{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00285285","national_id":"00285285","name":"Sobůlky","currency_code":"CZK","history_path":"/data/municipal-history/00285285.json"},"series":[{"year":2010,"revenue_approved":24413700.0,"revenue_adjusted":24975300.0,"revenue_actual":23526990.0,"expense_approved":19732000.0,"expense_adjusted":20293600.0,"expense_actual":18615780.0,"tax_revenue":6592970.0,"nontax_revenue":621680.0,"capital_revenue":13160.0,"transfer_revenue":16299180.0,"current_expense":5413820.0,"capital_expense":13201960.0,"budget_balance":4911210.0,"cash_current":339670.0,"cash_previous":2660960.0,"population_mid_year":890,"expense_per_capita":20916.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8296900.0,"revenue_adjusted":8690200.0,"revenue_actual":8126394.49,"expense_approved":8558100.0,"expense_adjusted":8877200.0,"expense_actual":6082092.16,"tax_revenue":6541611.45,"nontax_revenue":656256.04,"capital_revenue":2424.0,"transfer_revenue":926103.0,"current_expense":4890895.16,"capital_expense":1191197.0,"budget_balance":2044302.33,"cash_current":2410557.88,"cash_previous":339672.55,"population_mid_year":903,"expense_per_capita":6735.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25782400.0,"revenue_adjusted":28240200.0,"revenue_actual":27930150.55,"expense_approved":27971600.0,"expense_adjusted":31388400.0,"expense_actual":26429957.61,"tax_revenue":6668267.23,"nontax_revenue":1080314.12,"capital_revenue":12600.0,"transfer_revenue":20168969.2,"current_expense":5522937.61,"capital_expense":20907020.0,"budget_balance":1500192.94,"cash_current":4870976.82,"cash_previous":2410557.88,"population_mid_year":901,"expense_per_capita":29334.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8622700.0,"revenue_adjusted":9142900.0,"revenue_actual":10023005.44,"expense_approved":11721100.0,"expense_adjusted":12128300.0,"expense_actual":10654018.05,"tax_revenue":8207797.59,"nontax_revenue":1296457.2,"capital_revenue":10924.0,"transfer_revenue":507826.65,"current_expense":7400837.05,"capital_expense":3253181.0,"budget_balance":-631012.61,"cash_current":3995990.21,"cash_previous":4870976.82,"population_mid_year":894,"expense_per_capita":11917.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9323200.0,"revenue_adjusted":13797000.0,"revenue_actual":14208040.95,"expense_approved":11252200.0,"expense_adjusted":16176000.0,"expense_actual":14303409.2,"tax_revenue":8846501.72,"nontax_revenue":800753.63,"capital_revenue":100000.0,"transfer_revenue":4460785.6,"current_expense":6267851.2,"capital_expense":8035558.0,"budget_balance":-95368.25,"cash_current":3629347.96,"cash_previous":3995990.21,"population_mid_year":870,"expense_per_capita":16440.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10206500.0,"revenue_adjusted":11044200.0,"revenue_actual":11109918.49,"expense_approved":9619200.0,"expense_adjusted":10161300.0,"expense_actual":7764135.05,"tax_revenue":8951884.3,"nontax_revenue":1306478.19,"capital_revenue":120.0,"transfer_revenue":851436.0,"current_expense":7618935.05,"capital_expense":145200.0,"budget_balance":3345783.44,"cash_current":6766368.4,"cash_previous":3629347.96,"population_mid_year":860,"expense_per_capita":9028.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9933800.0,"revenue_adjusted":11176500.0,"revenue_actual":12183634.77,"expense_approved":8353200.0,"expense_adjusted":9595900.0,"expense_actual":7942558.85,"tax_revenue":9764344.94,"nontax_revenue":991858.83,"capital_revenue":0.0,"transfer_revenue":1427431.0,"current_expense":7588922.85,"capital_expense":353636.0,"budget_balance":4241075.92,"cash_current":10795163.32,"cash_previous":6766368.4,"population_mid_year":857,"expense_per_capita":9267.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11196600.0,"revenue_adjusted":13385200.0,"revenue_actual":14280419.51,"expense_approved":10614800.0,"expense_adjusted":12103400.0,"expense_actual":9620363.89,"tax_revenue":10554085.1,"nontax_revenue":835546.11,"capital_revenue":26680.0,"transfer_revenue":2864108.3,"current_expense":6204492.89,"capital_expense":3415871.0,"budget_balance":4660055.62,"cash_current":12439827.94,"cash_previous":10795163.32,"population_mid_year":840,"expense_per_capita":11452.