{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00286265","national_id":"00286265","name":"MRÁKOTÍN","currency_code":"CZK","history_path":"/data/municipal-history/00286265.json"},"series":[{"year":2010,"revenue_approved":16613500.0,"revenue_adjusted":18539900.0,"revenue_actual":18539470.0,"expense_approved":25014600.0,"expense_adjusted":24055400.0,"expense_actual":24053020.0,"tax_revenue":7712910.0,"nontax_revenue":2837090.0,"capital_revenue":325660.0,"transfer_revenue":7663810.0,"current_expense":5481700.0,"capital_expense":18571320.0,"budget_balance":-5513550.0,"cash_current":2109490.0,"cash_previous":1238920.0,"population_mid_year":917,"expense_per_capita":26230.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":23509282.0,"revenue_adjusted":32027014.8,"revenue_actual":32026621.28,"expense_approved":26720075.0,"expense_adjusted":34162032.8,"expense_actual":34162024.32,"tax_revenue":7357984.25,"nontax_revenue":4124220.72,"capital_revenue":80872.0,"transfer_revenue":20463544.31,"current_expense":6137800.32,"capital_expense":28024224.0,"budget_balance":-2135403.04,"cash_current":3871483.35,"cash_previous":2109492.73,"population_mid_year":878,"expense_per_capita":38908.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11969992.0,"revenue_adjusted":12647648.0,"revenue_actual":12647644.33,"expense_approved":12491500.0,"expense_adjusted":13348832.0,"expense_actual":13348830.96,"tax_revenue":7527272.99,"nontax_revenue":2534310.32,"capital_revenue":4400.0,"transfer_revenue":2581661.02,"current_expense":7130567.18,"capital_expense":6218263.78,"budget_balance":-701186.63,"cash_current":379557.59,"cash_previous":3871483.35,"population_mid_year":875,"expense_per_capita":15255.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10021780.0,"revenue_adjusted":14091899.34,"revenue_actual":14091900.35,"expense_approved":9364480.0,"expense_adjusted":10247238.5,"expense_actual":10247234.55,"tax_revenue":9027345.98,"nontax_revenue":4031166.38,"capital_revenue":25325.0,"transfer_revenue":1008062.99,"current_expense":8117626.87,"capital_expense":2129607.68,"budget_balance":3844665.8,"cash_current":3212029.09,"cash_previous":379557.59,"population_mid_year":865,"expense_per_capita":11846.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12375700.0,"revenue_adjusted":16871375.0,"revenue_actual":16871375.62,"expense_approved":14781700.0,"expense_adjusted":12909976.0,"expense_actual":12909975.13,"tax_revenue":9623117.3,"nontax_revenue":3567516.93,"capital_revenue":2575.0,"transfer_revenue":3678166.39,"current_expense":9849036.79,"capital_expense":3060938.34,"budget_balance":3961400.49,"cash_current":4479907.58,"cash_previous":3212029.09,"population_mid_year":866,"expense_per_capita":14907.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13587100.0,"revenue_adjusted":19182675.07,"revenue_actual":19182675.37,"expense_approved":17261000.0,"expense_adjusted":21515435.0,"expense_actual":21515347.28,"tax_revenue":10070872.37,"nontax_revenue":2675251.93,"capital_revenue":16026.0,"transfer_revenue":6420525.07,"current_expense":11736329.27,"capital_expense":9779018.01,"budget_balance":-2332671.91,"cash_current":3524768.57,"cash_previous":4479907.58,"population_mid_year":859,"expense_per_capita":25046.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12109766.0,"revenue_adjusted":15423135.9,"revenue_actual":15423135.9,"expense_approved":14259534.0,"expense_adjusted":11238065.72,"expense_actual":11238064.72,"tax_revenue":10876036.37,"nontax_revenue":3324809.75,"capital_revenue":4075.0,"transfer_revenue":1218214.78,"current_expense":9872512.72,"capital_expense":1365552.0,"budget_balance":4185071.18,"cash_current":6465662.75,"cash_previous":3524768.57,"population_mid_year":874,"expense_per_capita":12858.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13155740.0,"revenue_adjusted":17823420.84,"revenue_actual":17823420.94,"expense_approved":18246340.0,"expense_adjusted":13581603.86,"expense_actual":13581603.96,"tax_revenue":12288219.77,"nontax_revenue":4179574.07,"capital_revenue":41658.0,"transfer_revenue":1313969.1,"current_expense":10810762.44,"capital_expense":2770841.52,"budget_balance":4241816.98,"cash_current":9423471.73,"cash_previous":6465662.75,"population_mid_year":879,"expense_per_capita":15451.