{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00286192","national_id":"00286192","name":"Luka nad Jihlavou","currency_code":"CZK","history_path":"/data/municipal-history/00286192.json"},"series":[{"year":2010,"revenue_approved":37826200.0,"revenue_adjusted":58703700.0,"revenue_actual":58456510.0,"expense_approved":30030700.0,"expense_adjusted":59235600.0,"expense_actual":59210490.0,"tax_revenue":21395060.0,"nontax_revenue":8064760.0,"capital_revenue":9529940.0,"transfer_revenue":19466750.0,"current_expense":20332790.0,"capital_expense":38877700.0,"budget_balance":-753980.0,"cash_current":6247970.0,"cash_previous":561430.0,"population_mid_year":2723,"expense_per_capita":21744.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":56674962.0,"revenue_adjusted":48134262.0,"revenue_actual":48125908.51,"expense_approved":59115362.0,"expense_adjusted":45078162.0,"expense_actual":45042781.26,"tax_revenue":22432059.59,"nontax_revenue":4354788.63,"capital_revenue":13910604.0,"transfer_revenue":7428456.29,"current_expense":27305518.54,"capital_expense":17737262.72,"budget_balance":3083127.25,"cash_current":5537857.33,"cash_previous":6248021.04,"population_mid_year":2704,"expense_per_capita":16657.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":53778700.0,"revenue_adjusted":66682028.0,"revenue_actual":66673856.43,"expense_approved":54847500.0,"expense_adjusted":68937528.0,"expense_actual":68911149.67,"tax_revenue":23387759.24,"nontax_revenue":5003244.03,"capital_revenue":5823348.0,"transfer_revenue":32459505.16,"current_expense":27407014.01,"capital_expense":41504135.66,"budget_balance":-2237293.24,"cash_current":814216.09,"cash_previous":5537857.33,"population_mid_year":2723,"expense_per_capita":25307.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":34833962.0,"revenue_adjusted":42268366.0,"revenue_actual":42257072.17,"expense_approved":33174962.0,"expense_adjusted":39302221.0,"expense_actual":39263452.19,"tax_revenue":28014645.55,"nontax_revenue":5470541.96,"capital_revenue":4477665.7,"transfer_revenue":4294218.96,"current_expense":25666821.11,"capital_expense":13596631.08,"budget_balance":2993619.98,"cash_current":1527723.07,"cash_previous":814216.09,"population_mid_year":2770,"expense_per_capita":14174.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":38553424.0,"revenue_adjusted":51934355.0,"revenue_actual":51930213.64,"expense_approved":37160824.0,"expense_adjusted":53394874.0,"expense_actual":53377069.34,"tax_revenue":31771407.47,"nontax_revenue":4588239.89,"capital_revenue":1823095.0,"transfer_revenue":13747471.28,"current_expense":28114073.23,"capital_expense":25262996.11,"budget_balance":-1446855.7,"cash_current":2455981.37,"cash_previous":1527723.07,"population_mid_year":2800,"expense_per_capita":19063.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":66435170.0,"revenue_adjusted":61705897.0,"revenue_actual":61697282.21,"expense_approved":73861070.0,"expense_adjusted":80921370.0,"expense_actual":80905504.14,"tax_revenue":30759352.71,"nontax_revenue":3966782.39,"capital_revenue":10564120.0,"transfer_revenue":16407027.11,"current_expense":22676478.36,"capital_expense":58229025.78,"budget_balance":-19208221.93,"cash_current":10041786.03,"cash_previous":2455981.37,"population_mid_year":2853,"expense_per_capita":28358.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":53736400.0,"revenue_adjusted":60414173.0,"revenue_actual":60409545.38,"expense_approved":39502500.0,"expense_adjusted":76375341.1,"expense_actual":76357094.27,"tax_revenue":35711294.62,"nontax_revenue":5764752.96,"capital_revenue":2380049.0,"transfer_revenue":16553448.8,"current_expense":22567358.13,"capital_expense":53789736.14,"budget_balance":-15947548.89,"cash_current":9554410.5,"cash_previous":10041786.03,"population_mid_year":2861,"expense_per_capita":26688.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":43512892.0,"revenue_adjusted":51848552.38,"revenue_actual":51842152.08,"expense_approved":49349592.0,"expense_adjusted":52867269.38,"expense_actual":52849628.38,"tax_revenue":37670746.36,"nontax_revenue":6129268.94,"capital_revenue":4029108.0,"transfer_revenue":4013028.78,"current_expense":32521717.43,"capital_expense":20327910.95,"budget_balance":-1007476.3,"cash_current":4688176.8,"cash_previous":9554410.5,"population_mid_year":2859,"expense_per_capita":18485.