{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00286281","national_id":"00286281","name":"Mysliboř","currency_code":"CZK","history_path":"/data/municipal-history/00286281.json"},"series":[{"year":2010,"revenue_approved":2365800.0,"revenue_adjusted":2941700.0,"revenue_actual":2934230.0,"expense_approved":2810300.0,"expense_adjusted":3386200.0,"expense_actual":2622710.0,"tax_revenue":1919330.0,"nontax_revenue":72910.0,"capital_revenue":463640.0,"transfer_revenue":478350.0,"current_expense":1920960.0,"capital_expense":701750.0,"budget_balance":311520.0,"cash_current":756010.0,"cash_previous":655540.0,"population_mid_year":216,"expense_per_capita":12142.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2054200.0,"revenue_adjusted":2247544.0,"revenue_actual":2252794.57,"expense_approved":2593100.0,"expense_adjusted":2786444.0,"expense_actual":2421687.91,"tax_revenue":1944246.59,"nontax_revenue":71403.98,"capital_revenue":3300.0,"transfer_revenue":233844.0,"current_expense":1826263.91,"capital_expense":595424.0,"budget_balance":-168893.34,"cash_current":376090.38,"cash_previous":756033.72,"population_mid_year":205,"expense_per_capita":11813.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2087802.0,"revenue_adjusted":3507706.0,"revenue_actual":3504344.22,"expense_approved":2232702.0,"expense_adjusted":3987606.0,"expense_actual":3822517.67,"tax_revenue":1923466.14,"nontax_revenue":1332936.08,"capital_revenue":1160.0,"transfer_revenue":246782.0,"current_expense":2054377.67,"capital_expense":1768140.0,"budget_balance":-318173.45,"cash_current":161866.93,"cash_previous":376090.38,"population_mid_year":207,"expense_per_capita":18466.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2195020.0,"revenue_adjusted":6840189.0,"revenue_actual":6823951.83,"expense_approved":7521530.0,"expense_adjusted":8205207.0,"expense_actual":7941906.71,"tax_revenue":2371390.29,"nontax_revenue":86648.54,"capital_revenue":6510.0,"transfer_revenue":4359403.0,"current_expense":2014676.05,"capital_expense":5927230.66,"budget_balance":-1117954.88,"cash_current":246530.05,"cash_previous":161866.93,"population_mid_year":216,"expense_per_capita":36768.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2361400.0,"revenue_adjusted":4861405.0,"revenue_actual":4860571.81,"expense_approved":2130350.0,"expense_adjusted":4630355.0,"expense_actual":4396511.6,"tax_revenue":2352175.52,"nontax_revenue":88589.53,"capital_revenue":0.0,"transfer_revenue":2419806.76,"current_expense":1530543.32,"capital_expense":2865968.28,"budget_balance":464060.21,"cash_current":279540.26,"cash_previous":246530.05,"population_mid_year":205,"expense_per_capita":21446.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2767110.0,"revenue_adjusted":3411011.04,"revenue_actual":3397193.6,"expense_approved":2836060.0,"expense_adjusted":3479961.04,"expense_actual":2735670.82,"tax_revenue":2430850.5,"nontax_revenue":104897.28,"capital_revenue":94041.0,"transfer_revenue":767404.82,"current_expense":2160979.82,"capital_expense":574691.0,"budget_balance":661522.78,"cash_current":730013.04,"cash_previous":279540.26,"population_mid_year":211,"expense_per_capita":12965.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2548500.0,"revenue_adjusted":3197700.0,"revenue_actual":3178661.86,"expense_approved":2637450.0,"expense_adjusted":2882250.0,"expense_actual":2611974.1,"tax_revenue":2632265.71,"nontax_revenue":116745.15,"capital_revenue":0.0,"transfer_revenue":429651.0,"current_expense":2473066.1,"capital_expense":138908.0,"budget_balance":566687.76,"cash_current":1085650.8,"cash_previous":730013.04,"population_mid_year":207,"expense_per_capita":12618.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2617300.0,"revenue_adjusted":3683889.0,"revenue_actual":3629843.57,"expense_approved":2706250.0,"expense_adjusted":2897358.0,"expense_actual":2786193.56,"tax_revenue":2968503.32,"nontax_revenue":106090.25,"capital_revenue":1.0,"transfer_revenue":555249.0,"current_expense":2294470.56,"capital_expense":491723.0,"budget_balance":843650.01,"cash_current":1718250.81,"cash_previous":1085650.8,"population_mid_year":207,"expense_per_capita":13459.