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11451200.0,"revenue_adjusted":11704200.0,"revenue_actual":13743852.06,"expense_approved":8543800.0,"expense_adjusted":14166800.0,"expense_actual":11141054.11,"tax_revenue":11623090.69,"nontax_revenue":1175131.57,"capital_revenue":450000.0,"transfer_revenue":495629.8,"current_expense":7417334.61,"capital_expense":3723719.5,"budget_balance":2602797.95,"cash_current":15066962.89,"cash_previous":12439827.94,"population_mid_year":851,"expense_per_capita":13091.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12951600.0,"revenue_adjusted":14424700.0,"revenue_actual":15534351.73,"expense_approved":14345100.0,"expense_adjusted":15818200.0,"expense_actual":10433676.4,"tax_revenue":12627121.98,"nontax_revenue":1453852.75,"capital_revenue":10240.0,"transfer_revenue":1443137.0,"current_expense":7952512.11,"capital_expense":2481164.29,"budget_balance":5100675.33,"cash_current":20210099.22,"cash_previous":15066962.89,"population_mid_year":859,"expense_per_capita":12146.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14918100.0,"revenue_adjusted":16643200.0,"revenue_actual":14779587.16,"expense_approved":13789200.0,"expense_adjusted":14272500.0,"expense_actual":8508393.8,"tax_revenue":11840508.25,"nontax_revenue":1053667.91,"capital_revenue":0.0,"transfer_revenue":1885411.0,"current_expense":7179930.98,"capital_expense":1328462.82,"budget_balance":6271193.36,"cash_current":26535204.41,"cash_previous":20210099.22,"population_mid_year":853,"expense_per_capita":9974.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12097400.0,"revenue_adjusted":13942400.0,"revenue_actual":16138141.49,"expense_approved":20367800.0,"expense_adjusted":22069600.0,"expense_actual":10754694.2,"tax_revenue":13203159.26,"nontax_revenue":2256989.58,"capital_revenue":35190.0,"transfer_revenue":642802.65,"current_expense":8430198.47,"capital_expense":2324495.73,"budget_balance":5383447.29,"cash_current":16986105.2,"cash_previous":26535204.41,"population_mid_year":828,"expense_per_capita":12988.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14882600.0,"revenue_adjusted":15670663.0,"revenue_actual":20506725.5,"expense_approved":21772100.0,"expense_adjusted":22658163.0,"expense_actual":17318344.32,"tax_revenue":15156868.8,"nontax_revenue":3491296.21,"capital_revenue":64540.0,"transfer_revenue":1794020.49,"current_expense":10327305.92,"capital_expense":6991038.4,"budget_balance":3188381.18,"cash_current":20241055.38,"cash_previous":16986105.2,"population_mid_year":828,"expense_per_capita":20915.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18366200.0,"revenue_adjusted":20604700.0,"revenue_actual":23068825.16,"expense_approved":26541400.0,"expense_adjusted":31114900.0,"expense_actual":19834712.79,"tax_revenue":17195305.43,"nontax_revenue":4063451.0,"capital_revenue":33000.0,"transfer_revenue":1777068.73,"current_expense":12004145.27,"capital_expense":7830567.52,"budget_balance":3234112.37,"cash_current":26703227.49,"cash_previous":20241055.38,"population_mid_year":833,"expense_per_capita":23811.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18499200.0,"revenue_adjusted":18965000.0,"revenue_actual":19759790.09,"expense_approved":26016900.0,"expense_adjusted":26771400.0,"expense_actual":19370583.55,"tax_revenue":17335503.94,"nontax_revenue":1809786.15,"capital_revenue":74500.0,"transfer_revenue":540000.0,"current_expense":12721689.08,"capital_expense":6648894.47,"budget_balance":389206.54,"cash_current":30457289.66,"cash_previous":26703227.49,"population_mid_year":836,"expense_per_capita":23170.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19126000.0,"revenue_adjusted":22979563.85,"revenue_actual":24071664.41,"expense_approved":26894000.0,"expense_adjusted":30186363.85,"expense_actual":19027530.54,"tax_revenue":17963794.97,"nontax_revenue":2465238.17,"capital_revenue":69000.0,"transfer_revenue":3573631.27,"current_expense":12757087.85,"capital_expense":6270442.69,"budget_balance":5044133.87,"cash_current":35753003.08,"cash_previous":30457289.66,"population_mid_year":836,"expense_per_capita":22760.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}