{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00285358","national_id":"00285358","name":"Svatobořice-Mistřín","currency_code":"CZK","history_path":"/data/municipal-history/00285358.json"},"series":[{"year":2010,"revenue_approved":45673000.0,"revenue_adjusted":45588200.0,"revenue_actual":42969350.0,"expense_approved":50210600.0,"expense_adjusted":43249200.0,"expense_actual":34859240.0,"tax_revenue":28844220.0,"nontax_revenue":4606800.0,"capital_revenue":20520.0,"transfer_revenue":9497810.0,"current_expense":25526870.0,"capital_expense":9332370.0,"budget_balance":8110110.0,"cash_current":19575480.0,"cash_previous":12129780.0,"population_mid_year":3584,"expense_per_capita":9726.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":37303800.0,"revenue_adjusted":41414900.0,"revenue_actual":40454029.29,"expense_approved":51883900.0,"expense_adjusted":46490600.0,"expense_actual":40242960.23,"tax_revenue":27879477.85,"nontax_revenue":4037549.17,"capital_revenue":391590.0,"transfer_revenue":8145412.27,"current_expense":26539282.23,"capital_expense":13703678.0,"budget_balance":211069.06,"cash_current":19622550.88,"cash_previous":19575471.8,"population_mid_year":3572,"expense_per_capita":11266.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":33539400.0,"revenue_adjusted":37178800.0,"revenue_actual":37338612.98,"expense_approved":51275500.0,"expense_adjusted":42700800.0,"expense_actual":40265218.5,"tax_revenue":29521797.04,"nontax_revenue":3784356.93,"capital_revenue":91559.0,"transfer_revenue":3940900.01,"current_expense":22940550.9,"capital_expense":17324667.6,"budget_balance":-2926605.52,"cash_current":16783290.12,"cash_previous":19622550.88,"population_mid_year":3558,"expense_per_capita":11316.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":45905100.0,"revenue_adjusted":47143800.0,"revenue_actual":46867617.6,"expense_approved":55772400.0,"expense_adjusted":46578400.0,"expense_actual":44584022.46,"tax_revenue":38919009.98,"nontax_revenue":3914865.22,"capital_revenue":108955.84,"transfer_revenue":3924786.56,"current_expense":24677983.07,"capital_expense":19906039.39,"budget_balance":2283595.14,"cash_current":20238868.7,"cash_previous":16783290.12,"population_mid_year":3567,"expense_per_capita":12499.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":56220700.0,"revenue_adjusted":56732500.0,"revenue_actual":56425874.3,"expense_approved":73636800.0,"expense_adjusted":48711000.0,"expense_actual":43595005.13,"tax_revenue":39289892.76,"nontax_revenue":5166771.26,"capital_revenue":121255.0,"transfer_revenue":11847955.28,"current_expense":29939750.95,"capital_expense":13655254.18,"budget_balance":12830869.17,"cash_current":31989556.99,"cash_previous":20238868.7,"population_mid_year":3569,"expense_per_capita":12214.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":60337600.0,"revenue_adjusted":64135600.0,"revenue_actual":65108101.64,"expense_approved":70654500.0,"expense_adjusted":59444300.0,"expense_actual":56462982.17,"tax_revenue":40705922.16,"nontax_revenue":4516294.55,"capital_revenue":21250.0,"transfer_revenue":19864634.93,"current_expense":27793753.87,"capital_expense":28669228.3,"budget_balance":8645119.47,"cash_current":40504820.05,"cash_previous":31989556.99,"population_mid_year":3569,"expense_per_capita":15820.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":44625100.0,"revenue_adjusted":50094100.0,"revenue_actual":52243341.97,"expense_approved":71256200.0,"expense_adjusted":46873800.0,"expense_actual":44057883.76,"tax_revenue":44370301.02,"nontax_revenue":4097198.95,"capital_revenue":1717600.0,"transfer_revenue":2058242.0,"current_expense":25977673.97,"capital_expense":18080209.79,"budget_balance":8185458.21,"cash_current":48660438.58,"cash_previous":40504820.05,"population_mid_year":3541,"expense_per_capita":12442.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":54166100.0,"revenue_adjusted":60458600.0,"revenue_actual":61915610.06,"expense_approved":88605530.0,"expense_adjusted":63721800.0,"expense_actual":61191941.42,"tax_revenue":48308380.9,"nontax_revenue":4140487.76,"capital_revenue":33397.0,"transfer_revenue":9433344.4,"current_expense":33502026.32,"capital_expense":27689915.1,"budget_balance":723668.64,"cash_current":49378235.5,"cash_previous":48660438.58,"population_mid_year":3537,"expense_per_capita":17300.