{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00286141","national_id":"00286141","name":"Kostelní Myslová","currency_code":"CZK","history_path":"/data/municipal-history/00286141.json"},"series":[{"year":2010,"revenue_approved":930600.0,"revenue_adjusted":5630600.0,"revenue_actual":5629840.0,"expense_approved":930600.0,"expense_adjusted":1337300.0,"expense_actual":1335150.0,"tax_revenue":744400.0,"nontax_revenue":871860.0,"capital_revenue":0.0,"transfer_revenue":4013580.0,"current_expense":831510.0,"capital_expense":503640.0,"budget_balance":4294690.0,"cash_current":1232960.0,"cash_previous":938260.0,"population_mid_year":61,"expense_per_capita":21887.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":974700.0,"revenue_adjusted":978788.0,"revenue_actual":978062.21,"expense_approved":1281300.0,"expense_adjusted":1657056.0,"expense_actual":1656644.23,"tax_revenue":691700.1,"nontax_revenue":114924.11,"capital_revenue":0.0,"transfer_revenue":171438.0,"current_expense":576327.23,"capital_expense":1080317.0,"budget_balance":-678582.02,"cash_current":554378.64,"cash_previous":1232960.66,"population_mid_year":53,"expense_per_capita":31257.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":900000.0,"revenue_adjusted":1291940.0,"revenue_actual":1291946.66,"expense_approved":928140.0,"expense_adjusted":1022048.0,"expense_actual":1022047.05,"tax_revenue":741059.09,"nontax_revenue":181977.57,"capital_revenue":186320.0,"transfer_revenue":182590.0,"current_expense":1022047.05,"capital_expense":0.0,"budget_balance":269899.61,"cash_current":824278.25,"cash_previous":554378.64,"population_mid_year":51,"expense_per_capita":20040.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":923600.0,"revenue_adjusted":2166578.98,"revenue_actual":2166578.98,"expense_approved":684100.0,"expense_adjusted":746917.61,"expense_actual":746917.61,"tax_revenue":795446.77,"nontax_revenue":502130.91,"capital_revenue":553040.0,"transfer_revenue":315961.3,"current_expense":746917.61,"capital_expense":0.0,"budget_balance":1419661.37,"cash_current":2243939.62,"cash_previous":824278.25,"population_mid_year":50,"expense_per_capita":14938.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1574950.0,"revenue_adjusted":2357255.01,"revenue_actual":2342255.01,"expense_approved":704700.0,"expense_adjusted":941825.13,"expense_actual":880025.13,"tax_revenue":991513.06,"nontax_revenue":752008.95,"capital_revenue":189600.0,"transfer_revenue":409133.0,"current_expense":878337.13,"capital_expense":1688.0,"budget_balance":1462229.88,"cash_current":3706169.5,"cash_previous":2243939.62,"population_mid_year":50,"expense_per_capita":17600.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1750950.0,"revenue_adjusted":1604948.18,"revenue_actual":1604948.18,"expense_approved":1067140.0,"expense_adjusted":1369065.22,"expense_actual":1369065.22,"tax_revenue":1080049.78,"nontax_revenue":169748.4,"capital_revenue":195750.0,"transfer_revenue":159400.0,"current_expense":781958.86,"capital_expense":587106.36,"budget_balance":235882.96,"cash_current":3942052.46,"cash_previous":3706169.5,"population_mid_year":53,"expense_per_capita":25831.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1548550.0,"revenue_adjusted":2583691.25,"revenue_actual":2572141.25,"expense_approved":2917185.0,"expense_adjusted":2879055.43,"expense_actual":2649055.43,"tax_revenue":984550.38,"nontax_revenue":451054.87,"capital_revenue":559768.0,"transfer_revenue":576768.0,"current_expense":941930.43,"capital_expense":1707125.0,"budget_balance":-76914.18,"cash_current":3865138.28,"cash_previous":3942052.46,"population_mid_year":56,"expense_per_capita":47304.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1350350.0,"revenue_adjusted":2838360.75,"revenue_actual":2838360.75,"expense_approved":876189.0,"expense_adjusted":1245046.6,"expense_actual":1245046.6,"tax_revenue":1263562.09,"nontax_revenue":306253.69,"capital_revenue":428800.0,"transfer_revenue":839744.97,"current_expense":956678.6,"capital_expense":288368.0,"budget_balance":1593314.15,"cash_current":5458452.43,"cash_previous":3865138.28,"population_mid_year":58,"expense_per_capita":21466.