{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287555","national_id":"00287555","name":"Nová Dědina","currency_code":"CZK","history_path":"/data/municipal-history/00287555.json"},"series":[{"year":2010,"revenue_approved":3842000.0,"revenue_adjusted":6686080.0,"revenue_actual":6680200.0,"expense_approved":5397000.0,"expense_adjusted":8138080.0,"expense_actual":8053340.0,"tax_revenue":3337270.0,"nontax_revenue":346000.0,"capital_revenue":0.0,"transfer_revenue":2996930.0,"current_expense":3137150.0,"capital_expense":4916190.0,"budget_balance":-1373140.0,"cash_current":3833720.0,"cash_previous":1391100.0,"population_mid_year":429,"expense_per_capita":18772.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3780000.0,"revenue_adjusted":3916600.0,"revenue_actual":3915492.3,"expense_approved":5390000.0,"expense_adjusted":3701300.0,"expense_actual":3694306.71,"tax_revenue":3381827.7,"nontax_revenue":262550.6,"capital_revenue":0.0,"transfer_revenue":271114.0,"current_expense":3143869.71,"capital_expense":550437.0,"budget_balance":221185.59,"cash_current":3987563.17,"cash_previous":3833744.3,"population_mid_year":424,"expense_per_capita":8712.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3636000.0,"revenue_adjusted":5001150.0,"revenue_actual":4993678.69,"expense_approved":7086000.0,"expense_adjusted":6678000.0,"expense_actual":6555430.58,"tax_revenue":3368350.71,"nontax_revenue":284904.98,"capital_revenue":153370.0,"transfer_revenue":1187053.0,"current_expense":3642257.58,"capital_expense":2913173.0,"budget_balance":-1561751.89,"cash_current":2358154.56,"cash_previous":3987563.17,"population_mid_year":414,"expense_per_capita":15834.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3583000.0,"revenue_adjusted":4812800.0,"revenue_actual":4714548.03,"expense_approved":4446000.0,"expense_adjusted":7766600.0,"expense_actual":7460302.28,"tax_revenue":4075195.57,"nontax_revenue":248321.46,"capital_revenue":0.0,"transfer_revenue":391031.0,"current_expense":3885751.68,"capital_expense":3574550.6,"budget_balance":-2745754.25,"cash_current":1527250.18,"cash_previous":2358154.56,"population_mid_year":410,"expense_per_capita":18195.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6285800.0,"revenue_adjusted":7827100.0,"revenue_actual":7957242.04,"expense_approved":3114700.0,"expense_adjusted":5393400.0,"expense_actual":5017700.48,"tax_revenue":4344964.4,"nontax_revenue":272546.64,"capital_revenue":0.0,"transfer_revenue":3339731.0,"current_expense":4236916.08,"capital_expense":780784.4,"budget_balance":2939541.56,"cash_current":2401735.91,"cash_previous":1527250.18,"population_mid_year":418,"expense_per_capita":12004.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4350900.0,"revenue_adjusted":7857600.0,"revenue_actual":7797061.93,"expense_approved":4022900.0,"expense_adjusted":9355600.0,"expense_actual":8659052.2,"tax_revenue":4470557.16,"nontax_revenue":288584.97,"capital_revenue":0.0,"transfer_revenue":3037919.8,"current_expense":3993717.09,"capital_expense":4665335.11,"budget_balance":-861990.27,"cash_current":1520373.93,"cash_previous":2401735.91,"population_mid_year":411,"expense_per_capita":21068.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4458600.0,"revenue_adjusted":5273100.0,"revenue_actual":5541897.28,"expense_approved":4309200.0,"expense_adjusted":6788500.0,"expense_actual":6077191.28,"tax_revenue":4943810.38,"nontax_revenue":235698.9,"capital_revenue":850.0,"transfer_revenue":361538.0,"current_expense":3793308.54,"capital_expense":2283882.74,"budget_balance":-535294.0,"cash_current":985079.93,"cash_previous":1520373.93,"population_mid_year":433,"expense_per_capita":14035.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4414300.0,"revenue_adjusted":7044700.0,"revenue_actual":7002556.0,"expense_approved":4128800.0,"expense_adjusted":7156700.0,"expense_actual":6614782.18,"tax_revenue":5444591.57,"nontax_revenue":320625.63,"capital_revenue":3900.0,"transfer_revenue":1233438.8,"current_expense":4111700.08,"capital_expense":2503082.1,"budget_balance":387773.82,"cash_current":1372853.75,"cash_previous":985079.93,"population_mid_year":423,"expense_per_capita":15637.