{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287253","national_id":"00287253","name":"Kostelany","currency_code":"CZK","history_path":"/data/municipal-history/00287253.json"},"series":[{"year":2010,"revenue_approved":5014500.0,"revenue_adjusted":5769600.0,"revenue_actual":5766140.0,"expense_approved":4110500.0,"expense_adjusted":4865600.0,"expense_actual":4756970.0,"tax_revenue":4399760.0,"nontax_revenue":732930.0,"capital_revenue":77080.0,"transfer_revenue":556370.0,"current_expense":4755150.0,"capital_expense":1820.0,"budget_balance":1009170.0,"cash_current":127180.0,"cash_previous":192060.0,"population_mid_year":529,"expense_per_capita":8992.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5233000.0,"revenue_adjusted":6150730.0,"revenue_actual":6185843.72,"expense_approved":4810000.0,"expense_adjusted":5727730.0,"expense_actual":5588391.81,"tax_revenue":4542908.44,"nontax_revenue":1057814.88,"capital_revenue":860.0,"transfer_revenue":584260.4,"current_expense":4724495.01,"capital_expense":863896.8,"budget_balance":597451.91,"cash_current":131391.11,"cash_previous":127177.63,"population_mid_year":557,"expense_per_capita":10033.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5147400.0,"revenue_adjusted":5971535.0,"revenue_actual":6021143.35,"expense_approved":4734000.0,"expense_adjusted":5558135.0,"expense_actual":5215115.88,"tax_revenue":4653541.06,"nontax_revenue":844884.69,"capital_revenue":5340.0,"transfer_revenue":517377.6,"current_expense":4841483.88,"capital_expense":373632.0,"budget_balance":806027.47,"cash_current":422796.41,"cash_previous":161929.11,"population_mid_year":567,"expense_per_capita":9197.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5886000.0,"revenue_adjusted":7174700.0,"revenue_actual":7925083.52,"expense_approved":5472600.0,"expense_adjusted":6761300.0,"expense_actual":6405007.06,"tax_revenue":5842119.78,"nontax_revenue":1635938.74,"capital_revenue":3460.0,"transfer_revenue":443565.0,"current_expense":5369005.06,"capital_expense":1036002.0,"budget_balance":1520076.46,"cash_current":1371906.55,"cash_previous":422796.41,"population_mid_year":576,"expense_per_capita":11119.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6262700.0,"revenue_adjusted":11660360.0,"revenue_actual":11316367.41,"expense_approved":5849300.0,"expense_adjusted":11246960.0,"expense_actual":11424423.29,"tax_revenue":6225692.06,"nontax_revenue":2654069.46,"capital_revenue":20420.0,"transfer_revenue":2416185.89,"current_expense":7339200.98,"capital_expense":4085222.31,"budget_balance":-108055.88,"cash_current":1111867.66,"cash_previous":1371906.55,"population_mid_year":573,"expense_per_capita":19937.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7410300.0,"revenue_adjusted":11347800.0,"revenue_actual":11319563.38,"expense_approved":6957500.0,"expense_adjusted":12295000.0,"expense_actual":11922686.29,"tax_revenue":6504880.67,"nontax_revenue":2473095.02,"capital_revenue":240.0,"transfer_revenue":2341347.69,"current_expense":6855026.28,"capital_expense":5067660.01,"budget_balance":-603122.91,"cash_current":1446986.86,"cash_previous":1111867.66,"population_mid_year":572,"expense_per_capita":20843.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6723400.0,"revenue_adjusted":9051400.0,"revenue_actual":9280980.18,"expense_approved":6173400.0,"expense_adjusted":8501400.0,"expense_actual":7885457.38,"tax_revenue":7215397.54,"nontax_revenue":964101.64,"capital_revenue":11320.0,"transfer_revenue":1090161.0,"current_expense":5523050.1,"capital_expense":2362407.28,"budget_balance":1395522.8,"cash_current":1885601.25,"cash_previous":1446986.86,"population_mid_year":615,"expense_per_capita":12821.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7035500.0,"revenue_adjusted":10862600.0,"revenue_actual":10784050.41,"expense_approved":6485500.0,"expense_adjusted":10312600.0,"expense_actual":8011144.92,"tax_revenue":8246750.23,"nontax_revenue":929286.49,"capital_revenue":0.0,"transfer_revenue":1608013.69,"current_expense":5973661.65,"capital_expense":2037483.27,"budget_balance":2772905.49,"cash_current":3105181.03,"cash_previous":1885601.25,"population_mid_year":627,"expense_per_capita":12776.