{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00285498","national_id":"00285498","name":"Vracov","currency_code":"CZK","history_path":"/data/municipal-history/00285498.json"},"series":[{"year":2010,"revenue_approved":50592200.0,"revenue_adjusted":59460500.0,"revenue_actual":56810760.0,"expense_approved":45064600.0,"expense_adjusted":53932900.0,"expense_actual":51024510.0,"tax_revenue":39009740.0,"nontax_revenue":4250650.0,"capital_revenue":1978690.0,"transfer_revenue":11571680.0,"current_expense":36163960.0,"capital_expense":14860550.0,"budget_balance":5786250.0,"cash_current":266660.0,"cash_previous":157550.0,"population_mid_year":4552,"expense_per_capita":11209.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":53391900.0,"revenue_adjusted":56034000.0,"revenue_actual":53896909.35,"expense_approved":48934900.0,"expense_adjusted":51577000.0,"expense_actual":46830231.36,"tax_revenue":38303553.73,"nontax_revenue":4275869.62,"capital_revenue":205830.0,"transfer_revenue":11111656.0,"current_expense":34599794.36,"capital_expense":12230437.0,"budget_balance":7066677.99,"cash_current":2656174.69,"cash_previous":266656.7,"population_mid_year":4568,"expense_per_capita":10251.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":49883600.0,"revenue_adjusted":52877900.0,"revenue_actual":47234208.46,"expense_approved":42743600.0,"expense_adjusted":48737900.0,"expense_actual":35441485.13,"tax_revenue":38740770.29,"nontax_revenue":3737277.17,"capital_revenue":447910.0,"transfer_revenue":4308251.0,"current_expense":32459435.13,"capital_expense":2982050.0,"budget_balance":11792723.33,"cash_current":10308738.02,"cash_previous":2656174.69,"population_mid_year":4570,"expense_per_capita":7755.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":51610000.0,"revenue_adjusted":65723400.0,"revenue_actual":64061878.4,"expense_approved":49510000.0,"expense_adjusted":63623400.0,"expense_actual":42396970.67,"tax_revenue":50218411.52,"nontax_revenue":6737031.88,"capital_revenue":94100.0,"transfer_revenue":7012335.0,"current_expense":34048149.67,"capital_expense":8348821.0,"budget_balance":21664907.73,"cash_current":29916485.75,"cash_previous":10308738.02,"population_mid_year":4536,"expense_per_capita":9346.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":64294300.0,"revenue_adjusted":70927200.0,"revenue_actual":66158986.53,"expense_approved":92722300.0,"expense_adjusted":99265200.0,"expense_actual":75291715.77,"tax_revenue":53322034.93,"nontax_revenue":4792705.2,"capital_revenue":1451550.0,"transfer_revenue":6592696.4,"current_expense":45998933.03,"capital_expense":29292782.74,"budget_balance":-9132729.24,"cash_current":19212316.51,"cash_previous":29916485.75,"population_mid_year":4539,"expense_per_capita":16587.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":56935100.0,"revenue_adjusted":74378300.0,"revenue_actual":74322365.18,"expense_approved":75935100.0,"expense_adjusted":93378400.0,"expense_actual":64234004.43,"tax_revenue":54958893.81,"nontax_revenue":4738939.95,"capital_revenue":1263320.0,"transfer_revenue":13361211.42,"current_expense":48119655.23,"capital_expense":16114349.2,"budget_balance":10088360.75,"cash_current":29300677.26,"cash_previous":19212316.51,"population_mid_year":4566,"expense_per_capita":14067.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":58275000.0,"revenue_adjusted":69097500.0,"revenue_actual":68284834.86,"expense_approved":78275000.0,"expense_adjusted":89097500.0,"expense_actual":55526118.91,"tax_revenue":59637006.83,"nontax_revenue":4759023.08,"capital_revenue":346650.0,"transfer_revenue":3542154.95,"current_expense":43706156.36,"capital_expense":11819962.55,"budget_balance":12758715.95,"cash_current":42088864.1,"cash_previous":29300677.26,"population_mid_year":4526,"expense_per_capita":12268.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":61877500.0,"revenue_adjusted":77575000.0,"revenue_actual":74447990.31,"expense_approved":96777500.0,"expense_adjusted":112475000.0,"expense_actual":57625679.74,"tax_revenue":65570557.73,"nontax_revenue":4660913.98,"capital_revenue":44800.0,"transfer_revenue":4171718.6,"current_expense":45695502.33,"capital_expense":11930177.41,"budget_balance":16822310.57,"cash_current":58919269.58,"cash_previous":42088864.1,"population_mid_year":4527,"expense_per_capita":12729.