{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00285439","national_id":"00285439","name":"Vacenovice","currency_code":"CZK","history_path":"/data/municipal-history/00285439.json"},"series":[{"year":2010,"revenue_approved":35191800.0,"revenue_adjusted":25342600.0,"revenue_actual":24907930.0,"expense_approved":38449700.0,"expense_adjusted":17891700.0,"expense_actual":17457240.0,"tax_revenue":16619500.0,"nontax_revenue":2032710.0,"capital_revenue":2108220.0,"transfer_revenue":4147500.0,"current_expense":15100100.0,"capital_expense":2357140.0,"budget_balance":7450690.0,"cash_current":10720420.0,"cash_previous":5473120.0,"population_mid_year":2208,"expense_per_capita":7906.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":32340000.0,"revenue_adjusted":31773500.0,"revenue_actual":31740894.12,"expense_approved":40424500.0,"expense_adjusted":35599000.0,"expense_actual":35425986.29,"tax_revenue":16293653.36,"nontax_revenue":1316715.79,"capital_revenue":7731.0,"transfer_revenue":14122793.97,"current_expense":19162760.45,"capital_expense":16263225.84,"budget_balance":-3685092.17,"cash_current":5122419.9,"cash_previous":10720415.07,"population_mid_year":2183,"expense_per_capita":16228.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":20422000.0,"revenue_adjusted":21401900.0,"revenue_actual":21399389.59,"expense_approved":24671700.0,"expense_adjusted":24007000.0,"expense_actual":23957816.49,"tax_revenue":16492239.55,"nontax_revenue":1279959.64,"capital_revenue":582900.0,"transfer_revenue":3044290.4,"current_expense":14362642.49,"capital_expense":9595174.0,"budget_balance":-2558426.9,"cash_current":3244654.38,"cash_previous":5415762.57,"population_mid_year":2197,"expense_per_capita":10904.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":23912400.0,"revenue_adjusted":33068900.0,"revenue_actual":33068642.21,"expense_approved":24912100.0,"expense_adjusted":31549800.0,"expense_actual":31539077.75,"tax_revenue":20035551.42,"nontax_revenue":1363307.58,"capital_revenue":16820.0,"transfer_revenue":11652963.21,"current_expense":17468746.84,"capital_expense":14070330.91,"budget_balance":1529564.46,"cash_current":3338320.41,"cash_previous":3244654.38,"population_mid_year":2184,"expense_per_capita":14440.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":30236000.0,"revenue_adjusted":42761500.0,"revenue_actual":42761281.01,"expense_approved":31985700.0,"expense_adjusted":34444100.0,"expense_actual":34445785.7,"tax_revenue":21422756.13,"nontax_revenue":1956981.38,"capital_revenue":10261468.18,"transfer_revenue":9120075.32,"current_expense":20576386.81,"capital_expense":13869398.89,"budget_balance":8315495.31,"cash_current":10519756.54,"cash_previous":3338320.41,"population_mid_year":2197,"expense_per_capita":15678.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24779000.0,"revenue_adjusted":28588600.0,"revenue_actual":28588342.91,"expense_approved":34028700.0,"expense_adjusted":32446300.0,"expense_actual":32446877.28,"tax_revenue":22031775.93,"nontax_revenue":1731014.08,"capital_revenue":1193227.0,"transfer_revenue":3632325.9,"current_expense":17131500.59,"capital_expense":15315376.69,"budget_balance":-3858534.37,"cash_current":6191043.43,"cash_previous":10519756.54,"population_mid_year":2185,"expense_per_capita":14849.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":23770000.0,"revenue_adjusted":28960900.0,"revenue_actual":28960629.19,"expense_approved":30019700.0,"expense_adjusted":26303300.0,"expense_actual":25293045.91,"tax_revenue":25014350.33,"nontax_revenue":1452314.16,"capital_revenue":32504.0,"transfer_revenue":2461460.7,"current_expense":19179566.91,"capital_expense":6113479.0,"budget_balance":3667583.28,"cash_current":9132629.33,"cash_previous":6191043.43,"population_mid_year":2194,"expense_per_capita":11528.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":28775000.0,"revenue_adjusted":37729200.0,"revenue_actual":37728316.23,"expense_approved":35024700.0,"expense_adjusted":31587100.0,"expense_actual":31586805.25,"tax_revenue":27258367.84,"nontax_revenue":1299083.72,"capital_revenue":275800.0,"transfer_revenue":8895064.67,"current_expense":17513576.15,"capital_expense":14073229.1,"budget_balance":6141510.98,"cash_current":14563588.66,"cash_previous":9132629.33,"population_mid_year":2203,"expense_per_capita":14338.