{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00286834","national_id":"00286834","name":"Velký Beranov","currency_code":"CZK","history_path":"/data/municipal-history/00286834.json"},"series":[{"year":2010,"revenue_approved":14795200.0,"revenue_adjusted":17533600.0,"revenue_actual":17354980.0,"expense_approved":16788100.0,"expense_adjusted":16664600.0,"expense_actual":16590000.0,"tax_revenue":9365670.0,"nontax_revenue":1863160.0,"capital_revenue":174340.0,"transfer_revenue":5951810.0,"current_expense":9704810.0,"capital_expense":6885190.0,"budget_balance":764980.0,"cash_current":12119100.0,"cash_previous":11354100.0,"population_mid_year":1308,"expense_per_capita":12683.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11607511.0,"revenue_adjusted":16124060.94,"revenue_actual":15916005.18,"expense_approved":11311982.0,"expense_adjusted":12243119.49,"expense_actual":11678305.4,"tax_revenue":9720744.83,"nontax_revenue":3169837.41,"capital_revenue":23700.0,"transfer_revenue":3001722.94,"current_expense":10162506.4,"capital_expense":1515799.0,"budget_balance":4237699.78,"cash_current":16356796.94,"cash_previous":12119097.16,"population_mid_year":1298,"expense_per_capita":8997.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11821200.0,"revenue_adjusted":13496209.6,"revenue_actual":13392087.06,"expense_approved":12617214.0,"expense_adjusted":12651668.0,"expense_actual":12385821.06,"tax_revenue":9842782.56,"nontax_revenue":1910282.9,"capital_revenue":19760.0,"transfer_revenue":1619261.6,"current_expense":10656624.32,"capital_expense":1729196.74,"budget_balance":1006266.0,"cash_current":17433060.28,"cash_previous":16356796.94,"population_mid_year":1299,"expense_per_capita":9534.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12721573.0,"revenue_adjusted":26897388.26,"revenue_actual":26811766.91,"expense_approved":13678969.0,"expense_adjusted":29813018.0,"expense_actual":29648162.26,"tax_revenue":13413428.1,"nontax_revenue":2186851.55,"capital_revenue":0.0,"transfer_revenue":11211487.26,"current_expense":11570682.26,"capital_expense":18077480.0,"budget_balance":-2836395.35,"cash_current":14541948.1,"cash_previous":17433060.28,"population_mid_year":1275,"expense_per_capita":23253.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15617725.0,"revenue_adjusted":18565005.6,"revenue_actual":18140391.01,"expense_approved":15617725.0,"expense_adjusted":22352229.8,"expense_actual":16912526.55,"tax_revenue":14020797.41,"nontax_revenue":1968838.0,"capital_revenue":143440.0,"transfer_revenue":2007315.6,"current_expense":9189784.68,"capital_expense":7722741.87,"budget_balance":1227864.46,"cash_current":15759531.6,"cash_previous":14541948.1,"population_mid_year":1282,"expense_per_capita":13192.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":100486125.0,"revenue_adjusted":84865404.55,"revenue_actual":84469376.05,"expense_approved":125226161.0,"expense_adjusted":116925363.0,"expense_actual":111628276.12,"tax_revenue":14579173.0,"nontax_revenue":2269119.5,"capital_revenue":313840.0,"transfer_revenue":67307243.55,"current_expense":-556504.87,"capital_expense":112184780.99,"budget_balance":-27158900.07,"cash_current":14758481.32,"cash_previous":15759531.6,"population_mid_year":1279,"expense_per_capita":87277.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":28935355.65,"revenue_adjusted":31398840.91,"revenue_actual":31342880.91,"expense_approved":22623594.0,"expense_adjusted":28089437.06,"expense_actual":26707105.65,"tax_revenue":16093299.81,"nontax_revenue":2178663.19,"capital_revenue":133577.0,"transfer_revenue":12937340.91,"current_expense":10356173.42,"capital_expense":16350932.23,"budget_balance":4635775.26,"cash_current":19579448.94,"cash_previous":14758481.32,"population_mid_year":1266,"expense_per_capita":21095.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22480100.0,"revenue_adjusted":28644259.81,"revenue_actual":24349584.69,"expense_approved":18754781.0,"expense_adjusted":26234811.59,"expense_actual":17053714.82,"tax_revenue":17037486.24,"nontax_revenue":4281964.89,"capital_revenue":107400.0,"transfer_revenue":2922733.56,"current_expense":12333625.8,"capital_expense":4720089.02,"budget_balance":7295869.87,"cash_current":16188654.97,"cash_previous":19579448.94,"population_mid_year":1290,"expense_per_capita":13219.