{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00285331","national_id":"00285331","name":"Sudoměřice","currency_code":"CZK","history_path":"/data/municipal-history/00285331.json"},"series":[{"year":2010,"revenue_approved":11800800.0,"revenue_adjusted":14767500.0,"revenue_actual":13474770.0,"expense_approved":18138000.0,"expense_adjusted":19012500.0,"expense_actual":13638100.0,"tax_revenue":9162560.0,"nontax_revenue":1804880.0,"capital_revenue":489050.0,"transfer_revenue":2018280.0,"current_expense":12694610.0,"capital_expense":943490.0,"budget_balance":-163330.0,"cash_current":10400850.0,"cash_previous":10564120.0,"population_mid_year":1230,"expense_per_capita":11087.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":18529400.0,"revenue_adjusted":39585400.0,"revenue_actual":38237192.43,"expense_approved":21307700.0,"expense_adjusted":31518800.0,"expense_actual":30639325.68,"tax_revenue":9922181.64,"nontax_revenue":2445980.94,"capital_revenue":15219879.0,"transfer_revenue":10649150.85,"current_expense":13242078.6,"capital_expense":17397247.08,"budget_balance":7597866.75,"cash_current":17998721.44,"cash_previous":10400854.69,"population_mid_year":1263,"expense_per_capita":24259.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11866700.0,"revenue_adjusted":17591900.0,"revenue_actual":16027049.89,"expense_approved":14742000.0,"expense_adjusted":22293700.0,"expense_actual":19513296.62,"tax_revenue":10807465.76,"nontax_revenue":3048890.53,"capital_revenue":255110.0,"transfer_revenue":1915583.6,"current_expense":15991072.42,"capital_expense":3522224.2,"budget_balance":-3486246.73,"cash_current":14512474.71,"cash_previous":17998721.44,"population_mid_year":1278,"expense_per_capita":15268.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14049500.0,"revenue_adjusted":20272900.0,"revenue_actual":19304633.88,"expense_approved":14049500.0,"expense_adjusted":21007900.0,"expense_actual":19244633.41,"tax_revenue":12108936.15,"nontax_revenue":1801952.95,"capital_revenue":170120.0,"transfer_revenue":5223624.78,"current_expense":12854845.81,"capital_expense":6389787.6,"budget_balance":60000.47,"cash_current":14572475.18,"cash_previous":14512474.71,"population_mid_year":1266,"expense_per_capita":15201.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13865800.0,"revenue_adjusted":22298900.0,"revenue_actual":21825714.91,"expense_approved":21033000.0,"expense_adjusted":22120400.0,"expense_actual":20325518.18,"tax_revenue":12892059.37,"nontax_revenue":2076467.02,"capital_revenue":214525.0,"transfer_revenue":6642663.52,"current_expense":11903562.37,"capital_expense":8421955.81,"budget_balance":1500196.73,"cash_current":16089408.91,"cash_previous":14572475.18,"population_mid_year":1262,"expense_per_capita":16105.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18348000.0,"revenue_adjusted":29075400.0,"revenue_actual":29067121.24,"expense_approved":27231900.0,"expense_adjusted":29321000.0,"expense_actual":29270000.64,"tax_revenue":13649108.52,"nontax_revenue":2478550.32,"capital_revenue":5938941.0,"transfer_revenue":7000521.4,"current_expense":12724393.28,"capital_expense":16545607.36,"budget_balance":-202879.4,"cash_current":15881529.51,"cash_previous":16089408.91,"population_mid_year":1275,"expense_per_capita":22956.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17634100.0,"revenue_adjusted":18850700.0,"revenue_actual":18748185.24,"expense_approved":18723600.0,"expense_adjusted":18240400.0,"expense_actual":17593794.68,"tax_revenue":15845621.52,"nontax_revenue":2055519.21,"capital_revenue":110840.0,"transfer_revenue":736204.51,"current_expense":13372617.48,"capital_expense":4221177.2,"budget_balance":1154390.56,"cash_current":17066404.07,"cash_previous":15881529.51,"population_mid_year":1279,"expense_per_capita":13755.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18714200.0,"revenue_adjusted":24131100.0,"revenue_actual":23878152.73,"expense_approved":26865500.0,"expense_adjusted":23151200.0,"expense_actual":21849018.18,"tax_revenue":16568450.34,"nontax_revenue":1641824.09,"capital_revenue":3151971.0,"transfer_revenue":2515907.3,"current_expense":14404910.14,"capital_expense":7444108.04,"budget_balance":2029134.55,"cash_current":19079032.62,"cash_previous":17066404.07,"population_mid_year":1267,"expense_per_capita":17244.