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":50940428.0,"revenue_adjusted":56255954.21,"revenue_actual":56251820.97,"expense_approved":49818840.0,"expense_adjusted":55103419.65,"expense_actual":55090958.7,"tax_revenue":41840315.46,"nontax_revenue":6440771.3,"capital_revenue":847080.0,"transfer_revenue":7123654.21,"current_expense":38928435.21,"capital_expense":16162523.49,"budget_balance":1160862.27,"cash_current":2672585.28,"cash_previous":4688176.8,"population_mid_year":2883,"expense_per_capita":19108.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":64174878.15,"revenue_adjusted":73708592.19,"revenue_actual":73708168.49,"expense_approved":68083434.15,"expense_adjusted":71693759.07,"expense_actual":71692340.1,"tax_revenue":44814522.28,"nontax_revenue":6342493.24,"capital_revenue":152882.78,"transfer_revenue":22398270.19,"current_expense":39458717.08,"capital_expense":32233623.02,"budget_balance":2015828.39,"cash_current":657787.4,"cash_previous":2672585.28,"population_mid_year":2945,"expense_per_capita":24343.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":68555789.06,"revenue_adjusted":116889131.02,"revenue_actual":116888615.37,"expense_approved":70461689.38,"expense_adjusted":78340044.76,"expense_actual":78339747.69,"tax_revenue":43038497.15,"nontax_revenue":40674547.95,"capital_revenue":19530.0,"transfer_revenue":33156040.27,"current_expense":34210153.94,"capital_expense":44129593.75,"budget_balance":38548867.68,"cash_current":35611933.28,"cash_previous":657787.4,"population_mid_year":3010,"expense_per_capita":26026.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":62125550.0,"revenue_adjusted":111258000.69,"revenue_actual":111257964.18,"expense_approved":58637230.0,"expense_adjusted":80371120.2,"expense_actual":80371085.31,"tax_revenue":55733139.88,"nontax_revenue":5685748.11,"capital_revenue":45534940.5,"transfer_revenue":4304135.69,"current_expense":62262844.44,"capital_expense":18108240.87,"budget_balance":30886878.87,"cash_current":63064370.61,"cash_previous":35611933.28,"population_mid_year":3005,"expense_per_capita":26745.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":80909400.0,"revenue_adjusted":96806057.56,"revenue_actual":96805582.13,"expense_approved":106988980.0,"expense_adjusted":118028043.9,"expense_actual":118007341.95,"tax_revenue":64278467.01,"nontax_revenue":9161192.16,"capital_revenue":19050827.15,"transfer_revenue":4315095.81,"current_expense":70992844.46,"capital_expense":47014497.49,"budget_balance":-21201759.82,"cash_current":29159793.06,"cash_previous":63064370.61,"population_mid_year":3100,"expense_per_capita":38066.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":81783662.0,"revenue_adjusted":87722814.05,"revenue_actual":87675667.22,"expense_approved":86208820.0,"expense_adjusted":79290302.05,"expense_actual":79171423.6,"tax_revenue":69064864.97,"nontax_revenue":9498378.2,"capital_revenue":2157000.0,"transfer_revenue":6955424.05,"current_expense":53255231.27,"capital_expense":25916192.33,"budget_balance":8504243.62,"cash_current":35236395.47,"cash_previous":29159793.06,"population_mid_year":3128,"expense_per_capita":25310.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":86636330.0,"revenue_adjusted":86252270.0,"revenue_actual":86094295.0,"expense_approved":84416330.0,"expense_adjusted":75957126.0,"expense_actual":75738393.25,"tax_revenue":67278036.45,"nontax_revenue":9570195.57,"capital_revenue":5016133.47,"transfer_revenue":4229929.51,"current_expense":53787686.1,"capital_expense":21950707.15,"budget_balance":10355901.75,"cash_current":43384991.8,"cash_previous":35236395.47,"population_mid_year":3162,"expense_per_capita":23952.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":117853400.0,"revenue_adjusted":106661224.83,"revenue_actual":106626998.96,"expense_approved":125910000.0,"expense_adjusted":126092401.0,"expense_actual":126003500.6,"tax_revenue":72042582.67,"nontax_revenue":8908390.51,"capital_revenue":1214523.95,"transfer_revenue":24461501.83,"current_expense":61705055.0,"capital_expense":64298445.6,"budget_balance":-19376501.64,"cash_current":21834877.06,"cash_previous":43384991.8,"population_mid_year":3178,"expense_per_capita":39648.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}