{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00285471","national_id":"00285471","name":"Vlkoš","currency_code":"CZK","history_path":"/data/municipal-history/00285471.json"},"series":[{"year":2010,"revenue_approved":25159000.0,"revenue_adjusted":17385500.0,"revenue_actual":17311650.0,"expense_approved":25849000.0,"expense_adjusted":24255400.0,"expense_actual":21950330.0,"tax_revenue":9468740.0,"nontax_revenue":1854050.0,"capital_revenue":1228080.0,"transfer_revenue":4760780.0,"current_expense":10779090.0,"capital_expense":11171240.0,"budget_balance":-4638680.0,"cash_current":2284050.0,"cash_previous":2164920.0,"population_mid_year":1056,"expense_per_capita":20786.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":20135000.0,"revenue_adjusted":25728200.0,"revenue_actual":25512592.69,"expense_approved":21910000.0,"expense_adjusted":23656700.0,"expense_actual":22464964.84,"tax_revenue":8966394.15,"nontax_revenue":1898399.02,"capital_revenue":94210.0,"transfer_revenue":14553589.52,"current_expense":12899296.84,"capital_expense":9565668.0,"budget_balance":3047627.85,"cash_current":5358009.29,"cash_previous":2284045.44,"population_mid_year":1048,"expense_per_capita":21436.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":37041000.0,"revenue_adjusted":28967800.0,"revenue_actual":28463500.91,"expense_approved":39675000.0,"expense_adjusted":30214400.0,"expense_actual":28293425.04,"tax_revenue":8796206.17,"nontax_revenue":2453937.8,"capital_revenue":440.0,"transfer_revenue":17212916.94,"current_expense":10068189.14,"capital_expense":18225235.9,"budget_balance":170075.87,"cash_current":5501967.16,"cash_previous":5358009.29,"population_mid_year":1043,"expense_per_capita":27126.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":22692000.0,"revenue_adjusted":23479700.0,"revenue_actual":23307495.94,"expense_approved":26445000.0,"expense_adjusted":28456100.0,"expense_actual":25886061.85,"tax_revenue":10728321.64,"nontax_revenue":1411856.04,"capital_revenue":95890.16,"transfer_revenue":11071428.1,"current_expense":8962335.75,"capital_expense":16923726.1,"budget_balance":-2578565.91,"cash_current":2936737.25,"cash_previous":5501967.16,"population_mid_year":1060,"expense_per_capita":24420.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14203000.0,"revenue_adjusted":26572000.0,"revenue_actual":17500180.54,"expense_approved":14203000.0,"expense_adjusted":28465300.0,"expense_actual":15252755.95,"tax_revenue":11555908.74,"nontax_revenue":2058321.01,"capital_revenue":31324.0,"transfer_revenue":3854626.79,"current_expense":10079556.95,"capital_expense":5173199.0,"budget_balance":2247424.59,"cash_current":5172056.84,"cash_previous":2936737.25,"population_mid_year":1057,"expense_per_capita":14430.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24237000.0,"revenue_adjusted":22003600.0,"revenue_actual":22365149.08,"expense_approved":22454000.0,"expense_adjusted":20340700.0,"expense_actual":15770652.07,"tax_revenue":11861613.14,"nontax_revenue":2103876.5,"capital_revenue":77400.0,"transfer_revenue":8322259.44,"current_expense":9313647.07,"capital_expense":6457005.0,"budget_balance":6594497.01,"cash_current":11489597.85,"cash_previous":5172056.84,"population_mid_year":1056,"expense_per_capita":14934.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13627300.0,"revenue_adjusted":14268600.0,"revenue_actual":15394059.52,"expense_approved":19109800.0,"expense_adjusted":19427100.0,"expense_actual":11105943.49,"tax_revenue":12862213.56,"nontax_revenue":1508881.96,"capital_revenue":0.0,"transfer_revenue":1022964.0,"current_expense":8977459.01,"capital_expense":2128484.48,"budget_balance":4288116.03,"cash_current":15777713.88,"cash_previous":11489597.85,"population_mid_year":1065,"expense_per_capita":10428.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15179500.0,"revenue_adjusted":15872600.0,"revenue_actual":16546799.61,"expense_approved":26136100.0,"expense_adjusted":41697900.0,"expense_actual":16028344.24,"tax_revenue":14198497.9,"nontax_revenue":1179232.91,"capital_revenue":82150.0,"transfer_revenue":1086918.8,"current_expense":8818967.63,"capital_expense":7209376.61,"budget_balance":518455.37,"cash_current":20606267.06,"cash_previous":15777713.88,"population_mid_year":1061,"expense_per_capita":15106.