{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287121","national_id":"00287121","name":"Cetechovice","currency_code":"CZK","history_path":"/data/municipal-history/00287121.json"},"series":[{"year":2010,"revenue_approved":1700000.0,"revenue_adjusted":2971400.0,"revenue_actual":2964740.0,"expense_approved":2050000.0,"expense_adjusted":2525700.0,"expense_actual":2396320.0,"tax_revenue":1985160.0,"nontax_revenue":278510.0,"capital_revenue":14610.0,"transfer_revenue":686460.0,"current_expense":2396320.0,"capital_expense":0.0,"budget_balance":568420.0,"cash_current":1086820.0,"cash_previous":518370.0,"population_mid_year":205,"expense_per_capita":11689.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2030500.0,"revenue_adjusted":2267600.0,"revenue_actual":2260142.75,"expense_approved":2428000.0,"expense_adjusted":2665100.0,"expense_actual":2477787.99,"tax_revenue":1989625.98,"nontax_revenue":93463.77,"capital_revenue":21363.0,"transfer_revenue":155690.0,"current_expense":1718648.99,"capital_expense":759139.0,"budget_balance":-217645.24,"cash_current":869175.47,"cash_previous":1086820.71,"population_mid_year":197,"expense_per_capita":12577.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2082000.0,"revenue_adjusted":2392210.0,"revenue_actual":2378199.3,"expense_approved":2082000.0,"expense_adjusted":3089610.0,"expense_actual":2839000.84,"tax_revenue":1959037.56,"nontax_revenue":127102.74,"capital_revenue":0.0,"transfer_revenue":292059.0,"current_expense":1650632.44,"capital_expense":1188368.4,"budget_balance":-460801.54,"cash_current":408373.93,"cash_previous":869175.47,"population_mid_year":187,"expense_per_capita":15181.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2215500.0,"revenue_adjusted":2615900.0,"revenue_actual":2578814.7,"expense_approved":2438500.0,"expense_adjusted":2838900.0,"expense_actual":2178569.45,"tax_revenue":2244830.29,"nontax_revenue":164990.41,"capital_revenue":5010.0,"transfer_revenue":163984.0,"current_expense":1703397.95,"capital_expense":475171.5,"budget_balance":400245.25,"cash_current":808619.18,"cash_previous":408373.93,"population_mid_year":187,"expense_per_capita":11650.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2248000.0,"revenue_adjusted":2739400.0,"revenue_actual":2720333.29,"expense_approved":2902200.0,"expense_adjusted":3426000.0,"expense_actual":2897332.75,"tax_revenue":2292390.96,"nontax_revenue":123533.33,"capital_revenue":2935.0,"transfer_revenue":301474.0,"current_expense":2649859.75,"capital_expense":247473.0,"budget_balance":-176999.46,"cash_current":631619.72,"cash_previous":808619.18,"population_mid_year":184,"expense_per_capita":15746.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2483400.0,"revenue_adjusted":3252900.0,"revenue_actual":3285113.78,"expense_approved":2483400.0,"expense_adjusted":3252900.0,"expense_actual":3145680.77,"tax_revenue":2332717.61,"nontax_revenue":155243.98,"capital_revenue":1505.0,"transfer_revenue":795647.19,"current_expense":1656252.77,"capital_expense":1489428.0,"budget_balance":139433.01,"cash_current":771052.73,"cash_previous":631619.72,"population_mid_year":186,"expense_per_capita":16912.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2552700.0,"revenue_adjusted":2704000.0,"revenue_actual":2915650.76,"expense_approved":2552700.0,"expense_adjusted":2704000.0,"expense_actual":2147484.86,"tax_revenue":2581617.88,"nontax_revenue":166806.88,"capital_revenue":0.0,"transfer_revenue":167226.0,"current_expense":1662555.86,"capital_expense":484929.0,"budget_balance":768165.9,"cash_current":1539218.63,"cash_previous":771052.73,"population_mid_year":185,"expense_per_capita":11608.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2972600.0,"revenue_adjusted":3074511.0,"revenue_actual":3284634.32,"expense_approved":2972600.0,"expense_adjusted":3074511.0,"expense_actual":2875911.33,"tax_revenue":2911330.76,"nontax_revenue":101792.56,"capital_revenue":0.0,"transfer_revenue":271511.0,"current_expense":1901610.33,"capital_expense":974301.0,"budget_balance":408722.99,"cash_current":1947941.62,"cash_previous":1539218.63,"population_mid_year":174,"expense_per_capita":16528.