{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287466","national_id":"00287466","name":"Ludslavice","currency_code":"CZK","history_path":"/data/municipal-history/00287466.json"},"series":[{"year":2010,"revenue_approved":4216700.0,"revenue_adjusted":4465200.0,"revenue_actual":4644580.0,"expense_approved":4506700.0,"expense_adjusted":4755200.0,"expense_actual":4701970.0,"tax_revenue":3878560.0,"nontax_revenue":127110.0,"capital_revenue":0.0,"transfer_revenue":638910.0,"current_expense":4370970.0,"capital_expense":331000.0,"budget_balance":-57390.0,"cash_current":232950.0,"cash_previous":290340.0,"population_mid_year":462,"expense_per_capita":10177.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4445000.0,"revenue_adjusted":5395050.0,"revenue_actual":5363780.67,"expense_approved":4678000.0,"expense_adjusted":7128050.0,"expense_actual":6877908.04,"tax_revenue":3944735.36,"nontax_revenue":125357.91,"capital_revenue":0.0,"transfer_revenue":1293687.4,"current_expense":4377906.87,"capital_expense":2500001.17,"budget_balance":-1514127.37,"cash_current":213838.85,"cash_previous":233025.05,"population_mid_year":483,"expense_per_capita":14239.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4752000.0,"revenue_adjusted":5141400.0,"revenue_actual":5139127.49,"expense_approved":4765000.0,"expense_adjusted":5154400.0,"expense_actual":4928245.85,"tax_revenue":4368278.66,"nontax_revenue":118026.23,"capital_revenue":0.0,"transfer_revenue":652822.6,"current_expense":4893694.21,"capital_expense":34551.64,"budget_balance":210881.64,"cash_current":224720.49,"cash_previous":213838.85,"population_mid_year":481,"expense_per_capita":10245.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5789800.0,"revenue_adjusted":6761300.0,"revenue_actual":6468725.2,"expense_approved":5813800.0,"expense_adjusted":6785300.0,"expense_actual":5651930.77,"tax_revenue":5372437.94,"nontax_revenue":231661.26,"capital_revenue":0.0,"transfer_revenue":864626.0,"current_expense":5651930.77,"capital_expense":0.0,"budget_balance":816794.43,"cash_current":841514.92,"cash_previous":224720.49,"population_mid_year":484,"expense_per_capita":11677.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5888000.0,"revenue_adjusted":7180110.0,"revenue_actual":7152626.16,"expense_approved":6528000.0,"expense_adjusted":7820110.0,"expense_actual":6009440.57,"tax_revenue":5918897.49,"nontax_revenue":178568.67,"capital_revenue":1560.0,"transfer_revenue":1053600.0,"current_expense":4477612.57,"capital_expense":1531828.0,"budget_balance":1143185.59,"cash_current":1784700.51,"cash_previous":841514.92,"population_mid_year":498,"expense_per_capita":12067.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6361000.0,"revenue_adjusted":13730989.49,"revenue_actual":13505723.36,"expense_approved":7941000.0,"expense_adjusted":15832826.89,"expense_actual":13958935.71,"tax_revenue":6312606.31,"nontax_revenue":553151.5,"capital_revenue":221416.0,"transfer_revenue":6418549.55,"current_expense":4920616.11,"capital_expense":9038319.6,"budget_balance":-453212.35,"cash_current":1131488.16,"cash_previous":1784700.51,"population_mid_year":490,"expense_per_capita":28487.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6334100.0,"revenue_adjusted":7815647.6,"revenue_actual":8441822.15,"expense_approved":6714080.0,"expense_adjusted":8547400.0,"expense_actual":7207374.48,"tax_revenue":6689124.06,"nontax_revenue":689332.49,"capital_revenue":0.0,"transfer_revenue":1063365.6,"current_expense":6332911.48,"capital_expense":874463.0,"budget_balance":1234447.67,"cash_current":2165935.83,"cash_previous":1131488.16,"population_mid_year":495,"expense_per_capita":14560.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6715640.0,"revenue_adjusted":8858494.4,"revenue_actual":8780178.84,"expense_approved":8787320.0,"expense_adjusted":10135252.4,"expense_actual":9406381.54,"tax_revenue":7304205.0,"nontax_revenue":664790.44,"capital_revenue":65000.0,"transfer_revenue":746183.4,"current_expense":8756615.54,"capital_expense":649766.0,"budget_balance":-626202.7,"cash_current":1339733.13,"cash_previous":2165935.83,"population_mid_year":494,"expense_per_capita":19041.