{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00286842","national_id":"00286842","name":"Větrný Jeníkov","currency_code":"CZK","history_path":"/data/municipal-history/00286842.json"},"series":[{"year":2010,"revenue_approved":8203900.0,"revenue_adjusted":12441100.0,"revenue_actual":12458900.0,"expense_approved":15063900.0,"expense_adjusted":19285600.0,"expense_actual":17801250.0,"tax_revenue":4692180.0,"nontax_revenue":713040.0,"capital_revenue":5000.0,"transfer_revenue":7048680.0,"current_expense":7550010.0,"capital_expense":10251240.0,"budget_balance":-5342350.0,"cash_current":1811300.0,"cash_previous":7271580.0,"population_mid_year":599,"expense_per_capita":29718.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8895000.0,"revenue_adjusted":7980326.29,"revenue_actual":7980650.34,"expense_approved":8897300.0,"expense_adjusted":8156306.29,"expense_actual":8165585.93,"tax_revenue":4718493.4,"nontax_revenue":841041.65,"capital_revenue":0.0,"transfer_revenue":2421115.29,"current_expense":8165585.93,"capital_expense":0.0,"budget_balance":-184935.59,"cash_current":1631113.33,"cash_previous":1811297.92,"population_mid_year":616,"expense_per_capita":13255.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7559200.0,"revenue_adjusted":9054143.84,"revenue_actual":8966162.39,"expense_approved":7559200.0,"expense_adjusted":9054143.84,"expense_actual":8163340.88,"tax_revenue":5374820.37,"nontax_revenue":821698.18,"capital_revenue":38800.0,"transfer_revenue":2730843.84,"current_expense":7890280.23,"capital_expense":273060.65,"budget_balance":802821.51,"cash_current":2324705.7,"cash_previous":1653779.38,"population_mid_year":637,"expense_per_capita":12815.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7180610.0,"revenue_adjusted":12046278.76,"revenue_actual":11691566.34,"expense_approved":7180610.0,"expense_adjusted":12886740.16,"expense_actual":10512522.29,"tax_revenue":7486806.41,"nontax_revenue":954854.07,"capital_revenue":52600.0,"transfer_revenue":3197305.86,"current_expense":7444290.54,"capital_expense":3068231.75,"budget_balance":1179044.05,"cash_current":2703907.7,"cash_previous":2324705.7,"population_mid_year":635,"expense_per_capita":16555.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6817410.0,"revenue_adjusted":14129984.36,"revenue_actual":13756811.71,"expense_approved":6017410.0,"expense_adjusted":11365362.54,"expense_actual":10637077.35,"tax_revenue":8105986.38,"nontax_revenue":2369638.97,"capital_revenue":0.0,"transfer_revenue":3281186.36,"current_expense":8964327.35,"capital_expense":1672750.0,"budget_balance":3119734.36,"cash_current":4338451.36,"cash_previous":2703907.7,"population_mid_year":637,"expense_per_capita":16698.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7922100.0,"revenue_adjusted":12734476.64,"revenue_actual":12636564.43,"expense_approved":7369500.0,"expense_adjusted":10968560.68,"expense_actual":9727347.73,"tax_revenue":8528044.08,"nontax_revenue":1574382.83,"capital_revenue":0.0,"transfer_revenue":2534137.52,"current_expense":8828265.73,"capital_expense":899082.0,"budget_balance":2909216.7,"cash_current":6483895.8,"cash_previous":4338451.36,"population_mid_year":624,"expense_per_capita":15588.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8321400.0,"revenue_adjusted":11088486.16,"revenue_actual":11104167.96,"expense_approved":9059340.0,"expense_adjusted":12100103.15,"expense_actual":9117788.93,"tax_revenue":8807995.91,"nontax_revenue":1162980.95,"capital_revenue":0.0,"transfer_revenue":1133191.1,"current_expense":8339026.93,"capital_expense":778762.0,"budget_balance":1986379.03,"cash_current":7705926.15,"cash_previous":6483895.8,"population_mid_year":621,"expense_per_capita":14682.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9621228.0,"revenue_adjusted":11778385.5,"revenue_actual":12460896.49,"expense_approved":12196693.0,"expense_adjusted":14353850.5,"expense_actual":11140441.96,"tax_revenue":9797362.52,"nontax_revenue":977584.57,"capital_revenue":225570.0,"transfer_revenue":1460379.4,"current_expense":10200055.56,"capital_expense":940386.4,"budget_balance":1320454.53,"cash_current":8270615.45,"cash_previous":7705926.15,"population_mid_year":615,"expense_per_capita":18114.