{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287474","national_id":"00287474","name":"Lutopecny","currency_code":"CZK","history_path":"/data/municipal-history/00287474.json"},"series":[{"year":2010,"revenue_approved":5344000.0,"revenue_adjusted":5992500.0,"revenue_actual":5642410.0,"expense_approved":5519000.0,"expense_adjusted":5794800.0,"expense_actual":5316990.0,"tax_revenue":4427790.0,"nontax_revenue":540670.0,"capital_revenue":35000.0,"transfer_revenue":638950.0,"current_expense":4140840.0,"capital_expense":1176150.0,"budget_balance":325420.0,"cash_current":1032970.0,"cash_previous":2695550.0,"population_mid_year":591,"expense_per_capita":8996.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5384000.0,"revenue_adjusted":5957000.0,"revenue_actual":5523182.57,"expense_approved":5435000.0,"expense_adjusted":5629300.0,"expense_actual":4896404.51,"tax_revenue":4435366.8,"nontax_revenue":536785.77,"capital_revenue":123786.0,"transfer_revenue":427244.0,"current_expense":4496972.51,"capital_expense":399432.0,"budget_balance":626778.06,"cash_current":1659758.68,"cash_previous":1032980.62,"population_mid_year":592,"expense_per_capita":8270.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5461000.0,"revenue_adjusted":7849500.0,"revenue_actual":7605036.23,"expense_approved":5461000.0,"expense_adjusted":7894700.0,"expense_actual":6341065.5,"tax_revenue":4501726.71,"nontax_revenue":611469.52,"capital_revenue":21500.0,"transfer_revenue":2470340.0,"current_expense":5655681.0,"capital_expense":685384.5,"budget_balance":1263970.73,"cash_current":2923729.41,"cash_previous":1659758.68,"population_mid_year":592,"expense_per_capita":10711.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5803000.0,"revenue_adjusted":8792000.0,"revenue_actual":8718084.6,"expense_approved":6610000.0,"expense_adjusted":9599000.0,"expense_actual":7541471.87,"tax_revenue":5550157.9,"nontax_revenue":618703.7,"capital_revenue":0.0,"transfer_revenue":2549223.0,"current_expense":5568846.17,"capital_expense":1972625.7,"budget_balance":1176612.73,"cash_current":4100342.14,"cash_previous":2923729.41,"population_mid_year":597,"expense_per_capita":12632.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6365000.0,"revenue_adjusted":8226000.0,"revenue_actual":8216432.9,"expense_approved":7028000.0,"expense_adjusted":8677750.0,"expense_actual":6179493.34,"tax_revenue":5936026.98,"nontax_revenue":662358.92,"capital_revenue":0.0,"transfer_revenue":1618047.0,"current_expense":4564385.34,"capital_expense":1615108.0,"budget_balance":2036939.56,"cash_current":6137281.7,"cash_previous":4100342.14,"population_mid_year":600,"expense_per_capita":10299.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6882000.0,"revenue_adjusted":7594043.0,"revenue_actual":7347018.46,"expense_approved":8197000.0,"expense_adjusted":8545843.0,"expense_actual":4862740.91,"tax_revenue":6187577.32,"nontax_revenue":754699.14,"capital_revenue":0.0,"transfer_revenue":404742.0,"current_expense":4606826.05,"capital_expense":255914.86,"budget_balance":2484277.55,"cash_current":8621559.25,"cash_previous":6137281.7,"population_mid_year":603,"expense_per_capita":8064.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7448000.0,"revenue_adjusted":11057300.0,"revenue_actual":10837503.8,"expense_approved":8148000.0,"expense_adjusted":11757300.0,"expense_actual":8959217.41,"tax_revenue":6610199.56,"nontax_revenue":1087204.24,"capital_revenue":40000.0,"transfer_revenue":3100100.0,"current_expense":4085251.19,"capital_expense":4873966.22,"budget_balance":1878286.39,"cash_current":10499845.64,"cash_previous":8621559.25,"population_mid_year":591,"expense_per_capita":15159.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7981500.0,"revenue_adjusted":10033900.0,"revenue_actual":10133711.34,"expense_approved":9332200.0,"expense_adjusted":11384600.0,"expense_actual":8374908.82,"tax_revenue":7297777.53,"nontax_revenue":845952.23,"capital_revenue":34500.0,"transfer_revenue":1955481.58,"current_expense":4039411.74,"capital_expense":4335497.08,"budget_balance":1758802.52,"cash_current":12258648.16,"cash_previous":10499845.64,"population_mid_year":582,"expense_per_capita":14389.