{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00287091","national_id":"00287091","name":"Brusné","currency_code":"CZK","history_path":"/data/municipal-history/00287091.json"},"series":[{"year":2010,"revenue_approved":3201800.0,"revenue_adjusted":4501800.0,"revenue_actual":4311600.0,"expense_approved":2900000.0,"expense_adjusted":4200000.0,"expense_actual":3377800.0,"tax_revenue":2702230.0,"nontax_revenue":81100.0,"capital_revenue":605160.0,"transfer_revenue":923110.0,"current_expense":2224960.0,"capital_expense":1152840.0,"budget_balance":933800.0,"cash_current":1307960.0,"cash_previous":675940.0,"population_mid_year":363,"expense_per_capita":9305.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2967800.0,"revenue_adjusted":4067800.0,"revenue_actual":3913858.56,"expense_approved":2900000.0,"expense_adjusted":4980000.0,"expense_actual":4886894.35,"tax_revenue":2694768.18,"nontax_revenue":55893.36,"capital_revenue":680000.0,"transfer_revenue":483197.02,"current_expense":2763688.85,"capital_expense":2123205.5,"budget_balance":-973035.79,"cash_current":267122.98,"cash_previous":1307958.77,"population_mid_year":357,"expense_per_capita":13688.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3167800.0,"revenue_adjusted":4769800.0,"revenue_actual":4570155.31,"expense_approved":3100000.0,"expense_adjusted":6600000.0,"expense_actual":6192526.07,"tax_revenue":2693734.31,"nontax_revenue":165435.81,"capital_revenue":358560.0,"transfer_revenue":1352425.19,"current_expense":2232366.07,"capital_expense":3960160.0,"budget_balance":-1622370.76,"cash_current":585113.44,"cash_previous":349004.44,"population_mid_year":368,"expense_per_capita":16827.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2940068.0,"revenue_adjusted":3991238.0,"revenue_actual":4113323.99,"expense_approved":4200000.0,"expense_adjusted":5251170.0,"expense_actual":4808852.95,"tax_revenue":3265528.07,"nontax_revenue":152510.59,"capital_revenue":68550.0,"transfer_revenue":626735.33,"current_expense":2863683.95,"capital_expense":1945169.0,"budget_balance":-695528.96,"cash_current":448154.8,"cash_previous":585113.44,"population_mid_year":364,"expense_per_capita":13211.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2890000.0,"revenue_adjusted":6934803.0,"revenue_actual":7048281.83,"expense_approved":2890000.0,"expense_adjusted":4934803.0,"expense_actual":4349235.05,"tax_revenue":3420572.32,"nontax_revenue":146172.94,"capital_revenue":0.0,"transfer_revenue":3481536.57,"current_expense":2785417.14,"capital_expense":1563817.91,"budget_balance":2699046.78,"cash_current":1248666.14,"cash_previous":448154.8,"population_mid_year":362,"expense_per_capita":12014.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3400000.0,"revenue_adjusted":8876022.0,"revenue_actual":8665880.99,"expense_approved":3250000.0,"expense_adjusted":8726022.0,"expense_actual":8600904.12,"tax_revenue":3704336.54,"nontax_revenue":144681.47,"capital_revenue":271232.0,"transfer_revenue":4545630.98,"current_expense":2721344.84,"capital_expense":5879559.28,"budget_balance":64976.87,"cash_current":1619646.99,"cash_previous":1248666.14,"population_mid_year":367,"expense_per_capita":23435.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3600000.0,"revenue_adjusted":6256126.0,"revenue_actual":6399099.54,"expense_approved":3450000.0,"expense_adjusted":5617626.0,"expense_actual":5496258.57,"tax_revenue":3905686.68,"nontax_revenue":66189.99,"capital_revenue":81540.0,"transfer_revenue":2345682.87,"current_expense":2411004.57,"capital_expense":3085254.0,"budget_balance":902840.97,"cash_current":1368537.63,"cash_previous":1619646.99,"population_mid_year":370,"expense_per_capita":14854.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3929000.0,"revenue_adjusted":6467000.0,"revenue_actual":6424386.85,"expense_approved":3929000.0,"expense_adjusted":5138500.0,"expense_actual":4244725.67,"tax_revenue":4486839.6,"nontax_revenue":82023.25,"capital_revenue":352.8,"transfer_revenue":1855171.2,"current_expense":2593953.96,"capital_expense":1650771.71,"budget_balance":2179661.18,"cash_current":3724811.34,"cash_previous":1368537.63,"population_mid_year":368,"expense_per_capita":11534.