{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287245","national_id":"00287245","name":"Chropyně","currency_code":"CZK","history_path":"/data/municipal-history/00287245.json"},"series":[{"year":2010,"revenue_approved":57590000.0,"revenue_adjusted":63177200.0,"revenue_actual":63991530.0,"expense_approved":65530000.0,"expense_adjusted":72849210.0,"expense_actual":86978630.0,"tax_revenue":41084590.0,"nontax_revenue":5802320.0,"capital_revenue":1315900.0,"transfer_revenue":15788720.0,"current_expense":49693340.0,"capital_expense":37285290.0,"budget_balance":-22987100.0,"cash_current":4063950.0,"cash_previous":12216800.0,"population_mid_year":5081,"expense_per_capita":17118.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":52598000.0,"revenue_adjusted":111436400.0,"revenue_actual":113235794.16,"expense_approved":62832000.0,"expense_adjusted":115259500.0,"expense_actual":98916241.36,"tax_revenue":40166982.21,"nontax_revenue":5478778.73,"capital_revenue":2368639.0,"transfer_revenue":65221394.22,"current_expense":49216504.5,"capital_expense":49699736.86,"budget_balance":14319552.8,"cash_current":3212664.62,"cash_previous":4063947.87,"population_mid_year":5088,"expense_per_capita":19441.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":49352000.0,"revenue_adjusted":54931694.6,"revenue_actual":58418876.61,"expense_approved":58385000.0,"expense_adjusted":61597871.6,"expense_actual":61093025.92,"tax_revenue":41180908.3,"nontax_revenue":7753099.01,"capital_revenue":479658.0,"transfer_revenue":9005211.3,"current_expense":45516610.72,"capital_expense":15576415.2,"budget_balance":-2674149.31,"cash_current":555252.37,"cash_previous":3212664.62,"population_mid_year":5098,"expense_per_capita":11983.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":55436000.0,"revenue_adjusted":69624600.0,"revenue_actual":73264445.16,"expense_approved":55936000.0,"expense_adjusted":75224600.0,"expense_actual":69404426.22,"tax_revenue":52759090.05,"nontax_revenue":7126650.62,"capital_revenue":300600.0,"transfer_revenue":13078104.49,"current_expense":47716083.26,"capital_expense":21688342.96,"budget_balance":3860018.94,"cash_current":9361608.95,"cash_previous":555252.37,"population_mid_year":5073,"expense_per_capita":13681.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":56932000.0,"revenue_adjusted":71843100.0,"revenue_actual":77782138.9,"expense_approved":57011000.0,"expense_adjusted":79953700.0,"expense_actual":73518935.21,"tax_revenue":55166715.59,"nontax_revenue":8934053.97,"capital_revenue":2248225.0,"transfer_revenue":11433144.34,"current_expense":54165918.28,"capital_expense":19353016.93,"budget_balance":4263203.69,"cash_current":12504012.64,"cash_previous":9361608.95,"population_mid_year":5037,"expense_per_capita":14595.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":64176500.0,"revenue_adjusted":72695600.0,"revenue_actual":77641998.62,"expense_approved":63555500.0,"expense_adjusted":83993200.0,"expense_actual":72241593.5,"tax_revenue":56880855.66,"nontax_revenue":8969588.51,"capital_revenue":1158850.0,"transfer_revenue":10632704.45,"current_expense":50257731.85,"capital_expense":21983861.65,"budget_balance":5400405.12,"cash_current":16783617.76,"cash_previous":12504012.64,"population_mid_year":5027,"expense_per_capita":14370.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":67543000.0,"revenue_adjusted":76488100.0,"revenue_actual":80367569.82,"expense_approved":76330000.0,"expense_adjusted":92067000.0,"expense_actual":78781778.69,"tax_revenue":61496393.15,"nontax_revenue":9353938.67,"capital_revenue":679738.0,"transfer_revenue":8837500.0,"current_expense":57826562.17,"capital_expense":20955216.52,"budget_balance":1585791.13,"cash_current":17262181.89,"cash_previous":16783617.76,"population_mid_year":4987,"expense_per_capita":15797.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":76055000.0,"revenue_adjusted":87646200.0,"revenue_actual":87577899.15,"expense_approved":83555000.0,"expense_adjusted":103819300.0,"expense_actual":79354001.72,"tax_revenue":70382715.0,"nontax_revenue":9257050.15,"capital_revenue":1326694.0,"transfer_revenue":6611440.0,"current_expense":61072087.85,"capital_expense":18281913.87,"budget_balance":8223897.43,"cash_current":24363117.32,"cash_previous":17262181.89,"population_mid_year":4943,"expense_per_capita":16053.