{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00285226","national_id":"00285226","name":"Prušánky","currency_code":"CZK","history_path":"/data/municipal-history/00285226.json"},"series":[{"year":2010,"revenue_approved":45671000.0,"revenue_adjusted":46178700.0,"revenue_actual":30528390.0,"expense_approved":41727000.0,"expense_adjusted":46234700.0,"expense_actual":30524850.0,"tax_revenue":17069330.0,"nontax_revenue":6306950.0,"capital_revenue":2931830.0,"transfer_revenue":4220280.0,"current_expense":12818480.0,"capital_expense":17706370.0,"budget_balance":3540.0,"cash_current":35000.0,"cash_previous":314490.0,"population_mid_year":2137,"expense_per_capita":14283.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":35328000.0,"revenue_adjusted":32451400.0,"revenue_actual":32350540.59,"expense_approved":31143600.0,"expense_adjusted":28267000.0,"expense_actual":28092868.39,"tax_revenue":16189498.26,"nontax_revenue":7239165.33,"capital_revenue":5162530.0,"transfer_revenue":3759347.0,"current_expense":17079661.59,"capital_expense":11013206.8,"budget_balance":4257672.2,"cash_current":108276.12,"cash_previous":35003.92,"population_mid_year":2156,"expense_per_capita":13030.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":32294000.0,"revenue_adjusted":39279600.0,"revenue_actual":36655523.46,"expense_approved":29761000.0,"expense_adjusted":36746600.0,"expense_actual":33894976.12,"tax_revenue":18394207.47,"nontax_revenue":10610443.99,"capital_revenue":3133925.0,"transfer_revenue":4516947.0,"current_expense":15331720.49,"capital_expense":18563255.63,"budget_balance":2760547.34,"cash_current":335853.46,"cash_previous":108276.12,"population_mid_year":2177,"expense_per_capita":15569.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":35175000.0,"revenue_adjusted":40233800.0,"revenue_actual":40233873.64,"expense_approved":32949800.0,"expense_adjusted":39091300.0,"expense_actual":38876982.08,"tax_revenue":23268212.69,"nontax_revenue":12190837.95,"capital_revenue":2499337.0,"transfer_revenue":2275486.0,"current_expense":18201803.43,"capital_expense":20675178.65,"budget_balance":1356891.56,"cash_current":586074.01,"cash_previous":316459.46,"population_mid_year":2200,"expense_per_capita":17671.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":36213000.0,"revenue_adjusted":42678300.0,"revenue_actual":41473680.95,"expense_approved":33923500.0,"expense_adjusted":40467000.0,"expense_actual":30506543.97,"tax_revenue":24909783.91,"nontax_revenue":9589760.55,"capital_revenue":1539120.0,"transfer_revenue":5435016.49,"current_expense":18341252.72,"capital_expense":12165291.25,"budget_balance":10967136.98,"cash_current":9230096.4,"cash_previous":586074.01,"population_mid_year":2188,"expense_per_capita":13942.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":35272000.0,"revenue_adjusted":40050000.0,"revenue_actual":40049342.84,"expense_approved":39864300.0,"expense_adjusted":34512800.0,"expense_actual":34508195.95,"tax_revenue":25889354.0,"nontax_revenue":9860081.84,"capital_revenue":2700911.0,"transfer_revenue":1598996.0,"current_expense":18153946.15,"capital_expense":16354249.8,"budget_balance":5541146.89,"cash_current":13353285.04,"cash_previous":9230096.4,"population_mid_year":2200,"expense_per_capita":15685.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":35325000.0,"revenue_adjusted":37786000.0,"revenue_actual":37782307.75,"expense_approved":38600700.0,"expense_adjusted":36246800.0,"expense_actual":36230306.91,"tax_revenue":27658584.77,"nontax_revenue":8634530.98,"capital_revenue":52771.0,"transfer_revenue":1436421.0,"current_expense":21292844.86,"capital_expense":14937462.05,"budget_balance":1552000.84,"cash_current":14059096.4,"cash_previous":13353285.04,"population_mid_year":2219,"expense_per_capita":16327.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":37476000.0,"revenue_adjusted":47473800.0,"revenue_actual":47473625.42,"expense_approved":40141600.0,"expense_adjusted":33027400.0,"expense_actual":33024389.37,"tax_revenue":30413065.61,"nontax_revenue":7361222.67,"capital_revenue":92870.0,"transfer_revenue":9606467.14,"current_expense":21461523.65,"capital_expense":11562865.72,"budget_balance":14449236.05,"cash_current":28284121.45,"cash_previous":14059096.4,"population_mid_year":2228,"expense_per_capita":14822.