{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00285480","national_id":"00285480","name":"Vnorovy","currency_code":"CZK","history_path":"/data/municipal-history/00285480.json"},"series":[{"year":2010,"revenue_approved":25709800.0,"revenue_adjusted":30774100.0,"revenue_actual":31161910.0,"expense_approved":24069400.0,"expense_adjusted":29181600.0,"expense_actual":25415330.0,"tax_revenue":22461000.0,"nontax_revenue":1347920.0,"capital_revenue":49520.0,"transfer_revenue":7303470.0,"current_expense":19255390.0,"capital_expense":6159940.0,"budget_balance":5746580.0,"cash_current":9427550.0,"cash_previous":5271340.0,"population_mid_year":3035,"expense_per_capita":8374.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":25817600.0,"revenue_adjusted":27193400.0,"revenue_actual":27636911.71,"expense_approved":24127200.0,"expense_adjusted":24672400.0,"expense_actual":20589836.61,"tax_revenue":22304792.09,"nontax_revenue":1680464.28,"capital_revenue":347410.0,"transfer_revenue":3304245.34,"current_expense":17933179.81,"capital_expense":2656656.8,"budget_balance":7047075.1,"cash_current":14834271.33,"cash_previous":9427556.23,"population_mid_year":3035,"expense_per_capita":6784.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25136400.0,"revenue_adjusted":33364100.0,"revenue_actual":33371746.94,"expense_approved":23503700.0,"expense_adjusted":33043300.0,"expense_actual":27021927.03,"tax_revenue":22967667.15,"nontax_revenue":1522221.93,"capital_revenue":65710.0,"transfer_revenue":8816147.86,"current_expense":19770966.03,"capital_expense":7250961.0,"budget_balance":6349819.91,"cash_current":19551399.24,"cash_previous":14834271.33,"population_mid_year":3035,"expense_per_capita":8903.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":24323700.0,"revenue_adjusted":32751500.0,"revenue_actual":33846851.11,"expense_approved":24150000.0,"expense_adjusted":30979200.0,"expense_actual":26848175.68,"tax_revenue":28699680.0,"nontax_revenue":1799967.11,"capital_revenue":90445.0,"transfer_revenue":3256759.0,"current_expense":22904974.48,"capital_expense":3943201.2,"budget_balance":6998675.43,"cash_current":24836863.67,"cash_previous":19551399.24,"population_mid_year":3027,"expense_per_capita":8869.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":27810200.0,"revenue_adjusted":34919400.0,"revenue_actual":36717733.06,"expense_approved":27810200.0,"expense_adjusted":29164300.0,"expense_actual":25712246.47,"tax_revenue":31368863.87,"nontax_revenue":1397016.29,"capital_revenue":422210.0,"transfer_revenue":3529642.9,"current_expense":19345764.1,"capital_expense":6366482.37,"budget_balance":11005486.59,"cash_current":35842350.26,"cash_previous":24836863.67,"population_mid_year":3021,"expense_per_capita":8511.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":31552100.0,"revenue_adjusted":38007900.0,"revenue_actual":40779220.17,"expense_approved":50167300.0,"expense_adjusted":54024000.0,"expense_actual":39199465.75,"tax_revenue":31884065.25,"nontax_revenue":2732010.92,"capital_revenue":148466.0,"transfer_revenue":6014678.0,"current_expense":18635690.75,"capital_expense":20563775.0,"budget_balance":1579754.42,"cash_current":37422104.68,"cash_previous":35842350.26,"population_mid_year":3023,"expense_per_capita":12967.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":31062100.0,"revenue_adjusted":33193900.0,"revenue_actual":38194562.35,"expense_approved":41010500.0,"expense_adjusted":51307100.0,"expense_actual":41643902.61,"tax_revenue":34311779.16,"nontax_revenue":1322355.39,"capital_revenue":1098264.0,"transfer_revenue":1462163.8,"current_expense":18612209.17,"capital_expense":23031693.44,"budget_balance":-3449340.26,"cash_current":33972764.42,"cash_previous":37422104.68,"population_mid_year":3027,"expense_per_capita":13757.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":33126600.0,"revenue_adjusted":40379300.0,"revenue_actual":42936488.22,"expense_approved":40698600.0,"expense_adjusted":38660600.0,"expense_actual":26056773.88,"tax_revenue":37769106.73,"nontax_revenue":1706156.29,"capital_revenue":1788210.0,"transfer_revenue":1673015.2,"current_expense":18651799.79,"capital_expense":7404974.09,"budget_balance":16879714.34,"cash_current":50852478.76,"cash_previous":33972764.42,"population_mid_year":3006,"expense_per_capita":8668.