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22909300.0,"revenue_adjusted":45819313.94,"revenue_actual":39311977.85,"expense_approved":21600166.0,"expense_adjusted":42226013.41,"expense_actual":21971814.93,"tax_revenue":19609786.44,"nontax_revenue":5259929.75,"capital_revenue":13069200.0,"transfer_revenue":1373061.66,"current_expense":14030888.35,"capital_expense":7940926.58,"budget_balance":17340162.92,"cash_current":33513596.62,"cash_previous":16188654.97,"population_mid_year":1292,"expense_per_capita":17006.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":30248701.0,"revenue_adjusted":41357135.5,"revenue_actual":40238497.8,"expense_approved":44544532.0,"expense_adjusted":55578094.5,"expense_actual":32964956.35,"tax_revenue":23361820.21,"nontax_revenue":3875926.94,"capital_revenue":8873393.0,"transfer_revenue":4127357.65,"current_expense":20859560.72,"capital_expense":12105395.63,"budget_balance":7273541.45,"cash_current":40129396.61,"cash_previous":33513596.62,"population_mid_year":1278,"expense_per_capita":25794.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":29696960.0,"revenue_adjusted":33741548.76,"revenue_actual":32563118.48,"expense_approved":49121881.0,"expense_adjusted":52371794.99,"expense_actual":27210296.96,"tax_revenue":21017244.4,"nontax_revenue":4416470.44,"capital_revenue":858700.0,"transfer_revenue":6270703.64,"current_expense":15663437.29,"capital_expense":11546859.67,"budget_balance":5352821.52,"cash_current":44703075.07,"cash_previous":40129396.61,"population_mid_year":1268,"expense_per_capita":21459.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23772600.0,"revenue_adjusted":35197827.23,"revenue_actual":33980329.47,"expense_approved":43217554.0,"expense_adjusted":45662752.35,"expense_actual":25676438.28,"tax_revenue":22031388.55,"nontax_revenue":4896337.11,"capital_revenue":83000.0,"transfer_revenue":6969603.81,"current_expense":13746446.48,"capital_expense":11929991.8,"budget_balance":8303891.19,"cash_current":52215617.46,"cash_previous":44703075.07,"population_mid_year":1282,"expense_per_capita":20028.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":24546580.0,"revenue_adjusted":40671387.05,"revenue_actual":40315028.77,"expense_approved":37961260.0,"expense_adjusted":49013418.45,"expense_actual":40961039.71,"tax_revenue":25749016.54,"nontax_revenue":4791283.08,"capital_revenue":44129.0,"transfer_revenue":9730600.15,"current_expense":20608773.04,"capital_expense":20352266.67,"budget_balance":-646010.94,"cash_current":51073804.62,"cash_previous":52215617.46,"population_mid_year":1314,"expense_per_capita":31172.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":53243200.0,"revenue_adjusted":37639193.05,"revenue_actual":36086667.86,"expense_approved":64604732.0,"expense_adjusted":48987884.27,"expense_actual":30192611.47,"tax_revenue":29838521.13,"nontax_revenue":3690276.68,"capital_revenue":123625.0,"transfer_revenue":2434245.05,"current_expense":19927711.15,"capital_expense":10264900.32,"budget_balance":5894056.39,"cash_current":56353558.8,"cash_previous":51073804.62,"population_mid_year":1306,"expense_per_capita":23118.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":85001400.0,"revenue_adjusted":90207901.84,"revenue_actual":88332907.78,"expense_approved":88482532.0,"expense_adjusted":95248365.0,"expense_actual":63454965.49,"tax_revenue":30032781.27,"nontax_revenue":4484434.92,"capital_revenue":52584432.0,"transfer_revenue":1231259.59,"current_expense":26311268.72,"capital_expense":37143696.77,"budget_balance":24877942.29,"cash_current":82294764.33,"cash_previous":56353558.8,"population_mid_year":1314,"expense_per_capita":48291.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":55072977.0,"revenue_adjusted":63104286.14,"revenue_actual":52211982.83,"expense_approved":62982182.0,"expense_adjusted":67977282.2,"expense_actual":45895549.06,"tax_revenue":41549728.61,"nontax_revenue":5070373.58,"capital_revenue":90412.5,"transfer_revenue":5501468.14,"current_expense":27506031.44,"capital_expense":18389517.62,"budget_balance":6316433.77,"cash_current":87507626.04,"cash_previous":82294764.33,"population_mid_year":1307,"expense_per_capita":35115.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
