{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00285889","national_id":"00285889","name":"Horní Dubenky","currency_code":"CZK","history_path":"/data/municipal-history/00285889.json"},"series":[{"year":2010,"revenue_approved":11285200.0,"revenue_adjusted":53306900.0,"revenue_actual":52150410.0,"expense_approved":10588700.0,"expense_adjusted":16605500.0,"expense_actual":14820370.0,"tax_revenue":5991140.0,"nontax_revenue":12821780.0,"capital_revenue":14460.0,"transfer_revenue":33323030.0,"current_expense":13142420.0,"capital_expense":1677950.0,"budget_balance":37330040.0,"cash_current":688140.0,"cash_previous":363000.0,"population_mid_year":659,"expense_per_capita":22489.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":12869337.0,"revenue_adjusted":23187068.0,"revenue_actual":22273820.68,"expense_approved":11927000.0,"expense_adjusted":22244731.0,"expense_actual":21461446.06,"tax_revenue":5746578.89,"nontax_revenue":6486033.59,"capital_revenue":135070.0,"transfer_revenue":9906138.2,"current_expense":8021567.06,"capital_expense":13439879.0,"budget_balance":812374.62,"cash_current":500513.82,"cash_previous":688139.2,"population_mid_year":651,"expense_per_capita":32966.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12627337.0,"revenue_adjusted":14094689.0,"revenue_actual":13078234.95,"expense_approved":11647337.0,"expense_adjusted":13114689.0,"expense_actual":12022178.35,"tax_revenue":5698657.06,"nontax_revenue":6251901.09,"capital_revenue":2030.0,"transfer_revenue":1125646.8,"current_expense":8612235.35,"capital_expense":3409943.0,"budget_balance":1056056.6,"cash_current":570798.63,"cash_previous":500513.82,"population_mid_year":627,"expense_per_capita":19174.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12602800.0,"revenue_adjusted":15241222.0,"revenue_actual":13901351.7,"expense_approved":11602800.0,"expense_adjusted":14241222.0,"expense_actual":12508630.39,"tax_revenue":6630677.29,"nontax_revenue":5300170.71,"capital_revenue":206790.0,"transfer_revenue":1763713.7,"current_expense":12328450.39,"capital_expense":180180.0,"budget_balance":1392721.31,"cash_current":970319.76,"cash_previous":570798.63,"population_mid_year":619,"expense_per_capita":20207.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12652000.0,"revenue_adjusted":17309878.0,"revenue_actual":15983077.72,"expense_approved":11652000.0,"expense_adjusted":16309878.0,"expense_actual":14932770.6,"tax_revenue":6785741.38,"nontax_revenue":5062876.52,"capital_revenue":0.0,"transfer_revenue":4134459.82,"current_expense":9383038.44,"capital_expense":5549732.16,"budget_balance":1050307.12,"cash_current":1035853.12,"cash_previous":970319.76,"population_mid_year":621,"expense_per_capita":24046.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12338500.0,"revenue_adjusted":15751123.2,"revenue_actual":15112172.29,"expense_approved":11404228.0,"expense_adjusted":14816851.2,"expense_actual":12575949.21,"tax_revenue":7286245.19,"nontax_revenue":5143113.3,"capital_revenue":35000.0,"transfer_revenue":2647813.8,"current_expense":10948686.21,"capital_expense":1627263.0,"budget_balance":2536223.08,"cash_current":2665386.93,"cash_previous":1035853.12,"population_mid_year":636,"expense_per_capita":19773.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13515800.0,"revenue_adjusted":17689223.0,"revenue_actual":15630383.99,"expense_approved":13515800.0,"expense_adjusted":17689223.0,"expense_actual":14235911.11,"tax_revenue":7622479.77,"nontax_revenue":4933581.22,"capital_revenue":0.0,"transfer_revenue":3074323.0,"current_expense":11461223.89,"capital_expense":2774687.22,"budget_balance":1394472.88,"cash_current":4116502.81,"cash_previous":2665386.93,"population_mid_year":622,"expense_per_capita":22887.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13069000.0,"revenue_adjusted":22394657.98,"revenue_actual":20259044.86,"expense_approved":13069000.0,"expense_adjusted":22394657.98,"expense_actual":20518105.69,"tax_revenue":8476951.3,"nontax_revenue":5148236.58,"capital_revenue":92660.0,"transfer_revenue":6541196.98,"current_expense":8775732.89,"capital_expense":11742372.8,"budget_balance":-259060.83,"cash_current":3964305.4,"cash_previous":4116502.81,"population_mid_year":627,"expense_per_capita":32724.