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4495000.0,"revenue_adjusted":8212100.0,"revenue_actual":8045216.09,"expense_approved":4495000.0,"expense_adjusted":10152600.0,"expense_actual":9427974.27,"tax_revenue":4939888.44,"nontax_revenue":51062.06,"capital_revenue":5600.0,"transfer_revenue":3048665.59,"current_expense":4090882.0,"capital_expense":5337092.27,"budget_balance":-1382758.18,"cash_current":2392816.45,"cash_previous":3724811.34,"population_mid_year":367,"expense_per_capita":25689.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4828000.0,"revenue_adjusted":7122600.0,"revenue_actual":7105819.67,"expense_approved":4828000.0,"expense_adjusted":7796600.0,"expense_actual":6073153.46,"tax_revenue":5460400.12,"nontax_revenue":333912.98,"capital_revenue":30000.0,"transfer_revenue":1281506.57,"current_expense":3706865.18,"capital_expense":2366288.28,"budget_balance":1032666.21,"cash_current":3952954.28,"cash_previous":2392816.45,"population_mid_year":370,"expense_per_capita":16413.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5085000.0,"revenue_adjusted":8431800.0,"revenue_actual":8158534.76,"expense_approved":5085000.0,"expense_adjusted":7750800.0,"expense_actual":5983964.93,"tax_revenue":5169651.1,"nontax_revenue":99931.51,"capital_revenue":125250.0,"transfer_revenue":2763702.15,"current_expense":4218311.57,"capital_expense":1765653.36,"budget_balance":2174569.83,"cash_current":6155592.22,"cash_previous":3952954.28,"population_mid_year":374,"expense_per_capita":15999.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5048000.0,"revenue_adjusted":7777000.0,"revenue_actual":7360983.96,"expense_approved":5048000.0,"expense_adjusted":10422500.0,"expense_actual":9162343.24,"tax_revenue":5365082.13,"nontax_revenue":56740.82,"capital_revenue":345190.0,"transfer_revenue":1593971.01,"current_expense":4373390.44,"capital_expense":4788952.8,"budget_balance":-1801359.28,"cash_current":4839696.75,"cash_previous":6155592.22,"population_mid_year":353,"expense_per_capita":25955.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5414000.0,"revenue_adjusted":9344500.0,"revenue_actual":8635919.5,"expense_approved":5414000.0,"expense_adjusted":8255000.0,"expense_actual":6562298.3,"tax_revenue":6301323.12,"nontax_revenue":88832.35,"capital_revenue":0.0,"transfer_revenue":2245764.03,"current_expense":5055789.36,"capital_expense":1506508.94,"budget_balance":2073621.2,"cash_current":6997669.48,"cash_previous":4830696.75,"population_mid_year":370,"expense_per_capita":17735.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5914000.0,"revenue_adjusted":10822700.0,"revenue_actual":10180353.92,"expense_approved":5914000.0,"expense_adjusted":13890600.0,"expense_actual":12686642.1,"tax_revenue":7267943.45,"nontax_revenue":461591.96,"capital_revenue":709520.0,"transfer_revenue":1741298.51,"current_expense":6036193.71,"capital_expense":6650448.39,"budget_balance":-2506288.18,"cash_current":4044632.9,"cash_previous":6997669.48,"population_mid_year":379,"expense_per_capita":33473.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6920000.0,"revenue_adjusted":12104000.0,"revenue_actual":12047257.2,"expense_approved":6920000.0,"expense_adjusted":9220000.0,"expense_actual":8501509.83,"tax_revenue":7673546.39,"nontax_revenue":1627921.04,"capital_revenue":16000.0,"transfer_revenue":2729789.77,"current_expense":7644620.83,"capital_expense":856889.0,"budget_balance":3545747.37,"cash_current":8182402.97,"cash_previous":4044632.9,"population_mid_year":390,"expense_per_capita":21798.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7161600.0,"revenue_adjusted":9355600.0,"revenue_actual":9178783.0,"expense_approved":7161600.0,"expense_adjusted":10258463.0,"expense_actual":8352978.93,"tax_revenue":8061642.12,"nontax_revenue":507404.2,"capital_revenue":0.0,"transfer_revenue":609736.68,"current_expense":7391402.89,"capital_expense":961576.04,"budget_balance":825804.07,"cash_current":9425238.36,"cash_previous":8182402.97,"population_mid_year":393,"expense_per_capita":21254.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}