{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00286788","national_id":"00286788","name":"Urbanov","currency_code":"CZK","history_path":"/data/municipal-history/00286788.json"},"series":[{"year":2010,"revenue_approved":1293600.0,"revenue_adjusted":3987700.0,"revenue_actual":4017750.0,"expense_approved":1588700.0,"expense_adjusted":6998800.0,"expense_actual":6953080.0,"tax_revenue":1064260.0,"nontax_revenue":149030.0,"capital_revenue":0.0,"transfer_revenue":2804460.0,"current_expense":1208560.0,"capital_expense":5744520.0,"budget_balance":-2935330.0,"cash_current":335800.0,"cash_previous":295120.0,"population_mid_year":136,"expense_per_capita":51125.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1325216.0,"revenue_adjusted":3586104.2,"revenue_actual":3587755.73,"expense_approved":1205216.0,"expense_adjusted":1665997.2,"expense_actual":1556836.05,"tax_revenue":1050507.31,"nontax_revenue":174344.22,"capital_revenue":0.0,"transfer_revenue":2362904.2,"current_expense":1556836.05,"capital_expense":0.0,"budget_balance":2030919.68,"cash_current":452946.0,"cash_previous":335817.82,"population_mid_year":132,"expense_per_capita":11794.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1293400.0,"revenue_adjusted":1836334.8,"revenue_actual":1836110.2,"expense_approved":1288400.0,"expense_adjusted":1981334.8,"expense_actual":1958221.49,"tax_revenue":1066935.78,"nontax_revenue":184242.62,"capital_revenue":50000.0,"transfer_revenue":534931.8,"current_expense":1844268.69,"capital_expense":113952.8,"budget_balance":-122111.29,"cash_current":206514.71,"cash_previous":452946.0,"population_mid_year":132,"expense_per_capita":14835.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1477500.0,"revenue_adjusted":2355117.9,"revenue_actual":2359156.1,"expense_approved":1473180.0,"expense_adjusted":4152054.9,"expense_actual":4321692.8,"tax_revenue":1306428.49,"nontax_revenue":197599.71,"capital_revenue":163120.0,"transfer_revenue":692007.9,"current_expense":1114444.8,"capital_expense":3207248.0,"budget_balance":-1962536.7,"cash_current":23915.01,"cash_previous":206514.71,"population_mid_year":132,"expense_per_capita":32740.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1447900.0,"revenue_adjusted":3571646.0,"revenue_actual":3574290.55,"expense_approved":1323500.0,"expense_adjusted":2298246.0,"expense_actual":2185943.25,"tax_revenue":1385885.61,"nontax_revenue":296824.94,"capital_revenue":0.0,"transfer_revenue":1891580.0,"current_expense":1394636.25,"capital_expense":791307.0,"budget_balance":1388347.3,"cash_current":139813.31,"cash_previous":23915.01,"population_mid_year":129,"expense_per_capita":16945.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1538900.0,"revenue_adjusted":1882063.0,"revenue_actual":1967707.09,"expense_approved":1344900.0,"expense_adjusted":1488063.0,"expense_actual":1430410.98,"tax_revenue":1498661.79,"nontax_revenue":256292.3,"capital_revenue":0.0,"transfer_revenue":212753.0,"current_expense":1298599.98,"capital_expense":131811.0,"budget_balance":537296.11,"cash_current":283969.42,"cash_previous":139813.31,"population_mid_year":129,"expense_per_capita":11088.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1533500.0,"revenue_adjusted":2295437.0,"revenue_actual":2534306.32,"expense_approved":1489500.0,"expense_adjusted":2254437.0,"expense_actual":2120248.19,"tax_revenue":1641057.64,"nontax_revenue":310672.68,"capital_revenue":173600.0,"transfer_revenue":408976.0,"current_expense":2057912.19,"capital_expense":62336.0,"budget_balance":414058.13,"cash_current":504887.55,"cash_previous":283969.42,"population_mid_year":133,"expense_per_capita":15941.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1650800.0,"revenue_adjusted":2557474.2,"revenue_actual":2676008.24,"expense_approved":1456800.0,"expense_adjusted":2702141.2,"expense_actual":2558849.98,"tax_revenue":1910551.94,"nontax_revenue":209072.1,"capital_revenue":0.0,"transfer_revenue":556384.2,"current_expense":1965428.3,"capital_expense":593421.68,"budget_balance":117158.26,"cash_current":428905.81,"cash_previous":504887.55,"population_mid_year":132,"expense_per_capita":19385.