{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287440","national_id":"00287440","name":"Loukov","currency_code":"CZK","history_path":"/data/municipal-history/00287440.json"},"series":[{"year":2010,"revenue_approved":11144000.0,"revenue_adjusted":11867000.0,"revenue_actual":11680950.0,"expense_approved":16854000.0,"expense_adjusted":16777000.0,"expense_actual":13283690.0,"tax_revenue":8281080.0,"nontax_revenue":2539940.0,"capital_revenue":0.0,"transfer_revenue":859930.0,"current_expense":11114610.0,"capital_expense":2169080.0,"budget_balance":-1602740.0,"cash_current":4352960.0,"cash_previous":7255400.0,"population_mid_year":999,"expense_per_capita":13296.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11230000.0,"revenue_adjusted":13432010.0,"revenue_actual":14271122.24,"expense_approved":14758000.0,"expense_adjusted":16960010.0,"expense_actual":12222073.74,"tax_revenue":8196233.22,"nontax_revenue":3138983.02,"capital_revenue":1921950.0,"transfer_revenue":1013956.0,"current_expense":10656424.74,"capital_expense":1565649.0,"budget_balance":2049048.5,"cash_current":4222688.78,"cash_previous":4353018.53,"population_mid_year":985,"expense_per_capita":12408.2,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11132000.0,"revenue_adjusted":12035760.0,"revenue_actual":11839077.32,"expense_approved":14326000.0,"expense_adjusted":15229760.0,"expense_actual":14640679.53,"tax_revenue":8623808.51,"nontax_revenue":2308186.61,"capital_revenue":101360.0,"transfer_revenue":805722.2,"current_expense":11475744.33,"capital_expense":3164935.2,"budget_balance":-2801602.21,"cash_current":2918234.82,"cash_previous":6238386.13,"population_mid_year":981,"expense_per_capita":14924.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12428800.0,"revenue_adjusted":14973571.0,"revenue_actual":14839437.83,"expense_approved":14459800.0,"expense_adjusted":17004571.0,"expense_actual":13147856.68,"tax_revenue":10074511.94,"nontax_revenue":3083420.29,"capital_revenue":1139310.0,"transfer_revenue":542195.6,"current_expense":12137734.69,"capital_expense":1010121.99,"budget_balance":1691581.15,"cash_current":4341727.97,"cash_previous":2918234.82,"population_mid_year":988,"expense_per_capita":13307.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12968400.0,"revenue_adjusted":16830300.0,"revenue_actual":15954787.09,"expense_approved":14250400.0,"expense_adjusted":18392300.0,"expense_actual":17029362.33,"tax_revenue":10743416.4,"nontax_revenue":3584710.69,"capital_revenue":445210.0,"transfer_revenue":1181450.0,"current_expense":13261432.09,"capital_expense":3767930.24,"budget_balance":-1074575.24,"cash_current":3160573.57,"cash_previous":4341727.97,"population_mid_year":975,"expense_per_capita":17466.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13390800.0,"revenue_adjusted":15279100.0,"revenue_actual":14994399.07,"expense_approved":15700800.0,"expense_adjusted":17589100.0,"expense_actual":14914481.02,"tax_revenue":10789807.26,"nontax_revenue":3238412.51,"capital_revenue":489566.0,"transfer_revenue":476613.3,"current_expense":11239534.74,"capital_expense":3674946.28,"budget_balance":79918.05,"cash_current":2600331.95,"cash_previous":3112441.57,"population_mid_year":966,"expense_per_capita":15439.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13060000.0,"revenue_adjusted":14368000.0,"revenue_actual":15824506.73,"expense_approved":15126000.0,"expense_adjusted":16434000.0,"expense_actual":13380432.62,"tax_revenue":11714365.99,"nontax_revenue":2989847.84,"capital_revenue":776720.0,"transfer_revenue":343572.9,"current_expense":11236102.68,"capital_expense":2144329.94,"budget_balance":2444074.11,"cash_current":4610859.92,"cash_previous":2600331.95,"population_mid_year":967,"expense_per_capita":13837.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15103000.0,"revenue_adjusted":15616851.0,"revenue_actual":16389844.23,"expense_approved":18992000.0,"expense_adjusted":19505851.0,"expense_actual":16243520.91,"tax_revenue":12818993.17,"nontax_revenue":2407044.56,"capital_revenue":486755.5,"transfer_revenue":677051.0,"current_expense":14222272.17,"capital_expense":2021248.74,"budget_balance":146323.32,"cash_current":4299415.1,"cash_previous":4610859.92,"population_mid_year":959,"expense_per_capita":16937.