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":82246100.0,"revenue_adjusted":99484250.0,"revenue_actual":100268553.82,"expense_approved":98813400.0,"expense_adjusted":123235850.0,"expense_actual":86392483.29,"tax_revenue":74118959.94,"nontax_revenue":9632009.85,"capital_revenue":5431135.0,"transfer_revenue":11086449.03,"current_expense":62684100.56,"capital_expense":23708382.73,"budget_balance":13876070.53,"cash_current":37660541.85,"cash_previous":24363117.32,"population_mid_year":4909,"expense_per_capita":17598.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":85070600.0,"revenue_adjusted":94281350.0,"revenue_actual":98598514.33,"expense_approved":110448600.0,"expense_adjusted":131941850.0,"expense_actual":90674050.94,"tax_revenue":78343908.07,"nontax_revenue":10212178.05,"capital_revenue":368120.0,"transfer_revenue":9674308.21,"current_expense":64550542.3,"capital_expense":26123508.64,"budget_balance":7924463.39,"cash_current":45705005.24,"cash_previous":37660541.85,"population_mid_year":4851,"expense_per_capita":18691.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":98272000.0,"revenue_adjusted":96897050.0,"revenue_actual":101645885.07,"expense_approved":132291000.0,"expense_adjusted":142337750.0,"expense_actual":97004557.2,"tax_revenue":71753377.61,"nontax_revenue":9121307.6,"capital_revenue":1125815.0,"transfer_revenue":19645384.86,"current_expense":72334853.98,"capital_expense":24669703.22,"budget_balance":4641327.87,"cash_current":50226333.11,"cash_previous":45705005.24,"population_mid_year":4856,"expense_per_capita":19976.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":81610000.0,"revenue_adjusted":99819700.0,"revenue_actual":106271662.61,"expense_approved":118390000.0,"expense_adjusted":149823000.0,"expense_actual":109265670.49,"tax_revenue":79741878.27,"nontax_revenue":9758578.33,"capital_revenue":130601.0,"transfer_revenue":16640605.01,"current_expense":80580830.5,"capital_expense":28684839.99,"budget_balance":-2994007.88,"cash_current":48732325.23,"cash_previous":50226333.11,"population_mid_year":4757,"expense_per_capita":22969.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":90806900.0,"revenue_adjusted":107276600.0,"revenue_actual":112193995.53,"expense_approved":166146900.0,"expense_adjusted":175688400.0,"expense_actual":131038188.64,"tax_revenue":90654038.94,"nontax_revenue":11360524.31,"capital_revenue":189000.0,"transfer_revenue":9990432.28,"current_expense":81991147.41,"capital_expense":49047041.23,"budget_balance":-18844193.11,"cash_current":48479688.05,"cash_previous":48732325.23,"population_mid_year":4748,"expense_per_capita":27598.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":138930300.0,"revenue_adjusted":138496700.0,"revenue_actual":144789769.82,"expense_approved":195422300.0,"expense_adjusted":196941700.0,"expense_actual":146439234.6,"tax_revenue":100471816.39,"nontax_revenue":6191917.78,"capital_revenue":129172.0,"transfer_revenue":37996863.65,"current_expense":88623707.26,"capital_expense":57815527.34,"budget_balance":-1649464.78,"cash_current":56738667.34,"cash_previous":48479688.05,"population_mid_year":4696,"expense_per_capita":31183.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":113290000.0,"revenue_adjusted":128882200.0,"revenue_actual":131036349.77,"expense_approved":215490000.0,"expense_adjusted":230333900.0,"expense_actual":129396965.85,"tax_revenue":111545814.88,"nontax_revenue":6993099.15,"capital_revenue":3255300.0,"transfer_revenue":9242135.74,"current_expense":87492912.85,"capital_expense":41904053.0,"budget_balance":1639383.92,"cash_current":58378051.26,"cash_previous":56738667.34,"population_mid_year":4649,"expense_per_capita":27833.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":129117600.0,"revenue_adjusted":130976000.0,"revenue_actual":136909521.05,"expense_approved":227017600.0,"expense_adjusted":229085600.0,"expense_actual":164120317.87,"tax_revenue":116509189.79,"nontax_revenue":4939308.85,"capital_revenue":94106.4,"transfer_revenue":15366916.01,"current_expense":96011397.89,"capital_expense":68108919.98,"budget_balance":-27210796.82,"cash_current":40862379.44,"cash_previous":58378051.26,"population_mid_year":4614,"expense_per_capita":35570.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}