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":37275000.0,"revenue_adjusted":52339800.0,"revenue_actual":52338774.06,"expense_approved":50751000.0,"expense_adjusted":54640200.0,"expense_actual":54626768.8,"tax_revenue":33586142.8,"nontax_revenue":9868909.46,"capital_revenue":5980141.0,"transfer_revenue":2903580.8,"current_expense":23581658.52,"capital_expense":31045110.28,"budget_balance":-2287994.74,"cash_current":26327292.71,"cash_previous":28284121.45,"population_mid_year":2239,"expense_per_capita":24397.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":44411800.0,"revenue_adjusted":50212800.0,"revenue_actual":50210753.22,"expense_approved":52040000.0,"expense_adjusted":60667000.0,"expense_actual":60650154.43,"tax_revenue":42038118.66,"nontax_revenue":3080525.56,"capital_revenue":418978.0,"transfer_revenue":4673131.0,"current_expense":29771039.55,"capital_expense":30879114.88,"budget_balance":-10439401.21,"cash_current":15624008.5,"cash_previous":26327292.71,"population_mid_year":2222,"expense_per_capita":27295.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":46426000.0,"revenue_adjusted":59413900.0,"revenue_actual":59412365.75,"expense_approved":60653000.0,"expense_adjusted":67391400.0,"expense_actual":67383582.51,"tax_revenue":36283080.11,"nontax_revenue":3234133.33,"capital_revenue":345332.0,"transfer_revenue":19549820.31,"current_expense":24925687.08,"capital_expense":42457895.43,"budget_balance":-7971216.76,"cash_current":6932984.88,"cash_previous":15624008.5,"population_mid_year":2251,"expense_per_capita":29934.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":44571700.0,"revenue_adjusted":59964400.0,"revenue_actual":59963267.83,"expense_approved":79912000.0,"expense_adjusted":68540900.0,"expense_actual":68536327.75,"tax_revenue":41701586.08,"nontax_revenue":4348355.73,"capital_revenue":2001300.0,"transfer_revenue":11912026.02,"current_expense":28684337.34,"capital_expense":39851990.41,"budget_balance":-8573059.92,"cash_current":17324826.81,"cash_previous":6932984.88,"population_mid_year":2190,"expense_per_capita":31295.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":57746000.0,"revenue_adjusted":96938000.0,"revenue_actual":96936986.39,"expense_approved":66719000.0,"expense_adjusted":100922700.0,"expense_actual":100900311.8,"tax_revenue":47090390.89,"nontax_revenue":3889101.33,"capital_revenue":40405.0,"transfer_revenue":45917089.17,"current_expense":33305562.21,"capital_expense":67594749.59,"budget_balance":-3963325.41,"cash_current":21215511.73,"cash_previous":17324826.81,"population_mid_year":2193,"expense_per_capita":46010.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":49953000.0,"revenue_adjusted":77012900.0,"revenue_actual":77012002.22,"expense_approved":58402900.0,"expense_adjusted":48729800.0,"expense_actual":48715576.09,"tax_revenue":51901595.35,"nontax_revenue":5694301.4,"capital_revenue":522213.0,"transfer_revenue":18893892.47,"current_expense":40243091.58,"capital_expense":8472484.51,"budget_balance":28296426.13,"cash_current":46248722.1,"cash_previous":21215511.73,"population_mid_year":2176,"expense_per_capita":22387.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":57355000.0,"revenue_adjusted":71994725.0,"revenue_actual":71993470.92,"expense_approved":54208000.0,"expense_adjusted":86384444.0,"expense_actual":86342356.86,"tax_revenue":52062391.96,"nontax_revenue":8888693.54,"capital_revenue":692428.0,"transfer_revenue":10349957.42,"current_expense":45304296.15,"capital_expense":41038060.71,"budget_balance":-14348885.94,"cash_current":28819796.52,"cash_previous":46248722.1,"population_mid_year":2178,"expense_per_capita":39642.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":58649100.0,"revenue_adjusted":77623200.0,"revenue_actual":77648205.09,"expense_approved":58649100.0,"expense_adjusted":81563340.0,"expense_actual":77333801.5,"tax_revenue":56902895.76,"nontax_revenue":6982861.42,"capital_revenue":1302303.0,"transfer_revenue":12460144.91,"current_expense":45574368.45,"capital_expense":31759433.05,"budget_balance":314403.59,"cash_current":39497590.57,"cash_previous":28819796.52,"population_mid_year":2180,"expense_per_capita":35474.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}