{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00286346","national_id":"00286346","name":"Opatov","currency_code":"CZK","history_path":"/data/municipal-history/00286346.json"},"series":[{"year":2010,"revenue_approved":1981600.0,"revenue_adjusted":2182800.0,"revenue_actual":2200490.0,"expense_approved":1531600.0,"expense_adjusted":5029400.0,"expense_actual":5035380.0,"tax_revenue":1673920.0,"nontax_revenue":337670.0,"capital_revenue":300.0,"transfer_revenue":188600.0,"current_expense":1536150.0,"capital_expense":3499230.0,"budget_balance":-2834890.0,"cash_current":963180.0,"cash_previous":4254080.0,"population_mid_year":187,"expense_per_capita":26927.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1959300.0,"revenue_adjusted":2270818.0,"revenue_actual":2273560.72,"expense_approved":1503300.0,"expense_adjusted":1866010.0,"expense_actual":1868384.37,"tax_revenue":1660469.54,"nontax_revenue":192773.18,"capital_revenue":150100.0,"transfer_revenue":270218.0,"current_expense":1469864.37,"capital_expense":398520.0,"budget_balance":405176.35,"cash_current":912356.34,"cash_previous":963179.99,"population_mid_year":191,"expense_per_capita":9782.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1840000.0,"revenue_adjusted":2013220.0,"revenue_actual":2012343.21,"expense_approved":1384000.0,"expense_adjusted":1315710.0,"expense_actual":1260137.53,"tax_revenue":1681967.82,"nontax_revenue":135169.39,"capital_revenue":46880.0,"transfer_revenue":148326.0,"current_expense":1260137.53,"capital_expense":0.0,"budget_balance":752205.68,"cash_current":1208562.02,"cash_previous":912356.34,"population_mid_year":192,"expense_per_capita":6563.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1550900.0,"revenue_adjusted":2580803.0,"revenue_actual":2569380.48,"expense_approved":1094900.0,"expense_adjusted":1606378.0,"expense_actual":1620016.41,"tax_revenue":1971118.2,"nontax_revenue":174879.28,"capital_revenue":8800.0,"transfer_revenue":414583.0,"current_expense":1391947.41,"capital_expense":228069.0,"budget_balance":949364.07,"cash_current":1701926.09,"cash_previous":1208562.02,"population_mid_year":188,"expense_per_capita":8617.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2012300.0,"revenue_adjusted":2303181.0,"revenue_actual":2691469.72,"expense_approved":1556300.0,"expense_adjusted":1642661.0,"expense_actual":1880091.69,"tax_revenue":2096734.45,"nontax_revenue":145173.27,"capital_revenue":91100.0,"transfer_revenue":358462.0,"current_expense":1594894.69,"capital_expense":285197.0,"budget_balance":811378.03,"cash_current":2057304.12,"cash_previous":1701926.09,"population_mid_year":188,"expense_per_capita":10000.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2245400.0,"revenue_adjusted":7092026.0,"revenue_actual":7119041.38,"expense_approved":1641000.0,"expense_adjusted":6311125.0,"expense_actual":6026596.04,"tax_revenue":2087418.77,"nontax_revenue":184516.61,"capital_revenue":6700.0,"transfer_revenue":4840406.0,"current_expense":2206222.04,"capital_expense":3820374.0,"budget_balance":1092445.34,"cash_current":2693749.46,"cash_previous":2057304.12,"population_mid_year":192,"expense_per_capita":31388.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2279000.0,"revenue_adjusted":2788393.0,"revenue_actual":2998540.91,"expense_approved":5200000.0,"expense_adjusted":5743473.0,"expense_actual":5648408.15,"tax_revenue":2546173.17,"nontax_revenue":237264.74,"capital_revenue":8050.0,"transfer_revenue":207053.0,"current_expense":1392397.15,"capital_expense":4256011.0,"budget_balance":-2649867.24,"cash_current":2141544.22,"cash_previous":2693749.46,"population_mid_year":194,"expense_per_capita":29115.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2657800.0,"revenue_adjusted":3141863.0,"revenue_actual":3096934.52,"expense_approved":1397000.0,"expense_adjusted":3054567.0,"expense_actual":2864370.16,"tax_revenue":2629441.52,"nontax_revenue":178686.0,"capital_revenue":11560.0,"transfer_revenue":277247.0,"current_expense":2167985.16,"capital_expense":696385.0,"budget_balance":232564.36,"cash_current":1888108.58,"cash_previous":2141544.22,"population_mid_year":198,"expense_per_capita":14466.