{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00285188","national_id":"00285188","name":"Nová Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00285188.json"},"series":[{"year":2010,"revenue_approved":12022100.0,"revenue_adjusted":16255600.0,"revenue_actual":16187490.0,"expense_approved":7876300.0,"expense_adjusted":14379300.0,"expense_actual":13229480.0,"tax_revenue":5817840.0,"nontax_revenue":2056350.0,"capital_revenue":8200.0,"transfer_revenue":8305100.0,"current_expense":6581680.0,"capital_expense":6647800.0,"budget_balance":2958010.0,"cash_current":2665540.0,"cash_previous":2359090.0,"population_mid_year":702,"expense_per_capita":18845.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6807700.0,"revenue_adjusted":18946400.0,"revenue_actual":18938445.38,"expense_approved":7654700.0,"expense_adjusted":19963200.0,"expense_actual":19943359.56,"tax_revenue":5903745.93,"nontax_revenue":491409.0,"capital_revenue":6292461.91,"transfer_revenue":6250828.54,"current_expense":8808437.38,"capital_expense":11134922.18,"budget_balance":-1004914.18,"cash_current":1475211.25,"cash_previous":2665543.29,"population_mid_year":691,"expense_per_capita":28861.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8121600.0,"revenue_adjusted":11712900.0,"revenue_actual":11695298.39,"expense_approved":7874200.0,"expense_adjusted":15648200.0,"expense_actual":15364367.29,"tax_revenue":6064258.49,"nontax_revenue":1007881.42,"capital_revenue":515341.87,"transfer_revenue":4107816.61,"current_expense":6322807.89,"capital_expense":9041559.4,"budget_balance":-3669068.9,"cash_current":1451992.45,"cash_previous":1475211.25,"population_mid_year":683,"expense_per_capita":22495.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9914200.0,"revenue_adjusted":14781500.0,"revenue_actual":14643815.7,"expense_approved":10633400.0,"expense_adjusted":11384500.0,"expense_actual":11027337.69,"tax_revenue":7330834.47,"nontax_revenue":1170200.53,"capital_revenue":2622949.07,"transfer_revenue":3519831.63,"current_expense":7280921.74,"capital_expense":3746415.95,"budget_balance":3616478.01,"cash_current":1421429.28,"cash_previous":1451992.45,"population_mid_year":689,"expense_per_capita":16004.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9677400.0,"revenue_adjusted":15858400.0,"revenue_actual":16645643.42,"expense_approved":10246200.0,"expense_adjusted":14864800.0,"expense_actual":13061832.94,"tax_revenue":8358768.67,"nontax_revenue":1512091.45,"capital_revenue":15940.0,"transfer_revenue":6758843.3,"current_expense":8780202.01,"capital_expense":4281630.93,"budget_balance":3583810.48,"cash_current":4425227.76,"cash_previous":1421429.28,"population_mid_year":680,"expense_per_capita":19208.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10265600.0,"revenue_adjusted":13312600.0,"revenue_actual":13166176.13,"expense_approved":10115000.0,"expense_adjusted":14756100.0,"expense_actual":13477314.81,"tax_revenue":7941355.88,"nontax_revenue":1012095.04,"capital_revenue":45120.0,"transfer_revenue":4167605.21,"current_expense":9180443.89,"capital_expense":4296870.92,"budget_balance":-311138.68,"cash_current":3754077.08,"cash_previous":4425227.76,"population_mid_year":678,"expense_per_capita":19878.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11291300.0,"revenue_adjusted":15464400.0,"revenue_actual":15042913.26,"expense_approved":11778900.0,"expense_adjusted":17420500.0,"expense_actual":16112859.35,"tax_revenue":8741020.01,"nontax_revenue":1175515.64,"capital_revenue":1640.0,"transfer_revenue":5124737.61,"current_expense":9337216.66,"capital_expense":6775642.69,"budget_balance":-1069946.09,"cash_current":3264352.63,"cash_previous":3754077.08,"population_mid_year":678,"expense_per_capita":23765.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9613800.0,"revenue_adjusted":12897000.0,"revenue_actual":12633858.41,"expense_approved":11059500.0,"expense_adjusted":15715100.0,"expense_actual":14636411.8,"tax_revenue":9750140.95,"nontax_revenue":1049017.26,"capital_revenue":57510.0,"transfer_revenue":1777190.2,"current_expense":9238056.8,"capital_expense":5398355.0,"budget_balance":-2002553.39,"cash_current":1598924.24,"cash_previous":3264352.63,"population_mid_year":676,"expense_per_capita":21651.