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8061200.0,"revenue_adjusted":13222500.0,"revenue_actual":13072042.74,"expense_approved":7471200.0,"expense_adjusted":12632500.0,"expense_actual":11474411.76,"tax_revenue":9200595.33,"nontax_revenue":1718821.31,"capital_revenue":23180.0,"transfer_revenue":2129446.1,"current_expense":7523859.61,"capital_expense":3950552.15,"budget_balance":1597630.98,"cash_current":4095101.73,"cash_previous":3095771.16,"population_mid_year":628,"expense_per_capita":18271.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8832400.0,"revenue_adjusted":18599700.0,"revenue_actual":19063061.49,"expense_approved":8722400.0,"expense_adjusted":18489700.0,"expense_actual":15490699.01,"tax_revenue":9830147.12,"nontax_revenue":2066702.19,"capital_revenue":1520.0,"transfer_revenue":7164692.18,"current_expense":9061965.96,"capital_expense":6428733.05,"budget_balance":3572362.48,"cash_current":7079101.51,"cash_previous":4095101.73,"population_mid_year":624,"expense_per_capita":24824.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9463200.0,"revenue_adjusted":12861250.0,"revenue_actual":12758380.63,"expense_approved":9513200.0,"expense_adjusted":17749050.0,"expense_actual":17604640.58,"tax_revenue":9399277.1,"nontax_revenue":1171825.54,"capital_revenue":14120.0,"transfer_revenue":2173157.99,"current_expense":8600511.09,"capital_expense":9004129.49,"budget_balance":-4846259.95,"cash_current":4589331.66,"cash_previous":7079101.51,"population_mid_year":619,"expense_per_capita":28440.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8748200.0,"revenue_adjusted":13264200.0,"revenue_actual":13261690.22,"expense_approved":7998200.0,"expense_adjusted":12151500.0,"expense_actual":11075367.77,"tax_revenue":10360549.88,"nontax_revenue":1504317.17,"capital_revenue":3225.0,"transfer_revenue":1393598.17,"current_expense":8896315.51,"capital_expense":2179052.26,"budget_balance":2186322.45,"cash_current":5440853.39,"cash_previous":4589331.66,"population_mid_year":624,"expense_per_capita":17748.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9794100.0,"revenue_adjusted":16890749.77,"revenue_actual":16810300.42,"expense_approved":9044100.0,"expense_adjusted":17842555.77,"expense_actual":15653516.49,"tax_revenue":13128577.45,"nontax_revenue":1128696.99,"capital_revenue":3020.0,"transfer_revenue":2550005.98,"current_expense":10235334.78,"capital_expense":5418181.71,"budget_balance":1156783.93,"cash_current":3505220.42,"cash_previous":5440853.39,"population_mid_year":639,"expense_per_capita":24496.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14253290.0,"revenue_adjusted":17050362.4,"revenue_actual":17050362.4,"expense_approved":13503290.0,"expense_adjusted":16300362.4,"expense_actual":12895378.75,"tax_revenue":14645260.03,"nontax_revenue":1425852.37,"capital_revenue":4380.0,"transfer_revenue":974870.0,"current_expense":10109307.12,"capital_expense":2786071.63,"budget_balance":4154983.65,"cash_current":5520944.84,"cash_previous":3505220.42,"population_mid_year":637,"expense_per_capita":20243.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17043290.0,"revenue_adjusted":16595509.43,"revenue_actual":16519676.66,"expense_approved":16293290.0,"expense_adjusted":15845509.43,"expense_actual":13484509.31,"tax_revenue":14660847.33,"nontax_revenue":1193729.33,"capital_revenue":3750.0,"transfer_revenue":661350.0,"current_expense":10694510.47,"capital_expense":2789998.84,"budget_balance":3035167.35,"cash_current":6953514.17,"cash_previous":5520944.84,"population_mid_year":639,"expense_per_capita":21102.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15526861.0,"revenue_adjusted":18527155.59,"revenue_actual":18432969.34,"expense_approved":15526861.0,"expense_adjusted":19898565.8,"expense_actual":17215555.95,"tax_revenue":15886834.94,"nontax_revenue":1336962.6,"capital_revenue":20160.0,"transfer_revenue":1189011.8,"current_expense":12181946.52,"capital_expense":5033609.43,"budget_balance":1217413.39,"cash_current":7549691.34,"cash_previous":6953514.17,"population_mid_year":637,"expense_per_capita":27025.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}