{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287458","national_id":"00287458","name":"Lubná","currency_code":"CZK","history_path":"/data/municipal-history/00287458.json"},"series":[{"year":2010,"revenue_approved":3440000.0,"revenue_adjusted":4499000.0,"revenue_actual":4503330.0,"expense_approved":3440000.0,"expense_adjusted":4761500.0,"expense_actual":4764210.0,"tax_revenue":3358660.0,"nontax_revenue":769630.0,"capital_revenue":150.0,"transfer_revenue":374890.0,"current_expense":3741090.0,"capital_expense":1023120.0,"budget_balance":-260880.0,"cash_current":21130.0,"cash_previous":281960.0,"population_mid_year":440,"expense_per_capita":10827.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5029000.0,"revenue_adjusted":10276160.0,"revenue_actual":10236792.03,"expense_approved":5529000.0,"expense_adjusted":11076160.0,"expense_actual":10201945.43,"tax_revenue":3381605.08,"nontax_revenue":403664.45,"capital_revenue":1419.0,"transfer_revenue":6450103.5,"current_expense":2508537.43,"capital_expense":7693408.0,"budget_balance":34846.6,"cash_current":530972.91,"cash_previous":21126.31,"population_mid_year":470,"expense_per_capita":21706.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3970000.0,"revenue_adjusted":6563630.0,"revenue_actual":6228322.78,"expense_approved":3770000.0,"expense_adjusted":7863630.0,"expense_actual":5985595.12,"tax_revenue":3709287.76,"nontax_revenue":313011.02,"capital_revenue":500000.0,"transfer_revenue":1706024.0,"current_expense":2618340.12,"capital_expense":3367255.0,"budget_balance":242727.66,"cash_current":573696.57,"cash_previous":530972.91,"population_mid_year":463,"expense_per_capita":12927.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4256000.0,"revenue_adjusted":4885600.0,"revenue_actual":4909852.29,"expense_approved":4056000.0,"expense_adjusted":4685600.0,"expense_actual":3994479.27,"tax_revenue":4429563.03,"nontax_revenue":322292.85,"capital_revenue":25000.0,"transfer_revenue":132996.41,"current_expense":3127850.27,"capital_expense":866629.0,"budget_balance":915373.02,"cash_current":1289065.59,"cash_previous":573696.57,"population_mid_year":468,"expense_per_capita":8535.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4443000.0,"revenue_adjusted":6786130.0,"revenue_actual":6766454.15,"expense_approved":4243000.0,"expense_adjusted":5872230.0,"expense_actual":5198309.66,"tax_revenue":4724094.25,"nontax_revenue":410217.06,"capital_revenue":11280.0,"transfer_revenue":1620862.84,"current_expense":3328472.66,"capital_expense":1869837.0,"budget_balance":1568144.49,"cash_current":2657206.08,"cash_previous":1289065.59,"population_mid_year":463,"expense_per_capita":11227.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4750400.0,"revenue_adjusted":5237900.0,"revenue_actual":5231428.96,"expense_approved":5890700.0,"expense_adjusted":6307150.0,"expense_actual":5751414.66,"tax_revenue":4807010.92,"nontax_revenue":309858.04,"capital_revenue":19160.0,"transfer_revenue":95400.0,"current_expense":3207177.66,"capital_expense":2544237.0,"budget_balance":-519985.7,"cash_current":1937232.38,"cash_previous":2657206.08,"population_mid_year":458,"expense_per_capita":12557.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4898000.0,"revenue_adjusted":5276950.0,"revenue_actual":5981112.13,"expense_approved":4898000.0,"expense_adjusted":6776950.0,"expense_actual":5745514.41,"tax_revenue":5343905.68,"nontax_revenue":264187.45,"capital_revenue":0.0,"transfer_revenue":373019.0,"current_expense":3154892.63,"capital_expense":2590621.78,"budget_balance":235597.72,"cash_current":2172830.1,"cash_previous":1937232.38,"population_mid_year":467,"expense_per_capita":12303.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4970300.0,"revenue_adjusted":5665700.0,"revenue_actual":6414111.57,"expense_approved":5970300.0,"expense_adjusted":7722800.0,"expense_actual":7171453.73,"tax_revenue":5933215.41,"nontax_revenue":184816.16,"capital_revenue":85780.0,"transfer_revenue":210300.0,"current_expense":3590330.8,"capital_expense":3581122.93,"budget_balance":-757342.16,"cash_current":1415487.94,"cash_previous":2172830.1,"population_mid_year":461,"expense_per_capita":15556.