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15845800.0,"revenue_adjusted":17198900.0,"revenue_actual":19304206.41,"expense_approved":41121000.0,"expense_adjusted":41902700.0,"expense_actual":31498980.46,"tax_revenue":16163185.83,"nontax_revenue":1969601.38,"capital_revenue":8950.0,"transfer_revenue":1162469.2,"current_expense":12301270.32,"capital_expense":19197710.14,"budget_balance":-12194774.05,"cash_current":19098245.2,"cash_previous":20606267.06,"population_mid_year":1049,"expense_per_capita":30027.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24592900.0,"revenue_adjusted":25946500.0,"revenue_actual":27604238.81,"expense_approved":23671200.0,"expense_adjusted":33544900.0,"expense_actual":30094212.41,"tax_revenue":17841850.85,"nontax_revenue":1340594.01,"capital_revenue":27100.0,"transfer_revenue":8394693.95,"current_expense":15725334.11,"capital_expense":14368878.3,"budget_balance":-2489973.6,"cash_current":15665500.61,"cash_previous":19098245.2,"population_mid_year":1050,"expense_per_capita":28661.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19944600.0,"revenue_adjusted":21343400.0,"revenue_actual":20991074.73,"expense_approved":32066700.0,"expense_adjusted":33778200.0,"expense_actual":21289228.42,"tax_revenue":15814049.98,"nontax_revenue":1396628.75,"capital_revenue":884490.0,"transfer_revenue":2895906.0,"current_expense":11415134.75,"capital_expense":9874093.67,"budget_balance":-298153.69,"cash_current":14416515.25,"cash_previous":15665500.61,"population_mid_year":1038,"expense_per_capita":20509.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16582100.0,"revenue_adjusted":25454200.0,"revenue_actual":26687340.88,"expense_approved":27950900.0,"expense_adjusted":34606200.0,"expense_actual":24918036.87,"tax_revenue":17874958.14,"nontax_revenue":3135652.98,"capital_revenue":22350.0,"transfer_revenue":5654379.76,"current_expense":12810497.7,"capital_expense":12107539.17,"budget_balance":1769304.01,"cash_current":15226857.99,"cash_previous":14416515.25,"population_mid_year":1036,"expense_per_capita":24052.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19640500.0,"revenue_adjusted":21419000.0,"revenue_actual":23979953.76,"expense_approved":31129300.0,"expense_adjusted":32079200.0,"expense_actual":24166464.21,"tax_revenue":20342447.51,"nontax_revenue":1555864.35,"capital_revenue":24700.0,"transfer_revenue":2056941.9,"current_expense":16150619.11,"capital_expense":8015845.1,"budget_balance":-186510.45,"cash_current":14074387.13,"cash_previous":15226857.99,"population_mid_year":1038,"expense_per_capita":23281.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":22820000.0,"revenue_adjusted":28646000.0,"revenue_actual":29858059.3,"expense_approved":34088000.0,"expense_adjusted":40529100.0,"expense_actual":34451213.52,"tax_revenue":22295881.72,"nontax_revenue":2212591.43,"capital_revenue":120000.0,"transfer_revenue":5229586.15,"current_expense":15127311.68,"capital_expense":19323901.84,"budget_balance":-4593154.22,"cash_current":8504603.31,"cash_previous":14074387.13,"population_mid_year":1018,"expense_per_capita":33842.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25045800.0,"revenue_adjusted":29768600.0,"revenue_actual":30642150.09,"expense_approved":26260500.0,"expense_adjusted":30708200.0,"expense_actual":25608619.46,"tax_revenue":22914246.91,"nontax_revenue":1883239.23,"capital_revenue":18850.0,"transfer_revenue":5825813.95,"current_expense":14467806.76,"capital_expense":11140812.7,"budget_balance":5033530.63,"cash_current":12554364.44,"cash_previous":8504603.31,"population_mid_year":1033,"expense_per_capita":24790.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":23834400.0,"revenue_adjusted":25452600.0,"revenue_actual":27620809.57,"expense_approved":20956700.0,"expense_adjusted":24670400.0,"expense_actual":18678303.31,"tax_revenue":24249384.96,"nontax_revenue":1823173.42,"capital_revenue":360188.0,"transfer_revenue":1188063.19,"current_expense":16160079.49,"capital_expense":2518223.82,"budget_balance":8942506.26,"cash_current":20504689.96,"cash_previous":12554364.44,"population_mid_year":1015,"expense_per_capita":18402.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}