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":68137400.0,"revenue_adjusted":89117300.0,"revenue_actual":87202814.36,"expense_approved":102470000.0,"expense_adjusted":123449900.0,"expense_actual":82272746.87,"tax_revenue":71738447.77,"nontax_revenue":4207377.35,"capital_revenue":2399440.0,"transfer_revenue":8857549.24,"current_expense":47024097.28,"capital_expense":35248649.59,"budget_balance":4930067.49,"cash_current":63849337.07,"cash_previous":58919269.58,"population_mid_year":4556,"expense_per_capita":18058.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":75442400.0,"revenue_adjusted":108274400.0,"revenue_actual":104885507.53,"expense_approved":75442400.0,"expense_adjusted":108274400.0,"expense_actual":64901108.62,"tax_revenue":77195544.89,"nontax_revenue":4669950.97,"capital_revenue":1751630.0,"transfer_revenue":21268381.67,"current_expense":51399478.24,"capital_expense":13501630.38,"budget_balance":39984398.91,"cash_current":103833735.98,"cash_previous":63849337.07,"population_mid_year":4555,"expense_per_capita":14248.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":82693600.0,"revenue_adjusted":95973900.0,"revenue_actual":88911093.99,"expense_approved":82693600.0,"expense_adjusted":95973900.0,"expense_actual":70975849.18,"tax_revenue":70972984.84,"nontax_revenue":4385111.15,"capital_revenue":1001100.0,"transfer_revenue":12551898.0,"current_expense":49740799.8,"capital_expense":21235049.38,"budget_balance":17935244.81,"cash_current":121768980.79,"cash_previous":103833735.98,"population_mid_year":4582,"expense_per_capita":15490.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":99594600.0,"revenue_adjusted":123308900.0,"revenue_actual":116645385.06,"expense_approved":139579000.0,"expense_adjusted":163293300.0,"expense_actual":75116207.6,"tax_revenue":78439914.83,"nontax_revenue":4412935.63,"capital_revenue":153200.0,"transfer_revenue":33639334.6,"current_expense":48394037.28,"capital_expense":26722170.32,"budget_balance":41529177.46,"cash_current":163298158.25,"cash_previous":121768980.79,"population_mid_year":4528,"expense_per_capita":16589.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":109272100.0,"revenue_adjusted":146422800.0,"revenue_actual":125318479.27,"expense_approved":141008800.0,"expense_adjusted":178159500.0,"expense_actual":210860715.65,"tax_revenue":89663252.62,"nontax_revenue":5254730.93,"capital_revenue":17727670.0,"transfer_revenue":12672825.72,"current_expense":121220364.17,"capital_expense":89640351.48,"budget_balance":-85542236.38,"cash_current":77755921.87,"cash_previous":163298158.25,"population_mid_year":4554,"expense_per_capita":46302.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":110797400.0,"revenue_adjusted":161870400.0,"revenue_actual":161228016.87,"expense_approved":110797400.0,"expense_adjusted":161870400.0,"expense_actual":83756931.93,"tax_revenue":104205177.42,"nontax_revenue":6535556.0,"capital_revenue":40161183.4,"transfer_revenue":10326100.05,"current_expense":70955024.33,"capital_expense":12801907.6,"budget_balance":77471084.94,"cash_current":155227006.81,"cash_previous":77755921.87,"population_mid_year":4524,"expense_per_capita":18513.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":85297200.0,"revenue_adjusted":202687000.0,"revenue_actual":201665260.3,"expense_approved":124835600.0,"expense_adjusted":242225400.0,"expense_actual":100419678.49,"tax_revenue":110064826.27,"nontax_revenue":82090930.33,"capital_revenue":3316615.0,"transfer_revenue":6192888.7,"current_expense":70888920.84,"capital_expense":29530757.65,"budget_balance":101245581.81,"cash_current":256472588.62,"cash_previous":155227006.81,"population_mid_year":4484,"expense_per_capita":22395.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":119833600.0,"revenue_adjusted":155370626.4,"revenue_actual":131250950.86,"expense_approved":185389500.0,"expense_adjusted":220926526.4,"expense_actual":121193861.35,"tax_revenue":106799940.97,"nontax_revenue":14534554.5,"capital_revenue":3526875.0,"transfer_revenue":6389580.39,"current_expense":69443064.52,"capital_expense":51750796.83,"budget_balance":10057089.51,"cash_current":266529678.13,"cash_previous":256472588.62,"population_mid_year":4512,"expense_per_capita":26860.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}