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7441310.0,"revenue_adjusted":10692069.27,"revenue_actual":10344985.85,"expense_approved":8597890.0,"expense_adjusted":11775149.27,"expense_actual":10773942.76,"tax_revenue":8126870.11,"nontax_revenue":580344.14,"capital_revenue":0.0,"transfer_revenue":1637771.6,"current_expense":8914387.76,"capital_expense":1859555.0,"budget_balance":-428956.91,"cash_current":710776.22,"cash_previous":1339733.13,"population_mid_year":490,"expense_per_capita":21987.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8235019.0,"revenue_adjusted":10888072.49,"revenue_actual":10638876.69,"expense_approved":8295635.0,"expense_adjusted":16510005.29,"expense_actual":14860310.84,"tax_revenue":8855291.36,"nontax_revenue":911231.1,"capital_revenue":650.0,"transfer_revenue":871704.23,"current_expense":12575747.51,"capital_expense":2284563.33,"budget_balance":-4221434.15,"cash_current":2247700.85,"cash_previous":710776.22,"population_mid_year":492,"expense_per_capita":30203.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8719010.0,"revenue_adjusted":11582277.03,"revenue_actual":11235065.91,"expense_approved":10870396.26,"expense_adjusted":16282004.29,"expense_actual":15111005.19,"tax_revenue":8396312.41,"nontax_revenue":714417.5,"capital_revenue":0.0,"transfer_revenue":2124336.0,"current_expense":8814400.58,"capital_expense":6296604.61,"budget_balance":-3875939.28,"cash_current":1218461.62,"cash_previous":2247700.85,"population_mid_year":495,"expense_per_capita":30527.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9653734.92,"revenue_adjusted":12608045.62,"revenue_actual":12210122.61,"expense_approved":6416501.69,"expense_adjusted":9240056.55,"expense_actual":8108081.43,"tax_revenue":9251963.81,"nontax_revenue":704276.09,"capital_revenue":0.0,"transfer_revenue":2253882.71,"current_expense":7778690.02,"capital_expense":329391.41,"budget_balance":4102041.18,"cash_current":3134952.8,"cash_previous":1218461.62,"population_mid_year":486,"expense_per_capita":16683.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9677157.39,"revenue_adjusted":14603139.37,"revenue_actual":14502069.66,"expense_approved":10156107.39,"expense_adjusted":14349804.04,"expense_actual":12083405.03,"tax_revenue":10451893.4,"nontax_revenue":1666590.71,"capital_revenue":0.0,"transfer_revenue":2383585.55,"current_expense":10289975.64,"capital_expense":1793429.39,"budget_balance":2418664.63,"cash_current":3532567.43,"cash_previous":3134952.8,"population_mid_year":502,"expense_per_capita":24070.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15706153.0,"revenue_adjusted":18858930.0,"revenue_actual":20294465.49,"expense_approved":16961198.0,"expense_adjusted":20113975.0,"expense_actual":17348958.95,"tax_revenue":12042549.15,"nontax_revenue":1404976.34,"capital_revenue":0.0,"transfer_revenue":6846940.0,"current_expense":8896988.34,"capital_expense":8451970.61,"budget_balance":2945506.54,"cash_current":5878073.97,"cash_previous":3532567.43,"population_mid_year":504,"expense_per_capita":34422.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12489810.0,"revenue_adjusted":13691414.6,"revenue_actual":14394089.52,"expense_approved":13989810.0,"expense_adjusted":15191414.6,"expense_actual":10766270.69,"tax_revenue":12777725.18,"nontax_revenue":1062959.74,"capital_revenue":0.0,"transfer_revenue":553404.6,"current_expense":8996947.63,"capital_expense":1769323.06,"budget_balance":3627818.83,"cash_current":8905892.8,"cash_previous":5878073.97,"population_mid_year":507,"expense_per_capita":21235.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19321400.0,"revenue_adjusted":22334814.38,"revenue_actual":22156102.49,"expense_approved":26221400.0,"expense_adjusted":29234814.38,"expense_actual":20339488.01,"tax_revenue":13426214.56,"nontax_revenue":1914216.36,"capital_revenue":0.0,"transfer_revenue":6815671.57,"current_expense":12223896.55,"capital_expense":8115591.46,"budget_balance":1816614.48,"cash_current":10122507.28,"cash_previous":8905892.8,"population_mid_year":512,"expense_per_capita":39725.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