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22581700.0,"revenue_adjusted":24303036.0,"revenue_actual":23754076.62,"expense_approved":26141700.0,"expense_adjusted":27863036.0,"expense_actual":25010483.55,"tax_revenue":13962407.41,"nontax_revenue":2405706.96,"capital_revenue":168502.0,"transfer_revenue":7217460.25,"current_expense":13225902.49,"capital_expense":11784581.06,"budget_balance":-1256406.93,"cash_current":2582901.87,"cash_previous":4299415.1,"population_mid_year":955,"expense_per_capita":26188.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18783500.0,"revenue_adjusted":21906158.0,"revenue_actual":21370393.67,"expense_approved":20336500.0,"expense_adjusted":27754158.0,"expense_actual":22324306.02,"tax_revenue":14798363.68,"nontax_revenue":3348713.39,"capital_revenue":84744.0,"transfer_revenue":3138572.6,"current_expense":14541266.71,"capital_expense":7783039.31,"budget_balance":-953912.35,"cash_current":3907005.08,"cash_previous":2582901.87,"population_mid_year":927,"expense_per_capita":24082.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18749016.0,"revenue_adjusted":27818023.0,"revenue_actual":26349715.23,"expense_approved":27143904.0,"expense_adjusted":37662875.0,"expense_actual":29945891.33,"tax_revenue":13900117.6,"nontax_revenue":3130191.72,"capital_revenue":47400.0,"transfer_revenue":9272005.91,"current_expense":16340135.94,"capital_expense":13605755.39,"budget_balance":-3596176.1,"cash_current":4915018.31,"cash_previous":3907005.08,"population_mid_year":924,"expense_per_capita":32408.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":32198668.98,"revenue_adjusted":37582526.24,"revenue_actual":36331781.19,"expense_approved":37009613.18,"expense_adjusted":42393470.44,"expense_actual":37334986.86,"tax_revenue":15103288.06,"nontax_revenue":3487021.74,"capital_revenue":41760.0,"transfer_revenue":17699711.39,"current_expense":21562376.21,"capital_expense":15772610.65,"budget_balance":-1003205.67,"cash_current":3824510.65,"cash_previous":4915018.31,"population_mid_year":920,"expense_per_capita":40581.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18853610.92,"revenue_adjusted":27842099.92,"revenue_actual":31576989.31,"expense_approved":25553839.81,"expense_adjusted":39567328.81,"expense_actual":34504809.22,"tax_revenue":17377823.38,"nontax_revenue":4203577.8,"capital_revenue":949560.0,"transfer_revenue":9046028.13,"current_expense":20976020.27,"capital_expense":13528788.95,"budget_balance":-2927819.91,"cash_current":1951499.14,"cash_previous":3824510.65,"population_mid_year":922,"expense_per_capita":37423.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25039257.92,"revenue_adjusted":26795949.92,"revenue_actual":26660365.87,"expense_approved":23892602.96,"expense_adjusted":32277294.96,"expense_actual":29984059.36,"tax_revenue":21407399.02,"nontax_revenue":3047294.31,"capital_revenue":77410.0,"transfer_revenue":2128262.54,"current_expense":17418903.26,"capital_expense":12565156.1,"budget_balance":-3323693.49,"cash_current":2918645.02,"cash_previous":1951499.14,"population_mid_year":937,"expense_per_capita":32000.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24057082.0,"revenue_adjusted":26350372.0,"revenue_actual":29111822.18,"expense_approved":22136982.0,"expense_adjusted":25417272.0,"expense_actual":23096032.25,"tax_revenue":21274465.11,"nontax_revenue":4314252.07,"capital_revenue":66120.0,"transfer_revenue":3456985.0,"current_expense":17779420.52,"capital_expense":5316611.73,"budget_balance":6015789.93,"cash_current":4774833.29,"cash_previous":2918645.02,"population_mid_year":935,"expense_per_capita":24701.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25249667.81,"revenue_adjusted":27251667.81,"revenue_actual":32716000.82,"expense_approved":28019501.1,"expense_adjusted":30021501.1,"expense_actual":21138856.61,"tax_revenue":21379621.37,"nontax_revenue":3604313.64,"capital_revenue":6491130.0,"transfer_revenue":1240935.81,"current_expense":18468146.33,"capital_expense":2670710.28,"budget_balance":11577144.21,"cash_current":14376511.31,"cash_previous":4774833.29,"population_mid_year":929,"expense_per_capita":22754.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}