{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00286605","national_id":"00286605","name":"Sedlejov","currency_code":"CZK","history_path":"/data/municipal-history/00286605.json"},"series":[{"year":2010,"revenue_approved":3150200.0,"revenue_adjusted":3933500.0,"revenue_actual":7863070.0,"expense_approved":3150200.0,"expense_adjusted":3933500.0,"expense_actual":3427870.0,"tax_revenue":2134490.0,"nontax_revenue":764290.0,"capital_revenue":940030.0,"transfer_revenue":4024260.0,"current_expense":1714170.0,"capital_expense":1713700.0,"budget_balance":4435200.0,"cash_current":2446720.0,"cash_previous":211520.0,"population_mid_year":265,"expense_per_capita":12935.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2501100.0,"revenue_adjusted":2613507.0,"revenue_actual":2705742.55,"expense_approved":2501100.0,"expense_adjusted":2613507.0,"expense_actual":1816352.15,"tax_revenue":2183089.64,"nontax_revenue":218783.91,"capital_revenue":130362.0,"transfer_revenue":173507.0,"current_expense":1641345.15,"capital_expense":175007.0,"budget_balance":889390.4,"cash_current":3331132.61,"cash_previous":2446742.21,"population_mid_year":267,"expense_per_capita":6802.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2761000.0,"revenue_adjusted":3196119.0,"revenue_actual":3353725.86,"expense_approved":4642000.0,"expense_adjusted":5077119.0,"expense_actual":3460272.68,"tax_revenue":2296482.68,"nontax_revenue":653702.18,"capital_revenue":211822.0,"transfer_revenue":191719.0,"current_expense":3218707.18,"capital_expense":241565.5,"budget_balance":-106546.82,"cash_current":3224585.79,"cash_previous":3331132.61,"population_mid_year":270,"expense_per_capita":12815.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2883000.0,"revenue_adjusted":3102062.0,"revenue_actual":3506791.31,"expense_approved":3832500.0,"expense_adjusted":4051562.0,"expense_actual":2711152.13,"tax_revenue":2823016.81,"nontax_revenue":471812.5,"capital_revenue":0.0,"transfer_revenue":211962.0,"current_expense":2475980.13,"capital_expense":235172.0,"budget_balance":795639.18,"cash_current":4020224.97,"cash_previous":3224585.79,"population_mid_year":277,"expense_per_capita":9787.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3193400.0,"revenue_adjusted":3492162.0,"revenue_actual":3698089.91,"expense_approved":3193400.0,"expense_adjusted":3492162.0,"expense_actual":1351784.36,"tax_revenue":2950281.15,"nontax_revenue":429804.76,"capital_revenue":240842.0,"transfer_revenue":77162.0,"current_expense":1270063.36,"capital_expense":81721.0,"budget_balance":2346305.55,"cash_current":6366530.52,"cash_previous":4020224.97,"population_mid_year":278,"expense_per_capita":4862.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3528110.0,"revenue_adjusted":5820580.85,"revenue_actual":5912261.95,"expense_approved":5662710.0,"expense_adjusted":6211180.85,"expense_actual":6192188.75,"tax_revenue":3107747.6,"nontax_revenue":415641.5,"capital_revenue":208002.0,"transfer_revenue":2180870.85,"current_expense":3285379.75,"capital_expense":2906809.0,"budget_balance":-279926.8,"cash_current":6086603.72,"cash_previous":6366530.52,"population_mid_year":280,"expense_per_capita":22114.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3661200.0,"revenue_adjusted":3857239.0,"revenue_actual":4483937.63,"expense_approved":4933200.0,"expense_adjusted":5129239.0,"expense_actual":4639502.61,"tax_revenue":3407036.52,"nontax_revenue":823862.11,"capital_revenue":2000.0,"transfer_revenue":251039.0,"current_expense":2535245.61,"capital_expense":2104257.0,"budget_balance":-155564.98,"cash_current":5931038.74,"cash_previous":6086603.72,"population_mid_year":291,"expense_per_capita":15943.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3746600.0,"revenue_adjusted":5725644.85,"revenue_actual":5733268.71,"expense_approved":19347796.0,"expense_adjusted":21326840.85,"expense_actual":6776960.73,"tax_revenue":3761643.9,"nontax_revenue":246597.96,"capital_revenue":179182.0,"transfer_revenue":1545844.85,"current_expense":2292632.6,"capital_expense":4484328.13,"budget_balance":-1043692.02,"cash_current":4887346.72,"cash_previous":5931038.74,"population_mid_year":279,"expense_per_capita":24290.