{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287342","national_id":"00287342","name":"Kostelec u Holešova","currency_code":"CZK","history_path":"/data/municipal-history/00287342.json"},"series":[{"year":2010,"revenue_approved":8960000.0,"revenue_adjusted":10551400.0,"revenue_actual":10236800.0,"expense_approved":8960000.0,"expense_adjusted":10551400.0,"expense_actual":10449440.0,"tax_revenue":7299390.0,"nontax_revenue":1120510.0,"capital_revenue":94830.0,"transfer_revenue":1722070.0,"current_expense":8237830.0,"capital_expense":2211610.0,"budget_balance":-212640.0,"cash_current":133440.0,"cash_previous":318030.0,"population_mid_year":936,"expense_per_capita":11163.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9600000.0,"revenue_adjusted":12073600.0,"revenue_actual":12138714.59,"expense_approved":9600000.0,"expense_adjusted":13073600.0,"expense_actual":13001650.44,"tax_revenue":7529406.86,"nontax_revenue":1144919.93,"capital_revenue":124445.0,"transfer_revenue":3339942.8,"current_expense":9466220.21,"capital_expense":3535430.23,"budget_balance":-862935.85,"cash_current":270793.31,"cash_previous":133516.16,"population_mid_year":988,"expense_per_capita":13159.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10278000.0,"revenue_adjusted":11013200.0,"revenue_actual":10824246.39,"expense_approved":9945000.0,"expense_adjusted":10680200.0,"expense_actual":10625011.38,"tax_revenue":7893718.43,"nontax_revenue":1066703.96,"capital_revenue":4200.0,"transfer_revenue":1859624.0,"current_expense":8756953.07,"capital_expense":1868058.31,"budget_balance":199235.01,"cash_current":161044.32,"cash_previous":270793.31,"population_mid_year":982,"expense_per_capita":10819.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9958700.0,"revenue_adjusted":21544400.0,"revenue_actual":21049159.5,"expense_approved":9626300.0,"expense_adjusted":24212000.0,"expense_actual":22812848.93,"tax_revenue":11151648.21,"nontax_revenue":1387627.67,"capital_revenue":142500.0,"transfer_revenue":8367383.62,"current_expense":9746790.83,"capital_expense":13066058.1,"budget_balance":-1763689.43,"cash_current":1049977.89,"cash_previous":161044.32,"population_mid_year":976,"expense_per_capita":23373.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9897400.0,"revenue_adjusted":21434250.0,"revenue_actual":21692765.66,"expense_approved":8554200.0,"expense_adjusted":20091050.0,"expense_actual":20010330.96,"tax_revenue":11556714.83,"nontax_revenue":1194328.14,"capital_revenue":0.0,"transfer_revenue":8941722.69,"current_expense":9028385.46,"capital_expense":10981945.5,"budget_balance":1682434.7,"cash_current":1227612.59,"cash_previous":1049977.89,"population_mid_year":971,"expense_per_capita":20607.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11536900.0,"revenue_adjusted":15911700.0,"revenue_actual":16297301.51,"expense_approved":10156900.0,"expense_adjusted":14419700.0,"expense_actual":12211493.65,"tax_revenue":11812074.67,"nontax_revenue":2112107.25,"capital_revenue":0.0,"transfer_revenue":2373119.59,"current_expense":9891286.87,"capital_expense":2320206.78,"budget_balance":4085807.86,"cash_current":3821860.9,"cash_previous":1227612.59,"population_mid_year":963,"expense_per_capita":12680.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14493150.0,"revenue_adjusted":15587600.0,"revenue_actual":15261958.26,"expense_approved":14155400.0,"expense_adjusted":15249850.0,"expense_actual":11754730.76,"tax_revenue":12584635.03,"nontax_revenue":1748199.23,"capital_revenue":116285.0,"transfer_revenue":812839.0,"current_expense":10758250.56,"capital_expense":996480.2,"budget_balance":3507227.5,"cash_current":6792948.51,"cash_previous":3821860.9,"population_mid_year":960,"expense_per_capita":12244.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":14146700.0,"revenue_adjusted":15342500.0,"revenue_actual":17501109.3,"expense_approved":14146700.0,"expense_adjusted":19342500.0,"expense_actual":17907933.91,"tax_revenue":14191967.7,"nontax_revenue":1683495.4,"capital_revenue":12820.0,"transfer_revenue":1612826.2,"current_expense":11276617.94,"capital_expense":6631315.97,"budget_balance":-406824.61,"cash_current":6340275.77,"cash_previous":6792948.51,"population_mid_year":978,"expense_per_capita":18310.