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":55300300.0,"revenue_adjusted":64331000.0,"revenue_actual":64960011.16,"expense_approved":89358300.0,"expense_adjusted":69581900.0,"expense_actual":64210600.15,"tax_revenue":52859886.0,"nontax_revenue":4297523.88,"capital_revenue":62986.0,"transfer_revenue":7739615.28,"current_expense":30394986.06,"capital_expense":33815614.09,"budget_balance":749411.01,"cash_current":50629710.74,"cash_previous":49378235.5,"population_mid_year":3538,"expense_per_capita":18148.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":76652000.0,"revenue_adjusted":71695600.0,"revenue_actual":70686545.7,"expense_approved":117977100.0,"expense_adjusted":88086600.0,"expense_actual":73429679.05,"tax_revenue":56498530.22,"nontax_revenue":4658442.94,"capital_revenue":6694046.0,"transfer_revenue":2835526.54,"current_expense":34736404.34,"capital_expense":38693274.71,"budget_balance":-2743133.35,"cash_current":49126227.62,"cash_previous":50629710.74,"population_mid_year":3525,"expense_per_capita":20831.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":82994000.0,"revenue_adjusted":90272800.0,"revenue_actual":86178446.27,"expense_approved":123360000.0,"expense_adjusted":110663100.0,"expense_actual":85796069.81,"tax_revenue":54803615.96,"nontax_revenue":4619054.79,"capital_revenue":8276063.0,"transfer_revenue":18479712.52,"current_expense":39799350.61,"capital_expense":45996719.2,"budget_balance":382376.46,"cash_current":48157298.39,"cash_previous":49126227.62,"population_mid_year":3519,"expense_per_capita":24380.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":61499200.0,"revenue_adjusted":66249521.0,"revenue_actual":67980146.28,"expense_approved":95535400.0,"expense_adjusted":70790900.0,"expense_actual":57876222.47,"tax_revenue":59459201.53,"nontax_revenue":4253333.26,"capital_revenue":62116.0,"transfer_revenue":4205495.49,"current_expense":39507432.66,"capital_expense":18368789.81,"budget_balance":10103923.81,"cash_current":58274049.95,"cash_previous":48157298.39,"population_mid_year":3477,"expense_per_capita":16645.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":60485500.0,"revenue_adjusted":73192800.0,"revenue_actual":76981578.2,"expense_approved":101503899.0,"expense_adjusted":90952300.0,"expense_actual":79331680.27,"tax_revenue":67451506.54,"nontax_revenue":5087043.61,"capital_revenue":13386.12,"transfer_revenue":4429641.93,"current_expense":40048493.43,"capital_expense":39283186.84,"budget_balance":-2350102.07,"cash_current":55863947.88,"cash_previous":58274049.95,"population_mid_year":3529,"expense_per_capita":22479.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":69991900.0,"revenue_adjusted":79833600.0,"revenue_actual":86131038.4,"expense_approved":98993500.0,"expense_adjusted":125093000.0,"expense_actual":78511036.35,"tax_revenue":75750613.42,"nontax_revenue":5544127.98,"capital_revenue":629175.0,"transfer_revenue":4207122.0,"current_expense":46111965.46,"capital_expense":32399070.89,"budget_balance":7620002.05,"cash_current":63383949.93,"cash_previous":55863947.88,"population_mid_year":3541,"expense_per_capita":22172.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":80329200.0,"revenue_adjusted":85975700.0,"revenue_actual":89314695.2,"expense_approved":124454200.0,"expense_adjusted":129401000.0,"expense_actual":81960666.06,"tax_revenue":77662920.43,"nontax_revenue":6536702.77,"capital_revenue":347160.0,"transfer_revenue":4767912.0,"current_expense":50978232.7,"capital_expense":30982433.36,"budget_balance":7354029.14,"cash_current":70702979.07,"cash_previous":63383949.93,"population_mid_year":3526,"expense_per_capita":23244.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":91216300.0,"revenue_adjusted":98677300.0,"revenue_actual":109177546.11,"expense_approved":140120200.0,"expense_adjusted":151296100.0,"expense_actual":86786169.35,"tax_revenue":82340239.48,"nontax_revenue":7216506.44,"capital_revenue":14629283.0,"transfer_revenue":4991517.19,"current_expense":61973437.39,"capital_expense":24812731.96,"budget_balance":22391376.76,"cash_current":94894355.83,"cash_previous":70702979.07,"population_mid_year":3574,"expense_per_capita":24282.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}