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3003400.0,"revenue_adjusted":4030235.2,"revenue_actual":4001106.32,"expense_approved":2803400.0,"expense_adjusted":3370572.0,"expense_actual":3159136.56,"tax_revenue":3183654.86,"nontax_revenue":175768.46,"capital_revenue":16740.0,"transfer_revenue":624943.0,"current_expense":2216182.36,"capital_expense":942954.2,"budget_balance":841969.76,"cash_current":2360220.57,"cash_previous":1718250.81,"population_mid_year":208,"expense_per_capita":15188.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3258900.0,"revenue_adjusted":4562189.0,"revenue_actual":4531220.32,"expense_approved":3408900.0,"expense_adjusted":3016668.0,"expense_actual":2965921.42,"tax_revenue":3447865.34,"nontax_revenue":708119.98,"capital_revenue":2850.0,"transfer_revenue":372385.0,"current_expense":2448684.86,"capital_expense":517236.56,"budget_balance":1565298.9,"cash_current":3390519.47,"cash_previous":2360220.57,"population_mid_year":205,"expense_per_capita":14467.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3647602.0,"revenue_adjusted":4479511.0,"revenue_actual":4471109.8,"expense_approved":3647602.0,"expense_adjusted":2764002.0,"expense_actual":2607785.48,"tax_revenue":3252971.19,"nontax_revenue":324079.61,"capital_revenue":310.0,"transfer_revenue":893749.0,"current_expense":2514580.08,"capital_expense":93205.4,"budget_balance":1863324.32,"cash_current":5053843.79,"cash_previous":3390519.47,"population_mid_year":199,"expense_per_capita":13104.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3358800.0,"revenue_adjusted":4421175.51,"revenue_actual":4400615.39,"expense_approved":3375132.0,"expense_adjusted":3417832.0,"expense_actual":3266410.0,"tax_revenue":3526688.9,"nontax_revenue":196055.98,"capital_revenue":0.0,"transfer_revenue":677870.51,"current_expense":2813219.98,"capital_expense":453190.02,"budget_balance":1134205.39,"cash_current":6154381.18,"cash_previous":5053843.79,"population_mid_year":202,"expense_per_capita":16170.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3631000.0,"revenue_adjusted":4967025.82,"revenue_actual":4899624.74,"expense_approved":6631000.0,"expense_adjusted":4633440.0,"expense_actual":4487192.22,"tax_revenue":4066604.37,"nontax_revenue":161764.55,"capital_revenue":0.0,"transfer_revenue":671255.82,"current_expense":3197755.63,"capital_expense":1289436.59,"budget_balance":412432.52,"cash_current":6566813.7,"cash_previous":6154381.18,"population_mid_year":201,"expense_per_capita":22324.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4229200.0,"revenue_adjusted":5223991.2,"revenue_actual":5127021.78,"expense_approved":6729200.0,"expense_adjusted":5339147.0,"expense_actual":4978617.71,"tax_revenue":4565915.12,"nontax_revenue":105226.66,"capital_revenue":0.0,"transfer_revenue":455880.0,"current_expense":3517577.71,"capital_expense":1461040.0,"budget_balance":148404.07,"cash_current":6715217.77,"cash_previous":6566813.7,"population_mid_year":202,"expense_per_capita":24646.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5089100.0,"revenue_adjusted":5251446.3,"revenue_actual":5204533.81,"expense_approved":6389100.0,"expense_adjusted":8666100.0,"expense_actual":8398032.19,"tax_revenue":4656409.2,"nontax_revenue":207978.31,"capital_revenue":6240.0,"transfer_revenue":333906.3,"current_expense":3273833.19,"capital_expense":5124199.0,"budget_balance":-3193498.38,"cash_current":3521719.39,"cash_previous":6715217.77,"population_mid_year":201,"expense_per_capita":41781.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4831600.0,"revenue_adjusted":5537470.0,"revenue_actual":5502330.14,"expense_approved":5431600.0,"expense_adjusted":10158000.0,"expense_actual":9846896.46,"tax_revenue":4939648.38,"nontax_revenue":153381.76,"capital_revenue":150000.0,"transfer_revenue":259300.0,"current_expense":3846896.46,"capital_expense":6000000.0,"budget_balance":-4344566.32,"cash_current":4843821.07,"cash_previous":3521719.39,"population_mid_year":202,"expense_per_capita":48747.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}