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15970000.0,"revenue_adjusted":20752460.0,"revenue_actual":22971538.86,"expense_approved":22170000.0,"expense_adjusted":26952460.0,"expense_actual":23006284.84,"tax_revenue":16230968.1,"nontax_revenue":3759448.91,"capital_revenue":54450.0,"transfer_revenue":2926671.85,"current_expense":16680199.61,"capital_expense":6326085.23,"budget_balance":-34745.98,"cash_current":5764301.48,"cash_previous":6340275.77,"population_mid_year":989,"expense_per_capita":23262.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18040200.0,"revenue_adjusted":19476625.0,"revenue_actual":20854613.83,"expense_approved":23740200.0,"expense_adjusted":25176625.0,"expense_actual":14912846.63,"tax_revenue":17547249.19,"nontax_revenue":1630102.44,"capital_revenue":0.0,"transfer_revenue":1677262.2,"current_expense":13981797.63,"capital_expense":931049.0,"budget_balance":5941767.2,"cash_current":11634166.32,"cash_previous":5764301.48,"population_mid_year":1004,"expense_per_capita":14853.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17741000.0,"revenue_adjusted":19146710.0,"revenue_actual":20709904.49,"expense_approved":17741000.0,"expense_adjusted":19947472.0,"expense_actual":17319628.47,"tax_revenue":16623288.93,"nontax_revenue":1530651.76,"capital_revenue":51000.0,"transfer_revenue":2504963.8,"current_expense":12348314.75,"capital_expense":4971313.72,"budget_balance":3390276.02,"cash_current":14894463.0,"cash_previous":11634166.32,"population_mid_year":1015,"expense_per_capita":17063.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15417900.0,"revenue_adjusted":22239710.0,"revenue_actual":21824176.67,"expense_approved":21417900.0,"expense_adjusted":33239710.0,"expense_actual":25627500.99,"tax_revenue":18680253.86,"nontax_revenue":1450979.01,"capital_revenue":12000.0,"transfer_revenue":1680943.8,"current_expense":13791480.92,"capital_expense":11836020.07,"budget_balance":-3803324.32,"cash_current":11688579.29,"cash_previous":14894463.0,"population_mid_year":1003,"expense_per_capita":25550.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19170800.0,"revenue_adjusted":28446119.0,"revenue_actual":28278730.49,"expense_approved":19170800.0,"expense_adjusted":28446119.0,"expense_actual":22523189.22,"tax_revenue":21448246.53,"nontax_revenue":1765121.9,"capital_revenue":900.0,"transfer_revenue":5064462.06,"current_expense":13568776.11,"capital_expense":8954413.11,"budget_balance":5755541.27,"cash_current":17011629.17,"cash_previous":11688579.29,"population_mid_year":1001,"expense_per_capita":22500.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23807700.0,"revenue_adjusted":26874340.0,"revenue_actual":27731112.14,"expense_approved":39807700.0,"expense_adjusted":42874340.0,"expense_actual":18029438.99,"tax_revenue":23990383.76,"nontax_revenue":2907518.51,"capital_revenue":7640.0,"transfer_revenue":825569.87,"current_expense":16545718.58,"capital_expense":1483720.41,"budget_balance":9701673.15,"cash_current":26715428.19,"cash_previous":17011629.17,"population_mid_year":997,"expense_per_capita":18083.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26808700.0,"revenue_adjusted":46669437.37,"revenue_actual":32148756.66,"expense_approved":52808700.0,"expense_adjusted":72669437.37,"expense_actual":50813856.21,"tax_revenue":24654991.06,"nontax_revenue":3447075.23,"capital_revenue":3760.0,"transfer_revenue":4042930.37,"current_expense":25115486.31,"capital_expense":25698369.9,"budget_balance":-18665099.55,"cash_current":8424108.83,"cash_previous":26715428.19,"population_mid_year":990,"expense_per_capita":51327.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":26542700.0,"revenue_adjusted":60426857.28,"revenue_actual":62077741.44,"expense_approved":40882700.0,"expense_adjusted":68766857.28,"expense_actual":51568435.23,"tax_revenue":25693115.17,"nontax_revenue":17273590.93,"capital_revenue":0.0,"transfer_revenue":19111035.34,"current_expense":22363210.67,"capital_expense":29205224.56,"budget_balance":10509306.21,"cash_current":18950169.78,"cash_previous":8424108.83,"population_mid_year":970,"expense_per_capita":53163.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}