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2942900.0,"revenue_adjusted":3102116.0,"revenue_actual":3499663.47,"expense_approved":2942900.0,"expense_adjusted":3210400.0,"expense_actual":3129137.38,"tax_revenue":3145566.97,"nontax_revenue":64550.5,"capital_revenue":0.0,"transfer_revenue":289546.0,"current_expense":2959197.38,"capital_expense":169940.0,"budget_balance":370526.09,"cash_current":2318467.71,"cash_previous":1947941.62,"population_mid_year":180,"expense_per_capita":17384.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3368800.0,"revenue_adjusted":5738900.0,"revenue_actual":5862767.98,"expense_approved":5655900.0,"expense_adjusted":6159500.0,"expense_actual":5921929.94,"tax_revenue":3390581.7,"nontax_revenue":173292.28,"capital_revenue":295500.0,"transfer_revenue":2003394.0,"current_expense":4400797.44,"capital_expense":1521132.5,"budget_balance":-59161.96,"cash_current":2259305.75,"cash_previous":2318467.71,"population_mid_year":179,"expense_per_capita":33083.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3723000.0,"revenue_adjusted":4451800.0,"revenue_actual":4557454.95,"expense_approved":4764900.0,"expense_adjusted":5190600.0,"expense_actual":4388014.58,"tax_revenue":3232419.45,"nontax_revenue":93177.5,"capital_revenue":260000.0,"transfer_revenue":971858.0,"current_expense":3521433.0,"capital_expense":866581.58,"budget_balance":169440.37,"cash_current":2428746.12,"cash_previous":2259305.75,"population_mid_year":181,"expense_per_capita":24243.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3220300.0,"revenue_adjusted":5247300.0,"revenue_actual":5542190.96,"expense_approved":4781000.0,"expense_adjusted":6569000.0,"expense_actual":5762316.78,"tax_revenue":3625226.5,"nontax_revenue":146190.5,"capital_revenue":2100.0,"transfer_revenue":1768673.96,"current_expense":5335930.88,"capital_expense":426385.9,"budget_balance":-220125.82,"cash_current":2208620.3,"cash_previous":2428746.12,"population_mid_year":189,"expense_per_capita":30488.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3695600.0,"revenue_adjusted":5292400.0,"revenue_actual":5956376.13,"expense_approved":5210500.0,"expense_adjusted":7135400.0,"expense_actual":5738626.94,"tax_revenue":4185214.37,"nontax_revenue":572729.28,"capital_revenue":0.0,"transfer_revenue":1198432.48,"current_expense":5415971.02,"capital_expense":322655.92,"budget_balance":217749.19,"cash_current":2426369.49,"cash_previous":2208620.3,"population_mid_year":195,"expense_per_capita":29428.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4550500.0,"revenue_adjusted":5661400.0,"revenue_actual":5661739.14,"expense_approved":6097700.0,"expense_adjusted":6782800.0,"expense_actual":4504970.55,"tax_revenue":4709766.87,"nontax_revenue":516530.27,"capital_revenue":5940.0,"transfer_revenue":429502.0,"current_expense":4195116.19,"capital_expense":309854.36,"budget_balance":1156768.59,"cash_current":3577998.75,"cash_previous":2426369.49,"population_mid_year":192,"expense_per_capita":23463.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5090900.0,"revenue_adjusted":6619200.0,"revenue_actual":6793819.79,"expense_approved":7598800.0,"expense_adjusted":8787100.0,"expense_actual":7287116.2,"tax_revenue":5111933.12,"nontax_revenue":464271.67,"capital_revenue":6420.0,"transfer_revenue":1211195.0,"current_expense":6852216.2,"capital_expense":434900.0,"budget_balance":-493296.41,"cash_current":3019014.15,"cash_previous":3577998.75,"population_mid_year":201,"expense_per_capita":36254.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5387400.0,"revenue_adjusted":7552100.0,"revenue_actual":8002210.7,"expense_approved":7289500.0,"expense_adjusted":8321400.0,"expense_actual":6765973.57,"tax_revenue":5429857.51,"nontax_revenue":311188.19,"capital_revenue":1102365.0,"transfer_revenue":1158800.0,"current_expense":4664482.49,"capital_expense":2101491.08,"budget_balance":1236237.13,"cash_current":4255251.28,"cash_previous":3019014.15,"population_mid_year":202,"expense_per_capita":33494.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}