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2794900.0,"revenue_adjusted":3362608.0,"revenue_actual":3488443.69,"expense_approved":2225000.0,"expense_adjusted":3955847.0,"expense_actual":3110656.48,"tax_revenue":2933072.19,"nontax_revenue":259147.5,"capital_revenue":11940.0,"transfer_revenue":284284.0,"current_expense":2808776.37,"capital_expense":301880.11,"budget_balance":377787.21,"cash_current":1779895.79,"cash_previous":1888108.58,"population_mid_year":198,"expense_per_capita":15710.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3064400.0,"revenue_adjusted":4155326.0,"revenue_actual":4570092.17,"expense_approved":2239000.0,"expense_adjusted":10517439.0,"expense_actual":10414201.61,"tax_revenue":3301128.89,"nontax_revenue":594617.0,"capital_revenue":341703.28,"transfer_revenue":332643.0,"current_expense":2256560.81,"capital_expense":8157640.8,"budget_balance":-5844109.44,"cash_current":1408418.12,"cash_previous":1779895.79,"population_mid_year":202,"expense_per_capita":51555.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3277100.0,"revenue_adjusted":9420935.67,"revenue_actual":9475616.84,"expense_approved":1904000.0,"expense_adjusted":2725294.0,"expense_actual":2560169.02,"tax_revenue":3018616.17,"nontax_revenue":346126.0,"capital_revenue":9500.0,"transfer_revenue":6101374.67,"current_expense":2250475.14,"capital_expense":309693.88,"budget_balance":6915447.82,"cash_current":1879234.17,"cash_previous":1408418.12,"population_mid_year":198,"expense_per_capita":12930.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3082800.0,"revenue_adjusted":4044796.97,"revenue_actual":4214975.79,"expense_approved":2062000.0,"expense_adjusted":3507438.0,"expense_actual":3202707.77,"tax_revenue":3304563.82,"nontax_revenue":452935.0,"capital_revenue":82000.0,"transfer_revenue":375476.97,"current_expense":2660391.77,"capital_expense":542316.0,"budget_balance":1012268.02,"cash_current":2488502.19,"cash_previous":1879234.17,"population_mid_year":197,"expense_per_capita":16257.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5982066.0,"revenue_adjusted":7242590.3,"revenue_actual":7611081.55,"expense_approved":5332000.0,"expense_adjusted":7837801.0,"expense_actual":7681070.67,"tax_revenue":3885720.25,"nontax_revenue":382091.0,"capital_revenue":141500.0,"transfer_revenue":3201770.3,"current_expense":6664733.93,"capital_expense":1016336.74,"budget_balance":-69989.12,"cash_current":2418513.07,"cash_previous":2488502.19,"population_mid_year":205,"expense_per_capita":37468.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3804900.0,"revenue_adjusted":4810598.0,"revenue_actual":5172804.38,"expense_approved":3334000.0,"expense_adjusted":4098198.0,"expense_actual":3677532.59,"tax_revenue":4395713.38,"nontax_revenue":401463.0,"capital_revenue":23500.0,"transfer_revenue":352128.0,"current_expense":3590797.59,"capital_expense":86735.0,"budget_balance":1495271.79,"cash_current":3913784.86,"cash_previous":2418513.07,"population_mid_year":205,"expense_per_capita":17939.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4470300.0,"revenue_adjusted":5966654.6,"revenue_actual":6224451.18,"expense_approved":3553000.0,"expense_adjusted":5897924.6,"expense_actual":5037228.92,"tax_revenue":4469006.06,"nontax_revenue":537790.52,"capital_revenue":57500.0,"transfer_revenue":1160154.6,"current_expense":3312490.59,"capital_expense":1724738.33,"budget_balance":1187222.26,"cash_current":5101007.12,"cash_previous":3913784.86,"population_mid_year":200,"expense_per_capita":25186.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5859119.0,"revenue_adjusted":6898403.19,"revenue_actual":7287168.77,"expense_approved":4736809.0,"expense_adjusted":6596669.0,"expense_actual":6253527.72,"tax_revenue":4674631.58,"nontax_revenue":445274.0,"capital_revenue":38000.0,"transfer_revenue":2129263.19,"current_expense":4055961.67,"capital_expense":2197566.05,"budget_balance":1033641.05,"cash_current":6134648.17,"cash_previous":5101007.12,"population_mid_year":199,"expense_per_capita":31424.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}