{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00285757","national_id":"00285757","name":"Dobroutov","currency_code":"CZK","history_path":"/data/municipal-history/00285757.json"},"series":[{"year":2010,"revenue_approved":2582800.0,"revenue_adjusted":3675600.0,"revenue_actual":3675820.0,"expense_approved":2582800.0,"expense_adjusted":7004400.0,"expense_actual":7002480.0,"tax_revenue":2121960.0,"nontax_revenue":427490.0,"capital_revenue":798430.0,"transfer_revenue":327940.0,"current_expense":1906090.0,"capital_expense":5096390.0,"budget_balance":-3326660.0,"cash_current":353810.0,"cash_previous":1180460.0,"population_mid_year":266,"expense_per_capita":26325.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2710600.0,"revenue_adjusted":6170280.0,"revenue_actual":6169743.25,"expense_approved":2710600.0,"expense_adjusted":6170280.0,"expense_actual":2579927.34,"tax_revenue":2333075.41,"nontax_revenue":367666.84,"capital_revenue":888971.0,"transfer_revenue":2580030.0,"current_expense":2057418.64,"capital_expense":522508.7,"budget_balance":3589815.91,"cash_current":1443626.14,"cash_previous":353810.23,"population_mid_year":270,"expense_per_capita":9555.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2714100.0,"revenue_adjusted":3688411.0,"revenue_actual":3688410.66,"expense_approved":2714100.0,"expense_adjusted":3456551.0,"expense_actual":3456254.01,"tax_revenue":2447770.5,"nontax_revenue":600016.16,"capital_revenue":412415.0,"transfer_revenue":228209.0,"current_expense":2203205.01,"capital_expense":1253049.0,"budget_balance":232156.65,"cash_current":1675782.79,"cash_previous":1443626.14,"population_mid_year":273,"expense_per_capita":12660.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2539400.0,"revenue_adjusted":4470632.0,"revenue_actual":4470633.69,"expense_approved":2539400.0,"expense_adjusted":6709572.73,"expense_actual":6709570.49,"tax_revenue":2857323.92,"nontax_revenue":505263.31,"capital_revenue":405852.46,"transfer_revenue":702194.0,"current_expense":1872335.26,"capital_expense":4837235.23,"budget_balance":-2238936.8,"cash_current":982620.99,"cash_previous":1675782.79,"population_mid_year":275,"expense_per_capita":24398.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2612400.0,"revenue_adjusted":5310863.0,"revenue_actual":5310861.59,"expense_approved":2612400.0,"expense_adjusted":3511059.0,"expense_actual":3511061.17,"tax_revenue":2996571.76,"nontax_revenue":399830.83,"capital_revenue":55800.0,"transfer_revenue":1858659.0,"current_expense":1620017.67,"capital_expense":1891043.5,"budget_balance":1799800.42,"cash_current":1236646.41,"cash_previous":982620.99,"population_mid_year":279,"expense_per_capita":12584.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2904000.0,"revenue_adjusted":3555970.0,"revenue_actual":3555969.38,"expense_approved":2904000.0,"expense_adjusted":2147219.0,"expense_actual":2147216.74,"tax_revenue":2996125.68,"nontax_revenue":307643.7,"capital_revenue":14800.0,"transfer_revenue":237400.0,"current_expense":1524066.83,"capital_expense":623149.91,"budget_balance":1408752.64,"cash_current":2661076.05,"cash_previous":1236646.41,"population_mid_year":287,"expense_per_capita":7481.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3060000.0,"revenue_adjusted":4189012.0,"revenue_actual":4189001.88,"expense_approved":3060000.0,"expense_adjusted":2810893.5,"expense_actual":2810892.78,"tax_revenue":3368759.02,"nontax_revenue":343981.86,"capital_revenue":2960.0,"transfer_revenue":473301.0,"current_expense":1496479.75,"capital_expense":1314413.03,"budget_balance":1378109.1,"cash_current":4039185.15,"cash_previous":2661076.05,"population_mid_year":285,"expense_per_capita":9862.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3206000.0,"revenue_adjusted":4360134.0,"revenue_actual":4360132.1,"expense_approved":3206000.0,"expense_adjusted":2744576.0,"expense_actual":2744574.6,"tax_revenue":3843260.65,"nontax_revenue":320677.45,"capital_revenue":8800.0,"transfer_revenue":187394.0,"current_expense":1363837.6,"capital_expense":1380737.0,"budget_balance":1615557.5,"cash_current":5654742.65,"cash_previous":4039185.15,"population_mid_year":295,"expense_per_capita":9303.