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5144800.0,"revenue_adjusted":7304370.0,"revenue_actual":7615760.08,"expense_approved":5144800.0,"expense_adjusted":12304370.0,"expense_actual":11677238.36,"tax_revenue":6593840.65,"nontax_revenue":194719.43,"capital_revenue":586400.0,"transfer_revenue":240800.0,"current_expense":4661258.36,"capital_expense":7015980.0,"budget_balance":-4061478.28,"cash_current":2354009.66,"cash_previous":1415487.94,"population_mid_year":458,"expense_per_capita":25496.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7845200.0,"revenue_adjusted":8044181.0,"revenue_actual":7746052.34,"expense_approved":6845200.0,"expense_adjusted":7101028.0,"expense_actual":6425453.71,"tax_revenue":7156224.27,"nontax_revenue":458928.07,"capital_revenue":2700.0,"transfer_revenue":128200.0,"current_expense":4235068.59,"capital_expense":2190385.12,"budget_balance":1320598.63,"cash_current":2674600.29,"cash_previous":2354009.66,"population_mid_year":466,"expense_per_capita":13788.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7181400.0,"revenue_adjusted":8549600.0,"revenue_actual":8916177.3,"expense_approved":6181400.0,"expense_adjusted":8156200.0,"expense_actual":8021012.96,"tax_revenue":6656486.42,"nontax_revenue":441990.88,"capital_revenue":103100.0,"transfer_revenue":1714600.0,"current_expense":7542844.96,"capital_expense":478168.0,"budget_balance":895164.34,"cash_current":2569756.63,"cash_previous":2674600.29,"population_mid_year":461,"expense_per_capita":17399.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6241700.0,"revenue_adjusted":8266517.0,"revenue_actual":8270174.55,"expense_approved":5241700.0,"expense_adjusted":7850082.0,"expense_actual":6440904.54,"tax_revenue":7262642.39,"nontax_revenue":536947.75,"capital_revenue":1050.0,"transfer_revenue":469534.41,"current_expense":4942478.54,"capital_expense":1498426.0,"budget_balance":1829270.01,"cash_current":3399018.64,"cash_previous":2569756.63,"population_mid_year":458,"expense_per_capita":14063.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6710300.0,"revenue_adjusted":9691227.0,"revenue_actual":10175977.99,"expense_approved":5710300.0,"expense_adjusted":8092805.0,"expense_actual":6681412.28,"tax_revenue":8415063.91,"nontax_revenue":602772.09,"capital_revenue":217116.0,"transfer_revenue":941025.99,"current_expense":5188194.28,"capital_expense":1493218.0,"budget_balance":3494565.71,"cash_current":5893576.35,"cash_previous":3399018.64,"population_mid_year":471,"expense_per_capita":14185.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8889600.0,"revenue_adjusted":15592338.0,"revenue_actual":16067632.17,"expense_approved":7889600.0,"expense_adjusted":13891048.0,"expense_actual":11971798.87,"tax_revenue":9754534.99,"nontax_revenue":719245.14,"capital_revenue":5000.0,"transfer_revenue":5588852.04,"current_expense":5939795.9,"capital_expense":6032002.97,"budget_balance":4095833.3,"cash_current":8989441.65,"cash_previous":5893576.35,"population_mid_year":467,"expense_per_capita":25635.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9887100.0,"revenue_adjusted":12156347.0,"revenue_actual":12503805.96,"expense_approved":9887100.0,"expense_adjusted":12097205.0,"expense_actual":8591788.68,"tax_revenue":9776241.4,"nontax_revenue":924627.56,"capital_revenue":0.0,"transfer_revenue":1802937.0,"current_expense":6490812.64,"capital_expense":2100976.04,"budget_balance":3912017.28,"cash_current":12901458.93,"cash_previous":8989441.65,"population_mid_year":465,"expense_per_capita":18476.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10720076.0,"revenue_adjusted":11973588.5,"revenue_actual":11784027.46,"expense_approved":10720076.0,"expense_adjusted":12525671.5,"expense_actual":10277745.62,"tax_revenue":10165013.83,"nontax_revenue":1044400.13,"capital_revenue":0.0,"transfer_revenue":574613.5,"current_expense":6850507.86,"capital_expense":3427237.76,"budget_balance":1506281.84,"cash_current":14407740.77,"cash_previous":12901458.93,"population_mid_year":475,"expense_per_capita":21637.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}