{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00286133","national_id":"00286133","name":"Kostelec","currency_code":"CZK","history_path":"/data/municipal-history/00286133.json"},"series":[{"year":2010,"revenue_approved":10532800.0,"revenue_adjusted":13898500.0,"revenue_actual":13899140.0,"expense_approved":10532800.0,"expense_adjusted":16842900.0,"expense_actual":16841230.0,"tax_revenue":9614000.0,"nontax_revenue":2537890.0,"capital_revenue":15300.0,"transfer_revenue":1731950.0,"current_expense":7618880.0,"capital_expense":9222350.0,"budget_balance":-2942090.0,"cash_current":10314500.0,"cash_previous":11256530.0,"population_mid_year":918,"expense_per_capita":18345.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11000700.0,"revenue_adjusted":16258234.3,"revenue_actual":16258231.56,"expense_approved":9437700.0,"expense_adjusted":10071944.6,"expense_actual":10071892.81,"tax_revenue":9573112.69,"nontax_revenue":2665195.57,"capital_revenue":32350.0,"transfer_revenue":3987573.3,"current_expense":9547553.21,"capital_expense":524339.6,"budget_balance":6186338.75,"cash_current":16500448.68,"cash_previous":10314497.36,"population_mid_year":899,"expense_per_capita":11203.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12683500.0,"revenue_adjusted":14596368.53,"revenue_actual":14596368.07,"expense_approved":12683500.0,"expense_adjusted":13173417.0,"expense_actual":13173416.26,"tax_revenue":9113550.19,"nontax_revenue":3369648.48,"capital_revenue":52520.0,"transfer_revenue":2060649.4,"current_expense":8344356.62,"capital_expense":4829059.64,"budget_balance":1422951.81,"cash_current":18970885.89,"cash_previous":17547934.08,"population_mid_year":910,"expense_per_capita":14476.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12794600.0,"revenue_adjusted":14649566.83,"revenue_actual":14649566.83,"expense_approved":16338000.0,"expense_adjusted":10007509.63,"expense_actual":10007509.63,"tax_revenue":11168732.78,"nontax_revenue":2927281.65,"capital_revenue":51980.0,"transfer_revenue":501572.4,"current_expense":7980644.21,"capital_expense":2026865.42,"budget_balance":4642057.2,"cash_current":23612943.09,"cash_previous":18970885.89,"population_mid_year":911,"expense_per_capita":10985.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14151500.0,"revenue_adjusted":18141480.2,"revenue_actual":18141480.2,"expense_approved":27276500.0,"expense_adjusted":31392221.35,"expense_actual":31392221.35,"tax_revenue":12570056.75,"nontax_revenue":2526066.45,"capital_revenue":38310.0,"transfer_revenue":3007047.0,"current_expense":8315195.6,"capital_expense":23077025.75,"budget_balance":-13250741.15,"cash_current":10362201.94,"cash_previous":23612943.09,"population_mid_year":923,"expense_per_capita":34011.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14958500.0,"revenue_adjusted":16961833.74,"revenue_actual":16961833.74,"expense_approved":13913700.0,"expense_adjusted":11787669.96,"expense_actual":11787619.42,"tax_revenue":12599624.35,"nontax_revenue":3244608.39,"capital_revenue":0.0,"transfer_revenue":1117601.0,"current_expense":8869341.78,"capital_expense":2918277.64,"budget_balance":5174214.32,"cash_current":15536416.26,"cash_previous":10362201.94,"population_mid_year":911,"expense_per_capita":12939.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15292100.0,"revenue_adjusted":17630408.1,"revenue_actual":17630408.1,"expense_approved":12613100.0,"expense_adjusted":9778786.26,"expense_actual":9778786.26,"tax_revenue":13842970.4,"nontax_revenue":3176034.7,"capital_revenue":121280.0,"transfer_revenue":490123.0,"current_expense":9125405.26,"capital_expense":653381.0,"budget_balance":7851621.84,"cash_current":23388142.85,"cash_previous":15536416.26,"population_mid_year":906,"expense_per_capita":10793.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16089900.0,"revenue_adjusted":19174261.23,"revenue_actual":19174261.23,"expense_approved":13367000.0,"expense_adjusted":11119757.13,"expense_actual":11119757.13,"tax_revenue":13635053.16,"nontax_revenue":3673673.07,"capital_revenue":988314.0,"transfer_revenue":877221.0,"current_expense":9616351.13,"capital_expense":1503406.0,"budget_balance":8054504.1,"cash_current":31442751.71,"cash_previous":23388142.85,"population_mid_year":904,"expense_per_capita":12300.