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":39079000.0,"revenue_adjusted":42231400.0,"revenue_actual":45458236.8,"expense_approved":66807500.0,"expense_adjusted":58489900.0,"expense_actual":45678775.29,"tax_revenue":41944176.13,"nontax_revenue":2117252.87,"capital_revenue":25860.0,"transfer_revenue":1370947.8,"current_expense":20334453.95,"capital_expense":25344321.34,"budget_balance":-220538.49,"cash_current":50631940.27,"cash_previous":50852478.76,"population_mid_year":3015,"expense_per_capita":15150.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":41097000.0,"revenue_adjusted":45116400.0,"revenue_actual":49283276.78,"expense_approved":81865900.0,"expense_adjusted":66718100.0,"expense_actual":57534377.77,"tax_revenue":45145494.19,"nontax_revenue":1851703.19,"capital_revenue":227640.0,"transfer_revenue":2058439.4,"current_expense":24790719.64,"capital_expense":32743658.13,"budget_balance":-8251100.99,"cash_current":42380839.28,"cash_previous":50631940.27,"population_mid_year":3007,"expense_per_capita":19133.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":44255800.0,"revenue_adjusted":46979600.0,"revenue_actual":50993561.41,"expense_approved":76530800.0,"expense_adjusted":73691600.0,"expense_actual":61040600.31,"tax_revenue":42211678.69,"nontax_revenue":1947927.16,"capital_revenue":365824.0,"transfer_revenue":6468131.56,"current_expense":24491289.33,"capital_expense":36549310.98,"budget_balance":-10047038.9,"cash_current":32333800.38,"cash_previous":42380839.28,"population_mid_year":3004,"expense_per_capita":20319.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":41111600.0,"revenue_adjusted":43286400.0,"revenue_actual":52085527.19,"expense_approved":67039200.0,"expense_adjusted":45703400.0,"expense_actual":40045909.49,"tax_revenue":47184393.63,"nontax_revenue":1771138.18,"capital_revenue":279850.0,"transfer_revenue":2850145.38,"current_expense":23725540.58,"capital_expense":16320368.91,"budget_balance":12039617.7,"cash_current":44373418.08,"cash_previous":32333800.38,"population_mid_year":2933,"expense_per_capita":13653.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":44199100.0,"revenue_adjusted":55222500.0,"revenue_actual":58900280.72,"expense_approved":72285300.0,"expense_adjusted":92184000.0,"expense_actual":69405362.39,"tax_revenue":53701112.18,"nontax_revenue":2854774.27,"capital_revenue":844788.0,"transfer_revenue":1499606.27,"current_expense":56331466.6,"capital_expense":13073895.79,"budget_balance":-10505081.67,"cash_current":33994359.65,"cash_previous":44373418.08,"population_mid_year":2953,"expense_per_capita":23503.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":52583500.0,"revenue_adjusted":64889800.0,"revenue_actual":76924534.72,"expense_approved":52583500.0,"expense_adjusted":61439800.0,"expense_actual":37917596.41,"tax_revenue":60867180.34,"nontax_revenue":3626104.42,"capital_revenue":17900.0,"transfer_revenue":12413349.96,"current_expense":27044945.09,"capital_expense":10872651.32,"budget_balance":39006938.31,"cash_current":73485221.32,"cash_previous":33994359.65,"population_mid_year":2937,"expense_per_capita":12910.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":60626900.0,"revenue_adjusted":64025000.0,"revenue_actual":67608034.93,"expense_approved":69074000.0,"expense_adjusted":78942100.0,"expense_actual":45623597.31,"tax_revenue":60787538.63,"nontax_revenue":5004300.3,"capital_revenue":588200.0,"transfer_revenue":1227996.0,"current_expense":31720693.84,"capital_expense":13902903.47,"budget_balance":21984437.62,"cash_current":96846456.49,"cash_previous":73485221.32,"population_mid_year":2911,"expense_per_capita":15672.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":64007100.0,"revenue_adjusted":68472000.0,"revenue_actual":71629405.21,"expense_approved":142891700.0,"expense_adjusted":161126600.0,"expense_actual":80033501.44,"tax_revenue":64314294.23,"nontax_revenue":4912976.39,"capital_revenue":32500.0,"transfer_revenue":2369634.59,"current_expense":35639822.94,"capital_expense":44393678.5,"budget_balance":-8404096.23,"cash_current":89097106.23,"cash_previous":96846456.49,"population_mid_year":2921,"expense_per_capita":27399.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}