{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00286796","national_id":"00286796","name":"Ústí","currency_code":"CZK","history_path":"/data/municipal-history/00286796.json"},"series":[{"year":2010,"revenue_approved":2510800.0,"revenue_adjusted":3384200.0,"revenue_actual":3453370.0,"expense_approved":3410800.0,"expense_adjusted":4284200.0,"expense_actual":3813350.0,"tax_revenue":2039700.0,"nontax_revenue":804290.0,"capital_revenue":291680.0,"transfer_revenue":317700.0,"current_expense":3769510.0,"capital_expense":43840.0,"budget_balance":-359980.0,"cash_current":538740.0,"cash_previous":898720.0,"population_mid_year":221,"expense_per_capita":17254.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2521100.0,"revenue_adjusted":3970841.0,"revenue_actual":3951253.37,"expense_approved":3060100.0,"expense_adjusted":4509841.0,"expense_actual":3032653.58,"tax_revenue":2080558.67,"nontax_revenue":738658.7,"capital_revenue":0.0,"transfer_revenue":1132036.0,"current_expense":3032653.58,"capital_expense":0.0,"budget_balance":918599.79,"cash_current":1457312.66,"cash_previous":538712.87,"population_mid_year":229,"expense_per_capita":13243.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2564939.0,"revenue_adjusted":2762393.0,"revenue_actual":3201586.84,"expense_approved":3064939.0,"expense_adjusted":3262393.0,"expense_actual":2462848.26,"tax_revenue":2201561.03,"nontax_revenue":766245.81,"capital_revenue":0.0,"transfer_revenue":233780.0,"current_expense":2175028.26,"capital_expense":287820.0,"budget_balance":738738.58,"cash_current":2196051.24,"cash_previous":1457312.66,"population_mid_year":224,"expense_per_capita":10994.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2453500.0,"revenue_adjusted":3435028.0,"revenue_actual":3734406.41,"expense_approved":3953500.0,"expense_adjusted":4935028.0,"expense_actual":2896929.04,"tax_revenue":2500928.64,"nontax_revenue":622772.77,"capital_revenue":350090.0,"transfer_revenue":260615.0,"current_expense":2825489.04,"capital_expense":71440.0,"budget_balance":837477.37,"cash_current":3033528.61,"cash_previous":2196051.24,"population_mid_year":231,"expense_per_capita":12540.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2472252.0,"revenue_adjusted":4692786.0,"revenue_actual":5226225.64,"expense_approved":4472252.0,"expense_adjusted":6692786.0,"expense_actual":5118148.87,"tax_revenue":2672381.53,"nontax_revenue":616727.11,"capital_revenue":49800.0,"transfer_revenue":1887317.0,"current_expense":2767752.16,"capital_expense":2350396.71,"budget_balance":108076.77,"cash_current":3141605.38,"cash_previous":3033528.61,"population_mid_year":230,"expense_per_capita":22252.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2735900.0,"revenue_adjusted":3944385.0,"revenue_actual":4356618.57,"expense_approved":2760000.0,"expense_adjusted":3968485.0,"expense_actual":3670458.43,"tax_revenue":2884707.84,"nontax_revenue":1199815.73,"capital_revenue":0.0,"transfer_revenue":272095.0,"current_expense":3573300.43,"capital_expense":97158.0,"budget_balance":686160.14,"cash_current":3827765.52,"cash_previous":3141605.38,"population_mid_year":224,"expense_per_capita":16385.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3341500.0,"revenue_adjusted":4362734.0,"revenue_actual":4346716.88,"expense_approved":3341500.0,"expense_adjusted":4362734.0,"expense_actual":3478734.82,"tax_revenue":3015033.29,"nontax_revenue":641249.59,"capital_revenue":120900.0,"transfer_revenue":569534.0,"current_expense":2534106.88,"capital_expense":944627.94,"budget_balance":867982.06,"cash_current":5629537.68,"cash_previous":3827765.52,"population_mid_year":228,"expense_per_capita":15257.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3296800.0,"revenue_adjusted":4933562.38,"revenue_actual":4910005.81,"expense_approved":3840000.0,"expense_adjusted":5476762.38,"expense_actual":5224806.69,"tax_revenue":3313305.6,"nontax_revenue":832924.21,"capital_revenue":557750.0,"transfer_revenue":206026.0,"current_expense":5174086.69,"capital_expense":50720.0,"budget_balance":-314800.88,"cash_current":5314736.8,"cash_previous":5629537.68,"population_mid_year":229,"expense_per_capita":22815.