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17997400.0,"revenue_adjusted":19318776.5,"revenue_actual":19318776.5,"expense_approved":17997400.0,"expense_adjusted":13005646.68,"expense_actual":13005646.68,"tax_revenue":14865536.21,"nontax_revenue":3423723.29,"capital_revenue":430158.0,"transfer_revenue":599359.0,"current_expense":10253799.68,"capital_expense":2751847.0,"budget_balance":6313129.82,"cash_current":37755986.29,"cash_previous":31442751.71,"population_mid_year":896,"expense_per_capita":14515.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18609200.0,"revenue_adjusted":19343592.13,"revenue_actual":19343592.13,"expense_approved":18609200.0,"expense_adjusted":15810338.44,"expense_actual":15810338.44,"tax_revenue":15865684.17,"nontax_revenue":2557168.96,"capital_revenue":13600.0,"transfer_revenue":907139.0,"current_expense":11782406.26,"capital_expense":4027932.18,"budget_balance":3533253.69,"cash_current":41489344.74,"cash_previous":37755986.29,"population_mid_year":903,"expense_per_capita":17508.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18375000.0,"revenue_adjusted":24383850.55,"revenue_actual":24383850.55,"expense_approved":26253690.0,"expense_adjusted":24981853.91,"expense_actual":24981853.91,"tax_revenue":14667914.47,"nontax_revenue":5767074.3,"capital_revenue":155957.16,"transfer_revenue":3792904.62,"current_expense":12882943.61,"capital_expense":12098910.3,"budget_balance":-598003.36,"cash_current":40691446.72,"cash_previous":41489344.74,"population_mid_year":904,"expense_per_capita":27634.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17558783.0,"revenue_adjusted":22162708.26,"revenue_actual":22162708.26,"expense_approved":25068133.0,"expense_adjusted":24007175.89,"expense_actual":24007175.89,"tax_revenue":16465122.25,"nontax_revenue":4786296.36,"capital_revenue":87650.0,"transfer_revenue":823639.65,"current_expense":13332044.1,"capital_expense":10675131.79,"budget_balance":-1844467.63,"cash_current":38847083.56,"cash_previous":40691446.72,"population_mid_year":871,"expense_per_capita":27562.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26513507.0,"revenue_adjusted":33775181.1,"revenue_actual":33775181.1,"expense_approved":34742223.0,"expense_adjusted":43503106.01,"expense_actual":43503106.01,"tax_revenue":18418508.53,"nontax_revenue":7347128.66,"capital_revenue":2824007.0,"transfer_revenue":5185536.91,"current_expense":18050833.67,"capital_expense":25452272.34,"budget_balance":-9727924.91,"cash_current":29119263.4,"cash_previous":38847083.56,"population_mid_year":919,"expense_per_capita":47337.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18471768.0,"revenue_adjusted":29221185.27,"revenue_actual":29221185.27,"expense_approved":18471768.0,"expense_adjusted":23200897.1,"expense_actual":23200897.1,"tax_revenue":21896167.31,"nontax_revenue":4331461.96,"capital_revenue":1383977.0,"transfer_revenue":1609579.0,"current_expense":17183992.84,"capital_expense":6016904.26,"budget_balance":6020288.17,"cash_current":35137650.4,"cash_previous":29119263.4,"population_mid_year":915,"expense_per_capita":25356.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22204166.0,"revenue_adjusted":35170366.0,"revenue_actual":35118841.97,"expense_approved":22204166.0,"expense_adjusted":27146383.0,"expense_actual":20824727.24,"tax_revenue":28186789.38,"nontax_revenue":5399674.84,"capital_revenue":7713.75,"transfer_revenue":1524664.0,"current_expense":17772374.36,"capital_expense":3052352.88,"budget_balance":14294114.73,"cash_current":49431765.13,"cash_previous":35137650.4,"population_mid_year":915,"expense_per_capita":22759.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28274119.0,"revenue_adjusted":34362962.5,"revenue_actual":33013086.4,"expense_approved":48873900.0,"expense_adjusted":55881822.11,"expense_actual":45950035.98,"tax_revenue":27073382.83,"nontax_revenue":4263633.07,"capital_revenue":4242.0,"transfer_revenue":1671828.5,"current_expense":20985541.75,"capital_expense":24964494.23,"budget_balance":-12936949.58,"cash_current":36494815.55,"cash_previous":49431765.13,"population_mid_year":1002,"expense_per_capita":45858.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}