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12015900.0,"revenue_adjusted":15647300.0,"revenue_actual":16001927.93,"expense_approved":13358300.0,"expense_adjusted":20393000.0,"expense_actual":15791965.33,"tax_revenue":10506080.35,"nontax_revenue":989559.78,"capital_revenue":995330.0,"transfer_revenue":3510957.8,"current_expense":10020313.59,"capital_expense":5771651.74,"budget_balance":209962.6,"cash_current":3924371.06,"cash_previous":1598924.24,"population_mid_year":665,"expense_per_capita":23747.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12950600.0,"revenue_adjusted":15865800.0,"revenue_actual":16277120.33,"expense_approved":12420700.0,"expense_adjusted":19750300.0,"expense_actual":16848700.45,"tax_revenue":11488810.53,"nontax_revenue":1065420.38,"capital_revenue":0.0,"transfer_revenue":3722889.42,"current_expense":10053902.39,"capital_expense":6794798.06,"budget_balance":-571580.12,"cash_current":5117966.02,"cash_previous":3924371.06,"population_mid_year":653,"expense_per_capita":25801.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15400500.0,"revenue_adjusted":18709800.0,"revenue_actual":18097752.43,"expense_approved":11270900.0,"expense_adjusted":15582700.0,"expense_actual":12446638.03,"tax_revenue":10643653.33,"nontax_revenue":1198368.16,"capital_revenue":56200.0,"transfer_revenue":6199530.94,"current_expense":11329352.54,"capital_expense":1117285.49,"budget_balance":5651114.4,"cash_current":6262879.63,"cash_previous":5117966.02,"population_mid_year":651,"expense_per_capita":19119.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10281000.0,"revenue_adjusted":13917900.0,"revenue_actual":15712987.1,"expense_approved":9229700.0,"expense_adjusted":12670500.0,"expense_actual":11009989.65,"tax_revenue":11867935.66,"nontax_revenue":1160243.91,"capital_revenue":193560.0,"transfer_revenue":2491247.53,"current_expense":10423816.6,"capital_expense":586173.05,"budget_balance":4702997.45,"cash_current":9674325.08,"cash_previous":6262879.63,"population_mid_year":631,"expense_per_capita":17448.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10991200.0,"revenue_adjusted":17668500.0,"revenue_actual":19359439.01,"expense_approved":12102800.0,"expense_adjusted":20739000.0,"expense_actual":17650994.83,"tax_revenue":13805860.49,"nontax_revenue":1408328.21,"capital_revenue":745250.0,"transfer_revenue":3400000.31,"current_expense":13898706.29,"capital_expense":3752288.54,"budget_balance":1708444.18,"cash_current":11156145.26,"cash_previous":9674325.08,"population_mid_year":631,"expense_per_capita":27973.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13330100.0,"revenue_adjusted":20548800.0,"revenue_actual":22854968.61,"expense_approved":19105400.0,"expense_adjusted":29787300.0,"expense_actual":20147873.5,"tax_revenue":15145093.43,"nontax_revenue":1980696.76,"capital_revenue":4250.0,"transfer_revenue":5724928.42,"current_expense":17320417.47,"capital_expense":2827456.03,"budget_balance":2707095.11,"cash_current":13863240.37,"cash_previous":11156145.26,"population_mid_year":619,"expense_per_capita":32549.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":25538400.0,"revenue_adjusted":32275900.0,"revenue_actual":22823197.79,"expense_approved":32417900.0,"expense_adjusted":36925200.0,"expense_actual":20552956.04,"tax_revenue":15129516.78,"nontax_revenue":1548282.32,"capital_revenue":152087.0,"transfer_revenue":5993311.69,"current_expense":13216049.57,"capital_expense":7336906.47,"budget_balance":2270241.75,"cash_current":16133482.12,"cash_previous":13863240.37,"population_mid_year":630,"expense_per_capita":32623.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":40486400.0,"revenue_adjusted":51861900.0,"revenue_actual":28263137.59,"expense_approved":52619700.0,"expense_adjusted":69528400.0,"expense_actual":37128364.48,"tax_revenue":16112508.6,"nontax_revenue":1553152.1,"capital_revenue":168087.0,"transfer_revenue":10429389.89,"current_expense":16601443.18,"capital_expense":20526921.3,"budget_balance":-8865226.89,"cash_current":14296576.57,"cash_previous":16133482.12,"population_mid_year":613,"expense_per_capita":60568.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