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1878800.0,"revenue_adjusted":2724793.26,"revenue_actual":2724793.26,"expense_approved":1535989.0,"expense_adjusted":2581867.09,"expense_actual":2175867.09,"tax_revenue":1298063.95,"nontax_revenue":1036293.31,"capital_revenue":183110.0,"transfer_revenue":207326.0,"current_expense":1110417.59,"capital_expense":1065449.5,"budget_balance":548926.17,"cash_current":6027378.6,"cash_previous":5458452.43,"population_mid_year":61,"expense_per_capita":35669.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1987450.0,"revenue_adjusted":2407283.7,"revenue_actual":2407283.7,"expense_approved":1353589.0,"expense_adjusted":1920837.08,"expense_actual":1920837.08,"tax_revenue":1529202.56,"nontax_revenue":204113.86,"capital_revenue":471463.28,"transfer_revenue":202504.0,"current_expense":1349605.98,"capital_expense":571231.1,"budget_balance":486446.62,"cash_current":6493825.22,"cash_previous":6027378.6,"population_mid_year":61,"expense_per_capita":31489.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1933700.0,"revenue_adjusted":1835130.01,"revenue_actual":1835130.01,"expense_approved":1786099.0,"expense_adjusted":2475480.14,"expense_actual":2475480.04,"tax_revenue":1423904.67,"nontax_revenue":117239.43,"capital_revenue":0.0,"transfer_revenue":293985.91,"current_expense":1175321.2,"capital_expense":1300158.84,"budget_balance":-640350.03,"cash_current":5853475.19,"cash_previous":6493825.22,"population_mid_year":68,"expense_per_capita":36404.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1687977.0,"revenue_adjusted":3132175.92,"revenue_actual":3132173.92,"expense_approved":3299503.0,"expense_adjusted":2976530.76,"expense_actual":2959354.76,"tax_revenue":1430143.55,"nontax_revenue":1221897.35,"capital_revenue":5120.0,"transfer_revenue":475013.02,"current_expense":1299835.76,"capital_expense":1659519.0,"budget_balance":172819.16,"cash_current":6843044.35,"cash_previous":5853475.19,"population_mid_year":69,"expense_per_capita":42889.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2087800.0,"revenue_adjusted":4117908.67,"revenue_actual":4117908.67,"expense_approved":5037062.0,"expense_adjusted":5282507.91,"expense_actual":4350257.91,"tax_revenue":1692772.43,"nontax_revenue":355303.57,"capital_revenue":39040.0,"transfer_revenue":2030792.67,"current_expense":1265154.64,"capital_expense":3085103.27,"budget_balance":-232349.24,"cash_current":5793219.11,"cash_previous":6843044.35,"population_mid_year":73,"expense_per_capita":59592.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2244300.0,"revenue_adjusted":2982091.8,"revenue_actual":2716377.64,"expense_approved":2099232.0,"expense_adjusted":2294731.58,"expense_actual":1844379.26,"tax_revenue":2078429.77,"nontax_revenue":394788.87,"capital_revenue":0.0,"transfer_revenue":243159.0,"current_expense":1463724.26,"capital_expense":380655.0,"budget_balance":871998.38,"cash_current":6665217.49,"cash_previous":5793219.11,"population_mid_year":74,"expense_per_capita":24924.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6981200.0,"revenue_adjusted":7533413.67,"revenue_actual":2854275.26,"expense_approved":7500000.0,"expense_adjusted":8393200.48,"expense_actual":2053222.26,"tax_revenue":2101817.53,"nontax_revenue":502675.73,"capital_revenue":3600.0,"transfer_revenue":246182.0,"current_expense":1288513.88,"capital_expense":764708.38,"budget_balance":801053.0,"cash_current":7466270.49,"cash_previous":6665217.49,"population_mid_year":83,"expense_per_capita":24737.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7600200.0,"revenue_adjusted":8335151.0,"revenue_actual":3032400.34,"expense_approved":9979500.0,"expense_adjusted":10559010.0,"expense_actual":7708628.55,"tax_revenue":2474470.71,"nontax_revenue":338629.63,"capital_revenue":5000.0,"transfer_revenue":214300.0,"current_expense":1287377.58,"capital_expense":6421250.97,"budget_balance":-4676228.21,"cash_current":2790042.28,"cash_previous":7466270.49,"population_mid_year":90,"expense_per_capita":85651.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}