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10031494.0,"revenue_adjusted":13678292.99,"revenue_actual":15616250.37,"expense_approved":16231494.0,"expense_adjusted":19878292.99,"expense_actual":16464639.07,"tax_revenue":11477949.5,"nontax_revenue":1548256.97,"capital_revenue":405520.0,"transfer_revenue":2184523.9,"current_expense":15619021.99,"capital_expense":845617.08,"budget_balance":-848388.7,"cash_current":6670331.63,"cash_previous":8270615.45,"population_mid_year":634,"expense_per_capita":25969.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":28640946.0,"revenue_adjusted":33162848.0,"revenue_actual":17568148.51,"expense_approved":32961946.0,"expense_adjusted":40227100.0,"expense_actual":17687060.74,"tax_revenue":12580224.7,"nontax_revenue":1887464.81,"capital_revenue":22100.0,"transfer_revenue":3078359.0,"current_expense":15770452.74,"capital_expense":1916608.0,"budget_balance":-118912.23,"cash_current":6072325.95,"cash_previous":6670331.63,"population_mid_year":642,"expense_per_capita":27549.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32953000.0,"revenue_adjusted":27906850.7,"revenue_actual":20711779.38,"expense_approved":24317224.0,"expense_adjusted":31462731.7,"expense_actual":27363517.36,"tax_revenue":11824519.08,"nontax_revenue":2309193.77,"capital_revenue":2500.0,"transfer_revenue":6575566.53,"current_expense":21884784.83,"capital_expense":5478732.53,"budget_balance":-6651737.98,"cash_current":9785967.02,"cash_previous":6072325.95,"population_mid_year":641,"expense_per_capita":42688.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":33840000.0,"revenue_adjusted":35604728.0,"revenue_actual":27719924.69,"expense_approved":48417000.0,"expense_adjusted":52570105.31,"expense_actual":47516607.17,"tax_revenue":13271932.3,"nontax_revenue":1283377.68,"capital_revenue":6493941.0,"transfer_revenue":6670673.71,"current_expense":14359744.15,"capital_expense":33156863.02,"budget_balance":-19796682.48,"cash_current":11564921.92,"cash_previous":9785967.02,"population_mid_year":626,"expense_per_capita":75905.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":48714827.0,"revenue_adjusted":41245740.35,"revenue_actual":26737321.35,"expense_approved":35260700.0,"expense_adjusted":34713792.21,"expense_actual":31068764.15,"tax_revenue":16126650.22,"nontax_revenue":1751137.8,"capital_revenue":3744300.0,"transfer_revenue":5115233.33,"current_expense":21231996.71,"capital_expense":9836767.44,"budget_balance":-4331442.8,"cash_current":3973331.24,"cash_previous":11564921.92,"population_mid_year":633,"expense_per_capita":49081.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":44989300.0,"revenue_adjusted":47332795.28,"revenue_actual":45630914.6,"expense_approved":37989300.0,"expense_adjusted":48493938.69,"expense_actual":37498136.9,"tax_revenue":17828217.31,"nontax_revenue":2179324.67,"capital_revenue":14056400.0,"transfer_revenue":11566972.62,"current_expense":20996874.86,"capital_expense":16501262.04,"budget_balance":8132777.7,"cash_current":7378903.01,"cash_previous":3973331.24,"population_mid_year":634,"expense_per_capita":59145.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":47519090.0,"revenue_adjusted":47926826.03,"revenue_actual":39501005.26,"expense_approved":47279500.0,"expense_adjusted":38862200.03,"expense_actual":24964592.82,"tax_revenue":19080431.67,"nontax_revenue":2479682.17,"capital_revenue":14257901.0,"transfer_revenue":3682990.42,"current_expense":18580923.87,"capital_expense":6383668.95,"budget_balance":14536412.44,"cash_current":8878173.95,"cash_previous":7378903.01,"population_mid_year":633,"expense_per_capita":39438.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":32105590.0,"revenue_adjusted":33560801.21,"revenue_actual":28755312.12,"expense_approved":34538300.0,"expense_adjusted":36995279.21,"expense_actual":24326345.03,"tax_revenue":20294185.46,"nontax_revenue":2829335.45,"capital_revenue":3777300.0,"transfer_revenue":1854491.21,"current_expense":19277171.84,"capital_expense":5049173.19,"budget_balance":4428967.09,"cash_current":11676646.04,"cash_previous":8878173.95,"population_mid_year":645,"expense_per_capita":37715.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}