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3814000.0,"revenue_adjusted":4508753.0,"revenue_actual":4626802.1,"expense_approved":4814000.0,"expense_adjusted":5508753.0,"expense_actual":4800594.32,"tax_revenue":3617507.71,"nontax_revenue":584992.39,"capital_revenue":188900.0,"transfer_revenue":235402.0,"current_expense":4793754.32,"capital_expense":6840.0,"budget_balance":-173792.22,"cash_current":5140944.58,"cash_previous":5314736.8,"population_mid_year":227,"expense_per_capita":21147.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4075500.0,"revenue_adjusted":5455080.0,"revenue_actual":4923664.88,"expense_approved":4935500.0,"expense_adjusted":6315080.0,"expense_actual":5726498.3,"tax_revenue":3934322.8,"nontax_revenue":755350.08,"capital_revenue":27800.0,"transfer_revenue":206192.0,"current_expense":3408556.3,"capital_expense":2317942.0,"budget_balance":-802833.42,"cash_current":4338111.16,"cash_previous":5140944.58,"population_mid_year":226,"expense_per_capita":25338.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4674100.0,"revenue_adjusted":5978764.0,"revenue_actual":5678164.28,"expense_approved":4674100.0,"expense_adjusted":5978764.0,"expense_actual":3934745.42,"tax_revenue":3525171.49,"nontax_revenue":863067.79,"capital_revenue":9300.0,"transfer_revenue":1280625.0,"current_expense":3777929.42,"capital_expense":156816.0,"budget_balance":1743418.86,"cash_current":6081530.02,"cash_previous":4338111.16,"population_mid_year":224,"expense_per_capita":17565.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4170800.0,"revenue_adjusted":5115795.37,"revenue_actual":5519573.62,"expense_approved":4170800.0,"expense_adjusted":5115795.37,"expense_actual":3342590.63,"tax_revenue":4032174.92,"nontax_revenue":1075789.33,"capital_revenue":85850.0,"transfer_revenue":325759.37,"current_expense":3294802.89,"capital_expense":47787.74,"budget_balance":2176982.99,"cash_current":8258513.01,"cash_previous":6081530.02,"population_mid_year":220,"expense_per_capita":15193.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3870500.0,"revenue_adjusted":6719004.0,"revenue_actual":7395084.01,"expense_approved":3870500.0,"expense_adjusted":6719004.0,"expense_actual":5477320.08,"tax_revenue":4575228.93,"nontax_revenue":1915030.62,"capital_revenue":490200.0,"transfer_revenue":414624.46,"current_expense":4359256.08,"capital_expense":1118064.0,"budget_balance":1917763.93,"cash_current":10176276.94,"cash_previous":8258513.01,"population_mid_year":234,"expense_per_capita":23407.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4651900.0,"revenue_adjusted":8925428.0,"revenue_actual":7448044.14,"expense_approved":4651900.0,"expense_adjusted":8925428.0,"expense_actual":7606732.29,"tax_revenue":5666534.68,"nontax_revenue":1294373.46,"capital_revenue":192700.0,"transfer_revenue":294436.0,"current_expense":4194875.3,"capital_expense":3411856.99,"budget_balance":-158688.15,"cash_current":10167588.79,"cash_previous":10176276.94,"population_mid_year":234,"expense_per_capita":32507.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5894100.0,"revenue_adjusted":6392600.0,"revenue_actual":7304428.71,"expense_approved":9225220.0,"expense_adjusted":9723720.0,"expense_actual":7505807.98,"tax_revenue":5559997.75,"nontax_revenue":1007842.96,"capital_revenue":426500.0,"transfer_revenue":310088.0,"current_expense":7206813.98,"capital_expense":298994.0,"budget_balance":-201379.27,"cash_current":9816209.52,"cash_previous":10167588.79,"population_mid_year":227,"expense_per_capita":33065.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9946100.0,"revenue_adjusted":11269746.0,"revenue_actual":10971095.19,"expense_approved":14381372.0,"expense_adjusted":15705018.0,"expense_actual":13638257.41,"tax_revenue":5330240.39,"nontax_revenue":1632554.8,"capital_revenue":52000.0,"transfer_revenue":3956300.0,"current_expense":5734218.92,"capital_expense":7904038.49,"budget_balance":-2667162.22,"cash_current":7149047.3,"cash_previous":9816209.52,"population_mid_year":226,"expense_per_capita":60346.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}