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1757900.0,"revenue_adjusted":2866319.8,"revenue_actual":3493410.39,"expense_approved":1762900.0,"expense_adjusted":2937317.8,"expense_actual":2795866.64,"tax_revenue":2135019.29,"nontax_revenue":219181.3,"capital_revenue":0.0,"transfer_revenue":1139209.8,"current_expense":2248672.64,"capital_expense":547194.0,"budget_balance":697543.75,"cash_current":933309.56,"cash_previous":428905.81,"population_mid_year":143,"expense_per_capita":19551.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2069900.0,"revenue_adjusted":3756062.36,"revenue_actual":3759649.88,"expense_approved":2074900.0,"expense_adjusted":2882575.0,"expense_actual":2866355.25,"tax_revenue":2425474.27,"nontax_revenue":163913.25,"capital_revenue":0.0,"transfer_revenue":1170262.36,"current_expense":1933867.89,"capital_expense":932487.36,"budget_balance":893294.63,"cash_current":1633464.19,"cash_previous":933309.56,"population_mid_year":138,"expense_per_capita":20770.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2087100.0,"revenue_adjusted":3412577.64,"revenue_actual":3576915.29,"expense_approved":2092100.0,"expense_adjusted":3419189.0,"expense_actual":3356836.38,"tax_revenue":2220034.02,"nontax_revenue":254760.63,"capital_revenue":25000.0,"transfer_revenue":1077120.64,"current_expense":2457955.86,"capital_expense":898880.52,"budget_balance":220078.91,"cash_current":1717061.28,"cash_previous":1633464.19,"population_mid_year":138,"expense_per_capita":24324.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2142500.0,"revenue_adjusted":2417934.21,"revenue_actual":2968028.14,"expense_approved":2273500.0,"expense_adjusted":2447934.21,"expense_actual":2331516.9,"tax_revenue":2470774.72,"nontax_revenue":255207.74,"capital_revenue":16860.0,"transfer_revenue":225185.68,"current_expense":2243118.3,"capital_expense":88398.6,"budget_balance":636511.24,"cash_current":2284752.52,"cash_previous":1717061.28,"population_mid_year":135,"expense_per_capita":17270.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2742600.0,"revenue_adjusted":5820656.74,"revenue_actual":6349104.4,"expense_approved":3173600.0,"expense_adjusted":6848897.65,"expense_actual":6437344.38,"tax_revenue":2960698.92,"nontax_revenue":286318.74,"capital_revenue":0.0,"transfer_revenue":3102086.74,"current_expense":6196187.6,"capital_expense":241156.78,"budget_balance":-88239.98,"cash_current":2127692.54,"cash_previous":2284752.52,"population_mid_year":138,"expense_per_capita":46647.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2811600.0,"revenue_adjusted":3657664.0,"revenue_actual":3913191.8,"expense_approved":3305600.0,"expense_adjusted":4416924.0,"expense_actual":4205128.34,"tax_revenue":3211706.73,"nontax_revenue":249481.07,"capital_revenue":169440.0,"transfer_revenue":282564.0,"current_expense":4042166.14,"capital_expense":162962.2,"budget_balance":-291936.54,"cash_current":1830508.0,"cash_previous":2127692.54,"population_mid_year":123,"expense_per_capita":34188.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4002000.0,"revenue_adjusted":6053655.09,"revenue_actual":6778294.22,"expense_approved":5502000.0,"expense_adjusted":7713000.0,"expense_actual":7471704.99,"tax_revenue":3009436.12,"nontax_revenue":515975.05,"capital_revenue":0.0,"transfer_revenue":3252883.05,"current_expense":4260220.03,"capital_expense":3211484.96,"budget_balance":-693410.77,"cash_current":1137097.23,"cash_previous":1830508.0,"population_mid_year":123,"expense_per_capita":60745.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3523000.0,"revenue_adjusted":5328685.1,"revenue_actual":5561761.37,"expense_approved":4523000.0,"expense_adjusted":5542743.0,"expense_actual":4534636.4,"tax_revenue":3139740.79,"nontax_revenue":554535.48,"capital_revenue":0.0,"transfer_revenue":1867485.1,"current_expense":2217026.19,"capital_expense":2317610.21,"budget_balance":1027124.97,"cash_current":2164222.2,"cash_previous":1137097.23,"population_mid_year":121,"expense_per_capita":37476.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