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20246800.0,"revenue_adjusted":23176100.0,"revenue_actual":22948562.79,"expense_approved":35291100.0,"expense_adjusted":24772300.0,"expense_actual":23395239.9,"tax_revenue":18314404.39,"nontax_revenue":1983035.57,"capital_revenue":209298.0,"transfer_revenue":2441824.83,"current_expense":15605048.1,"capital_expense":7790191.8,"budget_balance":-446677.11,"cash_current":18632355.51,"cash_previous":19079032.62,"population_mid_year":1258,"expense_per_capita":18597.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":20234600.0,"revenue_adjusted":26578000.0,"revenue_actual":26373383.02,"expense_approved":30131000.0,"expense_adjusted":32298700.0,"expense_actual":29585655.08,"tax_revenue":19145859.18,"nontax_revenue":2263403.44,"capital_revenue":3563115.4,"transfer_revenue":1401005.0,"current_expense":16966301.84,"capital_expense":12619353.24,"budget_balance":-3212272.06,"cash_current":15430083.45,"cash_previous":18632355.51,"population_mid_year":1257,"expense_per_capita":23536.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20713500.0,"revenue_adjusted":23306750.0,"revenue_actual":22948727.17,"expense_approved":30955900.0,"expense_adjusted":23303050.0,"expense_actual":23265565.75,"tax_revenue":18183753.69,"nontax_revenue":1856469.68,"capital_revenue":215167.8,"transfer_revenue":2693336.0,"current_expense":19576230.96,"capital_expense":3689334.79,"budget_balance":-316838.58,"cash_current":15103244.87,"cash_previous":15430083.45,"population_mid_year":1273,"expense_per_capita":18276.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":19862800.0,"revenue_adjusted":27102100.0,"revenue_actual":26789862.9,"expense_approved":35211800.0,"expense_adjusted":40258600.0,"expense_actual":39339268.54,"tax_revenue":20263790.66,"nontax_revenue":2683087.2,"capital_revenue":186027.3,"transfer_revenue":3656957.74,"current_expense":21649660.6,"capital_expense":17689607.94,"budget_balance":-12549405.64,"cash_current":12853839.23,"cash_previous":15103244.87,"population_mid_year":1271,"expense_per_capita":30951.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29003300.0,"revenue_adjusted":33588700.0,"revenue_actual":32767494.82,"expense_approved":29627300.0,"expense_adjusted":38411800.0,"expense_actual":35071988.26,"tax_revenue":24652515.82,"nontax_revenue":1990218.69,"capital_revenue":2149046.0,"transfer_revenue":3975714.31,"current_expense":23102413.79,"capital_expense":11969574.47,"budget_balance":-2304493.44,"cash_current":9637117.04,"cash_previous":12853839.23,"population_mid_year":1261,"expense_per_capita":27812.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31141300.0,"revenue_adjusted":40461000.0,"revenue_actual":37574638.41,"expense_approved":28452100.0,"expense_adjusted":44172200.0,"expense_actual":40649774.96,"tax_revenue":27987340.19,"nontax_revenue":2987484.64,"capital_revenue":37510.0,"transfer_revenue":6562303.58,"current_expense":25439204.69,"capital_expense":15210570.27,"budget_balance":-3075136.55,"cash_current":11179600.38,"cash_previous":9637117.04,"population_mid_year":1254,"expense_per_capita":32416.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":27303400.0,"revenue_adjusted":38390200.0,"revenue_actual":35923528.23,"expense_approved":26912800.0,"expense_adjusted":39841000.0,"expense_actual":35913350.53,"tax_revenue":29139873.85,"nontax_revenue":3187593.51,"capital_revenue":13466.5,"transfer_revenue":3582594.37,"current_expense":23607044.84,"capital_expense":12306305.69,"budget_balance":10177.7,"cash_current":8803293.44,"cash_previous":11179600.38,"population_mid_year":1259,"expense_per_capita":28525.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":31862100.0,"revenue_adjusted":37097700.0,"revenue_actual":36350948.68,"expense_approved":29433600.0,"expense_adjusted":36318600.0,"expense_actual":34619004.5,"tax_revenue":27654991.91,"nontax_revenue":3937151.98,"capital_revenue":290788.0,"transfer_revenue":4468016.79,"current_expense":25711782.91,"capital_expense":8907221.59,"budget_balance":1731944.18,"cash_current":8180868.98,"cash_previous":8803293.44,"population_mid_year":1248,"expense_per_capita":27739.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