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3994700.0,"revenue_adjusted":19176158.79,"revenue_actual":19176163.04,"expense_approved":15739612.0,"expense_adjusted":17029299.3,"expense_actual":17029259.79,"tax_revenue":4007453.25,"nontax_revenue":725546.26,"capital_revenue":0.0,"transfer_revenue":14443163.53,"current_expense":3384310.12,"capital_expense":13644949.67,"budget_balance":2146903.25,"cash_current":7034249.97,"cash_previous":4887346.72,"population_mid_year":291,"expense_per_capita":58519.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4228000.0,"revenue_adjusted":6248564.05,"revenue_actual":6248564.05,"expense_approved":8204519.0,"expense_adjusted":5080730.34,"expense_actual":5080730.43,"tax_revenue":4737689.45,"nontax_revenue":706878.6,"capital_revenue":0.0,"transfer_revenue":803996.0,"current_expense":3728557.66,"capital_expense":1352172.77,"budget_balance":1167833.62,"cash_current":8202083.59,"cash_previous":7034249.97,"population_mid_year":297,"expense_per_capita":17106.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4777800.0,"revenue_adjusted":9424192.8,"revenue_actual":9424192.8,"expense_approved":11138837.0,"expense_adjusted":10425759.65,"expense_actual":10425759.65,"tax_revenue":4568634.0,"nontax_revenue":1018983.4,"capital_revenue":0.0,"transfer_revenue":3836575.4,"current_expense":2979839.52,"capital_expense":7445920.13,"budget_balance":-1001566.85,"cash_current":7287482.74,"cash_previous":8202083.59,"population_mid_year":295,"expense_per_capita":35341.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6863519.98,"revenue_adjusted":12773695.14,"revenue_actual":12773695.14,"expense_approved":13328519.98,"expense_adjusted":12399167.2,"expense_actual":12399167.2,"tax_revenue":5081577.62,"nontax_revenue":1309832.71,"capital_revenue":2701160.0,"transfer_revenue":3681124.81,"current_expense":4620978.79,"capital_expense":7778188.41,"budget_balance":374527.94,"cash_current":7597940.06,"cash_previous":7287482.74,"population_mid_year":298,"expense_per_capita":41607.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5669395.0,"revenue_adjusted":8998587.4,"revenue_actual":8998587.4,"expense_approved":10208111.0,"expense_adjusted":7032352.29,"expense_actual":7017352.29,"tax_revenue":6207435.11,"nontax_revenue":1943659.28,"capital_revenue":0.0,"transfer_revenue":847493.01,"current_expense":5223342.36,"capital_expense":1794009.93,"budget_balance":1981235.11,"cash_current":9673897.01,"cash_previous":7597940.06,"population_mid_year":299,"expense_per_capita":23469.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7379180.0,"revenue_adjusted":8650175.04,"revenue_actual":8650174.79,"expense_approved":9553299.0,"expense_adjusted":7810728.5,"expense_actual":7810728.5,"tax_revenue":6740967.99,"nontax_revenue":851676.8,"capital_revenue":0.0,"transfer_revenue":1057530.0,"current_expense":5774743.4,"capital_expense":2035985.1,"budget_balance":839446.29,"cash_current":10516105.64,"cash_previous":9673897.01,"population_mid_year":309,"expense_per_capita":25277.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7618880.0,"revenue_adjusted":10369621.8,"revenue_actual":10814187.81,"expense_approved":13775515.0,"expense_adjusted":14702756.88,"expense_actual":11143392.36,"tax_revenue":6947638.22,"nontax_revenue":1154467.87,"capital_revenue":625.0,"transfer_revenue":2711456.72,"current_expense":6838467.01,"capital_expense":4304925.35,"budget_balance":-329204.55,"cash_current":10187647.85,"cash_previous":10516105.64,"population_mid_year":321,"expense_per_capita":34714.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8033446.0,"revenue_adjusted":8830569.0,"revenue_actual":9830421.04,"expense_approved":13960960.0,"expense_adjusted":15222284.0,"expense_actual":13271821.96,"tax_revenue":7515292.98,"nontax_revenue":1268395.06,"capital_revenue":34850.0,"transfer_revenue":1011883.0,"current_expense":5129339.65,"capital_expense":8142482.31,"budget_balance":-3441400.92,"cash_current":7321114.6,"cash_previous":10187647.85,"population_mid_year":323,"expense_per_capita":41089.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}