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14741244.0,"revenue_adjusted":19542740.21,"revenue_actual":19542740.21,"expense_approved":18661900.0,"expense_adjusted":17059487.01,"expense_actual":17059487.01,"tax_revenue":13601838.22,"nontax_revenue":3749592.34,"capital_revenue":4125.0,"transfer_revenue":2187184.65,"current_expense":11027489.09,"capital_expense":6031997.92,"budget_balance":2483253.2,"cash_current":10622716.93,"cash_previous":9423471.73,"population_mid_year":887,"expense_per_capita":19232.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15250278.0,"revenue_adjusted":19953983.11,"revenue_actual":19953983.11,"expense_approved":25169994.0,"expense_adjusted":15097112.36,"expense_actual":15097112.36,"tax_revenue":14462735.16,"nontax_revenue":3063035.98,"capital_revenue":5300.0,"transfer_revenue":2422911.97,"current_expense":11423893.84,"capital_expense":3673218.52,"budget_balance":4856870.75,"cash_current":14776491.68,"cash_previous":10622716.93,"population_mid_year":888,"expense_per_capita":17001.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16671274.0,"revenue_adjusted":22211776.22,"revenue_actual":22211776.22,"expense_approved":30983231.0,"expense_adjusted":23018291.29,"expense_actual":23018292.29,"tax_revenue":13616219.38,"nontax_revenue":3348933.91,"capital_revenue":48925.0,"transfer_revenue":5197697.93,"current_expense":13142767.7,"capital_expense":9875524.59,"budget_balance":-806516.07,"cash_current":13511929.11,"cash_previous":14776491.68,"population_mid_year":887,"expense_per_capita":25950.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20910429.0,"revenue_adjusted":27748158.82,"revenue_actual":27748158.82,"expense_approved":28116557.0,"expense_adjusted":31133146.34,"expense_actual":31133146.34,"tax_revenue":14930200.12,"nontax_revenue":4835534.0,"capital_revenue":5325.0,"transfer_revenue":7977099.7,"current_expense":15327796.53,"capital_expense":15805349.81,"budget_balance":-3384987.52,"cash_current":9994755.32,"cash_previous":13511929.11,"population_mid_year":872,"expense_per_capita":35703.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23546988.0,"revenue_adjusted":31115061.01,"revenue_actual":31113053.0,"expense_approved":29503442.0,"expense_adjusted":19264899.39,"expense_actual":19264900.41,"tax_revenue":17534713.74,"nontax_revenue":4751316.14,"capital_revenue":2725.0,"transfer_revenue":8824298.12,"current_expense":14774613.1,"capital_expense":4490287.31,"budget_balance":11848152.59,"cash_current":21842907.91,"cash_previous":9994755.32,"population_mid_year":876,"expense_per_capita":21991.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20470732.0,"revenue_adjusted":27075461.0,"revenue_actual":26891649.59,"expense_approved":40117807.0,"expense_adjusted":24933433.0,"expense_actual":22758975.16,"tax_revenue":19321751.36,"nontax_revenue":4075234.58,"capital_revenue":765.0,"transfer_revenue":3493898.65,"current_expense":14419698.73,"capital_expense":8339276.43,"budget_balance":4132674.43,"cash_current":25975582.34,"cash_previous":21842907.91,"population_mid_year":886,"expense_per_capita":25687.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20225290.0,"revenue_adjusted":24582973.0,"revenue_actual":25290086.3,"expense_approved":28281807.0,"expense_adjusted":22494123.0,"expense_actual":19447422.82,"tax_revenue":19843429.93,"nontax_revenue":4162475.05,"capital_revenue":0.0,"transfer_revenue":1284181.32,"current_expense":14064461.1,"capital_expense":5382961.72,"budget_balance":5842663.48,"cash_current":31818245.82,"cash_previous":25975582.34,"population_mid_year":878,"expense_per_capita":22149.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28035065.0,"revenue_adjusted":30923296.93,"revenue_actual":32769498.73,"expense_approved":30837831.0,"expense_adjusted":32725152.0,"expense_actual":27547447.2,"tax_revenue":20554111.18,"nontax_revenue":4554356.87,"capital_revenue":0.0,"transfer_revenue":7661030.68,"current_expense":16089435.5,"capital_expense":11458011.7,"budget_balance":5222051.53,"cash_current":37163717.35,"cash_previous":31818245.82,"population_mid_year":872,"expense_per_capita":31591.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}