{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00286061","national_id":"00286061","name":"Kaliště","currency_code":"CZK","history_path":"/data/municipal-history/00286061.json"},"series":[{"year":2010,"revenue_approved":1971600.0,"revenue_adjusted":2584300.0,"revenue_actual":2583820.0,"expense_approved":2380500.0,"expense_adjusted":2579100.0,"expense_actual":2564230.0,"tax_revenue":1541310.0,"nontax_revenue":674060.0,"capital_revenue":79040.0,"transfer_revenue":289410.0,"current_expense":2226380.0,"capital_expense":337850.0,"budget_balance":19590.0,"cash_current":703220.0,"cash_previous":683630.0,"population_mid_year":159,"expense_per_capita":16127.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2064400.0,"revenue_adjusted":3066701.33,"revenue_actual":3066701.33,"expense_approved":2496900.0,"expense_adjusted":2515718.36,"expense_actual":2515703.96,"tax_revenue":1562283.18,"nontax_revenue":834781.15,"capital_revenue":34100.0,"transfer_revenue":635537.0,"current_expense":2499753.96,"capital_expense":15950.0,"budget_balance":550997.37,"cash_current":1254214.96,"cash_previous":703217.59,"population_mid_year":158,"expense_per_capita":15922.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2183700.0,"revenue_adjusted":2639250.52,"revenue_actual":2639250.51,"expense_approved":2183700.0,"expense_adjusted":2538765.28,"expense_actual":2538765.28,"tax_revenue":1615131.8,"nontax_revenue":522737.71,"capital_revenue":288200.0,"transfer_revenue":213181.0,"current_expense":2538765.28,"capital_expense":0.0,"budget_balance":100485.23,"cash_current":1354700.19,"cash_previous":1254214.96,"population_mid_year":150,"expense_per_capita":16925.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2222700.0,"revenue_adjusted":2766576.81,"revenue_actual":2765373.82,"expense_approved":2441400.0,"expense_adjusted":3224913.86,"expense_actual":3223333.81,"tax_revenue":1982270.88,"nontax_revenue":512734.94,"capital_revenue":68500.0,"transfer_revenue":201868.0,"current_expense":3173333.81,"capital_expense":50000.0,"budget_balance":-457959.99,"cash_current":896740.2,"cash_previous":1354700.19,"population_mid_year":153,"expense_per_capita":21067.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2399000.0,"revenue_adjusted":2901607.61,"revenue_actual":3095319.98,"expense_approved":2440300.0,"expense_adjusted":2483894.4,"expense_actual":2578773.16,"tax_revenue":2085178.91,"nontax_revenue":794635.07,"capital_revenue":32760.0,"transfer_revenue":182746.0,"current_expense":2578773.16,"capital_expense":0.0,"budget_balance":516546.82,"cash_current":1413287.02,"cash_previous":896740.2,"population_mid_year":154,"expense_per_capita":16745.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2504400.0,"revenue_adjusted":3511528.25,"revenue_actual":3511188.09,"expense_approved":2605000.0,"expense_adjusted":3304447.08,"expense_actual":3297525.35,"tax_revenue":2181190.66,"nontax_revenue":1052647.43,"capital_revenue":2400.0,"transfer_revenue":274950.0,"current_expense":3297525.35,"capital_expense":0.0,"budget_balance":213662.74,"cash_current":1626949.76,"cash_previous":1413287.02,"population_mid_year":151,"expense_per_capita":21837.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2475000.0,"revenue_adjusted":3483942.04,"revenue_actual":3483942.04,"expense_approved":2770700.0,"expense_adjusted":3108506.08,"expense_actual":3108505.28,"tax_revenue":2466653.02,"nontax_revenue":783114.02,"capital_revenue":28980.0,"transfer_revenue":205195.0,"current_expense":3070675.28,"capital_expense":37830.0,"budget_balance":375436.76,"cash_current":2002386.52,"cash_previous":1626949.76,"population_mid_year":154,"expense_per_capita":20185.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2854500.0,"revenue_adjusted":4566369.3,"revenue_actual":4566369.9,"expense_approved":3837130.0,"expense_adjusted":4131045.84,"expense_actual":4132578.39,"tax_revenue":2672658.63,"nontax_revenue":1073359.67,"capital_revenue":392257.0,"transfer_revenue":428094.6,"current_expense":3675535.39,"capital_expense":457043.0,"budget_balance":433791.51,"cash_current":2436178.03,"cash_previous":2002386.52,"population_mid_year":149,"expense_per_capita":27735.