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5136000.0,"revenue_adjusted":6861600.0,"revenue_actual":6719676.45,"expense_approved":5136000.0,"expense_adjusted":6666600.0,"expense_actual":5325765.25,"tax_revenue":5972934.61,"nontax_revenue":264322.64,"capital_revenue":0.0,"transfer_revenue":482419.2,"current_expense":4819837.25,"capital_expense":505928.0,"budget_balance":1393911.2,"cash_current":2766764.95,"cash_previous":1372853.75,"population_mid_year":427,"expense_per_capita":12472.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5308000.0,"revenue_adjusted":7699800.0,"revenue_actual":7685465.43,"expense_approved":5308000.0,"expense_adjusted":8224000.0,"expense_actual":6510120.26,"tax_revenue":6561257.69,"nontax_revenue":175879.74,"capital_revenue":46750.0,"transfer_revenue":901578.0,"current_expense":4701245.38,"capital_expense":1808874.88,"budget_balance":1175345.17,"cash_current":3942110.12,"cash_previous":2766764.95,"population_mid_year":428,"expense_per_capita":15210.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6734600.0,"revenue_adjusted":13773200.0,"revenue_actual":13528571.12,"expense_approved":6734600.0,"expense_adjusted":9563100.0,"expense_actual":9439082.05,"tax_revenue":6184747.27,"nontax_revenue":152184.27,"capital_revenue":0.0,"transfer_revenue":7191639.58,"current_expense":4852428.85,"capital_expense":4586653.2,"budget_balance":4089489.07,"cash_current":8031599.19,"cash_previous":3942110.12,"population_mid_year":434,"expense_per_capita":21749.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6343600.0,"revenue_adjusted":8702800.0,"revenue_actual":8575967.97,"expense_approved":6343600.0,"expense_adjusted":12641900.0,"expense_actual":10833239.41,"tax_revenue":6941558.91,"nontax_revenue":258326.98,"capital_revenue":0.0,"transfer_revenue":1376082.08,"current_expense":4607688.28,"capital_expense":6225551.13,"budget_balance":-2257271.44,"cash_current":5774327.75,"cash_previous":8031599.19,"population_mid_year":435,"expense_per_capita":24904.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20525100.0,"revenue_adjusted":25609900.0,"revenue_actual":22924154.35,"expense_approved":40525100.0,"expense_adjusted":33174100.0,"expense_actual":31661651.49,"tax_revenue":7996138.1,"nontax_revenue":222493.15,"capital_revenue":1350.0,"transfer_revenue":14704173.1,"current_expense":5473324.73,"capital_expense":26188326.76,"budget_balance":-8737497.14,"cash_current":4923649.91,"cash_previous":5774327.75,"population_mid_year":441,"expense_per_capita":71795.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29103800.0,"revenue_adjusted":29346400.0,"revenue_actual":29162938.73,"expense_approved":30053800.0,"expense_adjusted":37037850.0,"expense_actual":36797344.51,"tax_revenue":9160585.17,"nontax_revenue":559605.04,"capital_revenue":14400.0,"transfer_revenue":19428348.52,"current_expense":7521428.73,"capital_expense":29275915.78,"budget_balance":-7634405.78,"cash_current":6711588.1,"cash_previous":4923649.91,"population_mid_year":439,"expense_per_capita":83820.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9690100.0,"revenue_adjusted":16314800.0,"revenue_actual":15420034.46,"expense_approved":9454600.0,"expense_adjusted":11899896.0,"expense_actual":9578563.23,"tax_revenue":9227850.79,"nontax_revenue":404583.67,"capital_revenue":0.0,"transfer_revenue":5787600.0,"current_expense":8984352.05,"capital_expense":594211.18,"budget_balance":5841471.23,"cash_current":3763840.97,"cash_previous":6711588.1,"population_mid_year":434,"expense_per_capita":22070.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10587100.0,"revenue_adjusted":11931636.4,"revenue_actual":11389161.09,"expense_approved":10587100.0,"expense_adjusted":15615251.4,"expense_actual":12051170.51,"tax_revenue":9595024.07,"nontax_revenue":427410.62,"capital_revenue":0.0,"transfer_revenue":1366726.4,"current_expense":8442313.56,"capital_expense":3608856.95,"budget_balance":-662009.42,"cash_current":3325421.59,"cash_previous":3763840.97,"population_mid_year":438,"expense_per_capita":27514.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}