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14656452.0,"revenue_adjusted":17942010.11,"revenue_actual":16813405.09,"expense_approved":14656452.0,"expense_adjusted":17942010.11,"expense_actual":15264644.04,"tax_revenue":9207855.21,"nontax_revenue":5062906.77,"capital_revenue":25101.0,"transfer_revenue":2517542.11,"current_expense":10808585.48,"capital_expense":4456058.56,"budget_balance":1548761.05,"cash_current":5616333.45,"cash_previous":3964305.4,"population_mid_year":601,"expense_per_capita":25398.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15568500.0,"revenue_adjusted":20189532.0,"revenue_actual":19451251.58,"expense_approved":15568500.0,"expense_adjusted":20189532.0,"expense_actual":16546065.47,"tax_revenue":10048395.11,"nontax_revenue":6927985.47,"capital_revenue":10430.0,"transfer_revenue":2464441.0,"current_expense":13264404.71,"capital_expense":3281660.76,"budget_balance":2905186.11,"cash_current":8894605.17,"cash_previous":5616333.45,"population_mid_year":615,"expense_per_capita":26904.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16463500.0,"revenue_adjusted":24063299.95,"revenue_actual":22999799.21,"expense_approved":16463500.0,"expense_adjusted":24063299.95,"expense_actual":20425970.3,"tax_revenue":9386715.23,"nontax_revenue":10278171.38,"capital_revenue":190000.0,"transfer_revenue":3144912.6,"current_expense":14242678.17,"capital_expense":6183292.13,"budget_balance":2573828.91,"cash_current":11478991.59,"cash_previous":8894605.17,"population_mid_year":605,"expense_per_capita":33761.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17857400.0,"revenue_adjusted":28070790.4,"revenue_actual":25989517.15,"expense_approved":17857400.0,"expense_adjusted":28070790.4,"expense_actual":21934777.52,"tax_revenue":10539741.25,"nontax_revenue":12712643.3,"capital_revenue":13700.0,"transfer_revenue":2723432.6,"current_expense":17248473.98,"capital_expense":4686303.54,"budget_balance":4054739.63,"cash_current":15604647.6,"cash_previous":11478991.59,"population_mid_year":578,"expense_per_capita":37949.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20195000.0,"revenue_adjusted":26187845.89,"revenue_actual":22363517.91,"expense_approved":20195000.0,"expense_adjusted":26187845.89,"expense_actual":23507398.27,"tax_revenue":11701478.39,"nontax_revenue":7666945.63,"capital_revenue":248400.0,"transfer_revenue":2746693.89,"current_expense":13949110.69,"capital_expense":9558287.58,"budget_balance":-1143880.36,"cash_current":14516618.16,"cash_previous":15604647.6,"population_mid_year":585,"expense_per_capita":40183.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20577000.0,"revenue_adjusted":28986866.15,"revenue_actual":27018028.28,"expense_approved":20577000.0,"expense_adjusted":28986866.15,"expense_actual":21612640.52,"tax_revenue":13011239.83,"nontax_revenue":7383135.45,"capital_revenue":219400.0,"transfer_revenue":6404253.0,"current_expense":15841909.41,"capital_expense":5770731.11,"budget_balance":5405387.76,"cash_current":19922005.92,"cash_previous":14516618.16,"population_mid_year":561,"expense_per_capita":38525.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25532000.0,"revenue_adjusted":28359800.0,"revenue_actual":23454271.79,"expense_approved":25532000.0,"expense_adjusted":28359800.0,"expense_actual":20460666.4,"tax_revenue":12460058.48,"nontax_revenue":7623240.31,"capital_revenue":1718300.0,"transfer_revenue":1652673.0,"current_expense":15159852.76,"capital_expense":5300813.64,"budget_balance":2993605.39,"cash_current":22915611.31,"cash_previous":19922005.92,"population_mid_year":543,"expense_per_capita":37680.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23941500.0,"revenue_adjusted":27021596.0,"revenue_actual":24172713.43,"expense_approved":36985000.0,"expense_adjusted":40065096.0,"expense_actual":20933371.14,"tax_revenue":13275857.72,"nontax_revenue":7952715.91,"capital_revenue":90560.0,"transfer_revenue":2853579.8,"current_expense":17204929.03,"capital_expense":3728442.11,"budget_balance":3239342.29,"cash_current":26154953.6,"cash_previous":22915611.31,"population_mid_year":543,"expense_per_capita":38551.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}