved":12185000.0,"expense_adjusted":15802000.0,"expense_actual":13644040.93,"tax_revenue":8145242.62,"nontax_revenue":257103.17,"capital_revenue":14120.0,"transfer_revenue":4258380.32,"current_expense":6347089.95,"capital_expense":7296950.98,"budget_balance":-969194.82,"cash_current":7144340.4,"cash_previous":9801416.09,"population_mid_year":449,"expense_per_capita":30387.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9400000.0,"revenue_adjusted":9962000.0,"revenue_actual":10813357.25,"expense_approved":9400000.0,"expense_adjusted":10305000.0,"expense_actual":6970725.08,"tax_revenue":8481386.4,"nontax_revenue":384192.09,"capital_revenue":52694.0,"transfer_revenue":1895084.76,"current_expense":6529924.29,"capital_expense":440800.79,"budget_balance":3842632.17,"cash_current":11101856.79,"cash_previous":7144340.4,"population_mid_year":452,"expense_per_capita":15421.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9816000.0,"revenue_adjusted":11039195.0,"revenue_actual":10900442.1,"expense_approved":9816000.0,"expense_adjusted":11262133.0,"expense_actual":8577554.49,"tax_revenue":9364494.02,"nontax_revenue":332991.08,"capital_revenue":3600.0,"transfer_revenue":1199357.0,"current_expense":7744674.57,"capital_expense":832879.92,"budget_balance":2322887.61,"cash_current":13464974.02,"cash_previous":11101856.79,"population_mid_year":450,"expense_per_capita":19061.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":37362323.0,"revenue_adjusted":39241003.38,"revenue_actual":12256439.22,"expense_approved":47903000.0,"expense_adjusted":49109090.7,"expense_actual":17217684.61,"tax_revenue":9673869.37,"nontax_revenue":841040.85,"capital_revenue":1600.0,"transfer_revenue":1739929.0,"current_expense":7306598.05,"capital_expense":9911086.56,"budget_balance":-4961245.39,"cash_current":8158467.57,"cash_previous":13464974.02,"population_mid_year":455,"expense_per_capita":37841.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":37269343.0,"revenue_adjusted":37929500.8,"revenue_actual":26080382.56,"expense_approved":39254332.04,"expense_adjusted":42365510.84,"expense_actual":32176522.99,"tax_revenue":10482962.2,"nontax_revenue":501664.07,"capital_revenue":0.0,"transfer_revenue":15095756.29,"current_expense":7551854.74,"capital_expense":24624668.25,"budget_balance":-6096140.43,"cash_current":8298901.28,"cash_previous":8158467.57,"population_mid_year":458,"expense_per_capita":70254.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}