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3636900.0,"revenue_adjusted":5075939.0,"revenue_actual":5062392.84,"expense_approved":3636900.0,"expense_adjusted":5124580.0,"expense_actual":3948023.19,"tax_revenue":4247880.23,"nontax_revenue":253951.21,"capital_revenue":14180.4,"transfer_revenue":546381.0,"current_expense":1568988.71,"capital_expense":2379034.48,"budget_balance":1114369.65,"cash_current":6769112.3,"cash_previous":5654742.65,"population_mid_year":290,"expense_per_capita":13613.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4235400.0,"revenue_adjusted":5892526.0,"revenue_actual":5852258.37,"expense_approved":4235400.0,"expense_adjusted":5541735.0,"expense_actual":3883553.3,"tax_revenue":4575999.18,"nontax_revenue":268764.37,"capital_revenue":113195.82,"transfer_revenue":894299.0,"current_expense":1807004.25,"capital_expense":2076549.05,"budget_balance":1968705.07,"cash_current":8737817.37,"cash_previous":6769112.3,"population_mid_year":291,"expense_per_capita":13345.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4422600.0,"revenue_adjusted":5450870.0,"revenue_actual":5304360.64,"expense_approved":4422600.0,"expense_adjusted":5672471.0,"expense_actual":3781744.82,"tax_revenue":4296664.88,"nontax_revenue":336005.76,"capital_revenue":8150.0,"transfer_revenue":663540.0,"current_expense":1792392.43,"capital_expense":1989352.39,"budget_balance":1522615.82,"cash_current":10260433.19,"cash_previous":8737817.37,"population_mid_year":301,"expense_per_capita":12563.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4064000.0,"revenue_adjusted":8621685.54,"revenue_actual":8426830.99,"expense_approved":4794133.0,"expense_adjusted":7003221.0,"expense_actual":4264339.52,"tax_revenue":4869383.33,"nontax_revenue":590813.0,"capital_revenue":405580.0,"transfer_revenue":2561054.66,"current_expense":2280492.85,"capital_expense":1983846.67,"budget_balance":4162491.47,"cash_current":14422924.66,"cash_previous":10260433.19,"population_mid_year":298,"expense_per_capita":14309.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5097000.0,"revenue_adjusted":6886777.0,"revenue_actual":6860401.37,"expense_approved":8939883.0,"expense_adjusted":10628725.0,"expense_actual":7627334.45,"tax_revenue":5902142.51,"nontax_revenue":542135.01,"capital_revenue":24800.0,"transfer_revenue":391323.85,"current_expense":2919400.95,"capital_expense":4707933.5,"budget_balance":-766933.08,"cash_current":13711058.25,"cash_previous":14422924.66,"population_mid_year":300,"expense_per_capita":25424.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7010000.0,"revenue_adjusted":9121399.0,"revenue_actual":8698643.9,"expense_approved":7010000.0,"expense_adjusted":8869432.0,"expense_actual":4780932.97,"tax_revenue":6611634.3,"nontax_revenue":754077.6,"capital_revenue":932294.0,"transfer_revenue":400638.0,"current_expense":2947683.63,"capital_expense":1833249.34,"budget_balance":3917710.93,"cash_current":18515121.24,"cash_previous":13711058.25,"population_mid_year":303,"expense_per_capita":15778.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":41877000.0,"revenue_adjusted":48833034.76,"revenue_actual":49957378.0,"expense_approved":56877000.0,"expense_adjusted":74983726.0,"expense_actual":49542425.99,"tax_revenue":6930466.07,"nontax_revenue":307568.17,"capital_revenue":936739.0,"transfer_revenue":41782604.76,"current_expense":3417147.75,"capital_expense":46125278.24,"budget_balance":414952.01,"cash_current":24136971.12,"cash_previous":18515121.24,"population_mid_year":309,"expense_per_capita":160331.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":82807900.0,"revenue_adjusted":51089298.81,"revenue_actual":50858182.39,"expense_approved":110345000.0,"expense_adjusted":74014743.2,"expense_actual":64419187.43,"tax_revenue":7429332.52,"nontax_revenue":263311.06,"capital_revenue":1082800.0,"transfer_revenue":42082738.81,"current_expense":3558961.65,"capital_expense":60860225.78,"budget_balance":-13561005.04,"cash_current":14599244.21,"cash_previous":24136971.12,"population_mid_year":315,"expense_per_capita":204505.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}