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":36851000.0,"revenue_adjusted":42787000.0,"revenue_actual":42786354.76,"expense_approved":46100700.0,"expense_adjusted":52036700.0,"expense_actual":42220997.67,"tax_revenue":30420099.67,"nontax_revenue":1666274.62,"capital_revenue":1235200.0,"transfer_revenue":9464780.47,"current_expense":20111234.9,"capital_expense":22109762.77,"budget_balance":565357.09,"cash_current":14750196.54,"cash_previous":14563588.66,"population_mid_year":2209,"expense_per_capita":19113.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":53295000.0,"revenue_adjusted":54643200.0,"revenue_actual":54642588.01,"expense_approved":52544700.0,"expense_adjusted":53330300.0,"expense_actual":45358472.76,"tax_revenue":33104762.63,"nontax_revenue":1801612.67,"capital_revenue":765197.0,"transfer_revenue":18971015.71,"current_expense":26204077.91,"capital_expense":19154394.85,"budget_balance":9284115.25,"cash_current":22951702.5,"cash_previous":14750196.54,"population_mid_year":2207,"expense_per_capita":20552.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":40120000.0,"revenue_adjusted":43609700.0,"revenue_actual":43606175.85,"expense_approved":55120000.0,"expense_adjusted":58609700.0,"expense_actual":27883371.06,"tax_revenue":31399147.42,"nontax_revenue":1184580.87,"capital_revenue":391000.0,"transfer_revenue":10631447.56,"current_expense":18605020.26,"capital_expense":9278350.8,"budget_balance":15722804.79,"cash_current":38731187.06,"cash_previous":22951702.5,"population_mid_year":2201,"expense_per_capita":12668.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":43211000.0,"revenue_adjusted":50274800.0,"revenue_actual":50272447.14,"expense_approved":73211000.0,"expense_adjusted":58479400.0,"expense_actual":40266220.7,"tax_revenue":34651597.86,"nontax_revenue":1483940.89,"capital_revenue":205194.0,"transfer_revenue":13931714.39,"current_expense":19428630.36,"capital_expense":20837590.34,"budget_balance":10006226.44,"cash_current":52373424.99,"cash_previous":38731187.06,"population_mid_year":2153,"expense_per_capita":18702.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":56526900.0,"revenue_adjusted":43845600.0,"revenue_actual":43844880.07,"expense_approved":103526900.0,"expense_adjusted":68812600.0,"expense_actual":68789180.26,"tax_revenue":39652909.07,"nontax_revenue":1239721.32,"capital_revenue":225750.0,"transfer_revenue":2726499.68,"current_expense":24567368.6,"capital_expense":44221811.66,"budget_balance":-24944300.19,"cash_current":51259916.89,"cash_previous":52373424.99,"population_mid_year":2170,"expense_per_capita":31700.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":62389000.0,"revenue_adjusted":70423700.0,"revenue_actual":70429024.36,"expense_approved":60389000.0,"expense_adjusted":52535700.0,"expense_actual":52508131.62,"tax_revenue":43806125.56,"nontax_revenue":7061382.93,"capital_revenue":14911195.0,"transfer_revenue":4650320.87,"current_expense":32869873.28,"capital_expense":19638258.34,"budget_balance":17920892.74,"cash_current":67195012.85,"cash_previous":51259916.89,"population_mid_year":2153,"expense_per_capita":24388.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":46132000.0,"revenue_adjusted":58025100.0,"revenue_actual":58011183.01,"expense_approved":58132000.0,"expense_adjusted":44244200.0,"expense_actual":44218135.08,"tax_revenue":43848382.21,"nontax_revenue":5364625.2,"capital_revenue":3888835.0,"transfer_revenue":4909340.6,"current_expense":31931853.76,"capital_expense":12286281.32,"budget_balance":13793047.93,"cash_current":78382909.17,"cash_previous":67195012.85,"population_mid_year":2169,"expense_per_capita":20386.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":57701000.0,"revenue_adjusted":66952800.0,"revenue_actual":66951296.15,"expense_approved":94701000.0,"expense_adjusted":117412600.0,"expense_actual":117390313.41,"tax_revenue":47723461.88,"nontax_revenue":6434614.67,"capital_revenue":263453.0,"transfer_revenue":12529766.6,"current_expense":36785632.22,"capital_expense":80604681.19,"budget_balance":-50439017.26,"cash_current":25407123.34,"cash_previous":78382909.17,"population_mid_year":2148,"expense_per_capita":54650.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}