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8983000.0,"revenue_adjusted":10407620.0,"revenue_actual":10194670.09,"expense_approved":15600000.0,"expense_adjusted":16291231.0,"expense_actual":8657668.96,"tax_revenue":7957331.05,"nontax_revenue":1057669.04,"capital_revenue":76250.0,"transfer_revenue":1103420.0,"current_expense":5512357.76,"capital_expense":3145311.2,"budget_balance":1537001.13,"cash_current":13795649.29,"cash_previous":12258648.16,"population_mid_year":588,"expense_per_capita":14723.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9471900.0,"revenue_adjusted":11346707.5,"revenue_actual":10570153.15,"expense_approved":13000000.0,"expense_adjusted":16309307.5,"expense_actual":6615490.02,"tax_revenue":8632433.83,"nontax_revenue":815876.82,"capital_revenue":80000.0,"transfer_revenue":1041842.5,"current_expense":6333306.62,"capital_expense":282183.4,"budget_balance":3954663.13,"cash_current":17750312.42,"cash_previous":13795649.29,"population_mid_year":585,"expense_per_capita":11308.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10785965.0,"revenue_adjusted":13853126.02,"revenue_actual":14124050.67,"expense_approved":17800000.0,"expense_adjusted":22352355.02,"expense_actual":13085143.38,"tax_revenue":8225549.71,"nontax_revenue":898197.03,"capital_revenue":15078.0,"transfer_revenue":4985225.93,"current_expense":10271672.4,"capital_expense":2813470.98,"budget_balance":1038907.29,"cash_current":18789219.71,"cash_previous":17750312.42,"population_mid_year":598,"expense_per_capita":21881.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13352580.0,"revenue_adjusted":14492273.0,"revenue_actual":14406528.68,"expense_approved":23850000.0,"expense_adjusted":26749497.0,"expense_actual":11542874.94,"tax_revenue":9071432.45,"nontax_revenue":847805.3,"capital_revenue":500.0,"transfer_revenue":4486790.93,"current_expense":9861880.33,"capital_expense":1680994.61,"budget_balance":2863653.74,"cash_current":21652873.45,"cash_previous":18789219.71,"population_mid_year":590,"expense_per_capita":19564.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10067252.0,"revenue_adjusted":12515139.0,"revenue_actual":12720455.96,"expense_approved":30550000.0,"expense_adjusted":32263887.0,"expense_actual":19564968.72,"tax_revenue":10435707.05,"nontax_revenue":952776.65,"capital_revenue":2332.0,"transfer_revenue":1329640.26,"current_expense":7208218.6,"capital_expense":12356750.12,"budget_balance":-6844512.76,"cash_current":14808360.69,"cash_previous":21652873.45,"population_mid_year":598,"expense_per_capita":32717.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12699516.0,"revenue_adjusted":14226416.0,"revenue_actual":13702334.85,"expense_approved":25641500.0,"expense_adjusted":26470700.0,"expense_actual":20807574.02,"tax_revenue":11769292.12,"nontax_revenue":1405461.71,"capital_revenue":0.0,"transfer_revenue":527581.02,"current_expense":6993432.6,"capital_expense":13814141.42,"budget_balance":-7105239.17,"cash_current":7703121.52,"cash_previous":14808360.69,"population_mid_year":606,"expense_per_capita":34335.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12867000.0,"revenue_adjusted":13626900.0,"revenue_actual":13931219.68,"expense_approved":12893000.0,"expense_adjusted":13652900.0,"expense_actual":9777049.49,"tax_revenue":12274943.54,"nontax_revenue":1098876.14,"capital_revenue":8000.0,"transfer_revenue":549400.0,"current_expense":8698070.65,"capital_expense":1078978.84,"budget_balance":4154170.19,"cash_current":11857291.71,"cash_previous":7703121.52,"population_mid_year":601,"expense_per_capita":16267.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13485763.0,"revenue_adjusted":17851460.23,"revenue_actual":15302736.93,"expense_approved":20608663.0,"expense_adjusted":27152390.41,"expense_actual":14971340.53,"tax_revenue":12800646.51,"nontax_revenue":1565927.82,"capital_revenue":0.0,"transfer_revenue":936162.6,"current_expense":10126840.38,"capital_expense":4844500.15,"budget_balance":331396.4,"cash_current":12188688.11,"cash_previous":11857291.71,"population_mid_year":612,"expense_per_capita":24462.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}