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3446900.0,"revenue_adjusted":5030078.93,"revenue_actual":5030072.93,"expense_approved":4797130.0,"expense_adjusted":4433185.74,"expense_actual":4428307.01,"tax_revenue":3122469.76,"nontax_revenue":680311.77,"capital_revenue":796787.0,"transfer_revenue":430504.4,"current_expense":4380305.01,"capital_expense":48002.0,"budget_balance":601765.92,"cash_current":3037943.95,"cash_previous":2436178.03,"population_mid_year":157,"expense_per_capita":28205.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3847900.0,"revenue_adjusted":4598080.71,"revenue_actual":4598080.71,"expense_approved":4733130.0,"expense_adjusted":5497163.92,"expense_actual":5487597.92,"tax_revenue":3417712.68,"nontax_revenue":535654.03,"capital_revenue":4380.0,"transfer_revenue":640334.0,"current_expense":4458630.92,"capital_expense":1028967.0,"budget_balance":-889517.21,"cash_current":2148426.74,"cash_previous":3037943.95,"population_mid_year":156,"expense_per_capita":35176.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3810800.0,"revenue_adjusted":6574524.83,"revenue_actual":6574524.83,"expense_approved":4515120.0,"expense_adjusted":5629566.16,"expense_actual":5626566.76,"tax_revenue":3063886.32,"nontax_revenue":2693044.91,"capital_revenue":15250.0,"transfer_revenue":802343.6,"current_expense":5602560.76,"capital_expense":24006.0,"budget_balance":947958.07,"cash_current":3054774.07,"cash_previous":2148426.74,"population_mid_year":159,"expense_per_capita":35387.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3613400.0,"revenue_adjusted":15409586.43,"revenue_actual":15409586.43,"expense_approved":4811620.0,"expense_adjusted":7245817.85,"expense_actual":7245817.85,"tax_revenue":3854435.51,"nontax_revenue":11098073.66,"capital_revenue":3390.0,"transfer_revenue":453687.26,"current_expense":7134857.85,"capital_expense":110960.0,"budget_balance":8163768.58,"cash_current":11021089.08,"cash_previous":3054774.07,"population_mid_year":162,"expense_per_capita":44727.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4454400.0,"revenue_adjusted":10549361.0,"revenue_actual":10546361.0,"expense_approved":7009120.0,"expense_adjusted":11783218.67,"expense_actual":11783218.67,"tax_revenue":5805757.42,"nontax_revenue":1226353.22,"capital_revenue":144720.0,"transfer_revenue":3369530.36,"current_expense":11725090.67,"capital_expense":58128.0,"budget_balance":-1236857.67,"cash_current":9366741.75,"cash_previous":11021089.08,"population_mid_year":165,"expense_per_capita":71413.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5025700.0,"revenue_adjusted":6156497.97,"revenue_actual":6156498.0,"expense_approved":5625120.0,"expense_adjusted":8190292.95,"expense_actual":8190292.95,"tax_revenue":4543336.24,"nontax_revenue":1222042.57,"capital_revenue":33650.0,"transfer_revenue":357469.19,"current_expense":8140292.95,"capital_expense":50000.0,"budget_balance":-2033794.95,"cash_current":7013719.1,"cash_previous":9366741.75,"population_mid_year":158,"expense_per_capita":51837.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4993113.0,"revenue_adjusted":7198337.83,"revenue_actual":7163523.03,"expense_approved":7434620.0,"expense_adjusted":8200188.73,"expense_actual":8098543.73,"tax_revenue":4935818.91,"nontax_revenue":1015962.52,"capital_revenue":0.0,"transfer_revenue":1211741.6,"current_expense":5443405.08,"capital_expense":2655138.65,"budget_balance":-935020.7,"cash_current":5962547.59,"cash_previous":7013719.1,"population_mid_year":168,"expense_per_capita":48205.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5520903.0,"revenue_adjusted":8176734.89,"revenue_actual":8804318.9,"expense_approved":6070000.0,"expense_adjusted":9331294.58,"expense_actual":7641630.81,"tax_revenue":5063984.56,"nontax_revenue":2026556.34,"capital_revenue":183995.0,"transfer_revenue":1529783.0,"current_expense":6403146.95,"capital_expense":1238483.86,"budget_balance":1162688.09,"cash_current":6560491.72,"cash_previous":5962547.59,"population_mid_year":173,"expense_per_capita":44171.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}