{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00285153","national_id":"00285153","name":"Násedlovice","currency_code":"CZK","history_path":"/data/municipal-history/00285153.json"},"series":[{"year":2010,"revenue_approved":9084600.0,"revenue_adjusted":11330800.0,"revenue_actual":10526310.0,"expense_approved":10152700.0,"expense_adjusted":12398900.0,"expense_actual":8671510.0,"tax_revenue":7312320.0,"nontax_revenue":1440470.0,"capital_revenue":10000.0,"transfer_revenue":1763520.0,"current_expense":7274910.0,"capital_expense":1396600.0,"budget_balance":1854800.0,"cash_current":2922800.0,"cash_previous":1416010.0,"population_mid_year":823,"expense_per_capita":10536.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9073300.0,"revenue_adjusted":10019600.0,"revenue_actual":9603483.52,"expense_approved":11648200.0,"expense_adjusted":12594500.0,"expense_actual":9994328.7,"tax_revenue":7301372.21,"nontax_revenue":1114161.31,"capital_revenue":4900.0,"transfer_revenue":1183050.0,"current_expense":6850677.59,"capital_expense":3143651.11,"budget_balance":-390845.18,"cash_current":2183956.59,"cash_previous":2922801.77,"population_mid_year":842,"expense_per_capita":11869.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9112200.0,"revenue_adjusted":10574800.0,"revenue_actual":9801472.14,"expense_approved":10948200.0,"expense_adjusted":12410800.0,"expense_actual":7768950.86,"tax_revenue":7482496.42,"nontax_revenue":1388002.72,"capital_revenue":10960.0,"transfer_revenue":920013.0,"current_expense":6859122.86,"capital_expense":909828.0,"budget_balance":2032521.28,"cash_current":3868477.87,"cash_previous":2183956.59,"population_mid_year":843,"expense_per_capita":9215.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9446700.0,"revenue_adjusted":45199700.0,"revenue_actual":44824437.96,"expense_approved":12967200.0,"expense_adjusted":48720200.0,"expense_actual":38102336.16,"tax_revenue":8852125.07,"nontax_revenue":1382873.89,"capital_revenue":39720.0,"transfer_revenue":34549719.0,"current_expense":6099467.66,"capital_expense":32002868.5,"budget_balance":6722101.8,"cash_current":10242579.67,"cash_previous":3868477.87,"population_mid_year":848,"expense_per_capita":44932.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10799600.0,"revenue_adjusted":12923500.0,"revenue_actual":12656360.03,"expense_approved":20694600.0,"expense_adjusted":32818500.0,"expense_actual":28242894.62,"tax_revenue":9318786.23,"nontax_revenue":1603596.41,"capital_revenue":1180.0,"transfer_revenue":1732797.39,"current_expense":8555805.09,"capital_expense":19687089.53,"budget_balance":-15586534.59,"cash_current":4308045.08,"cash_previous":10242579.67,"population_mid_year":842,"expense_per_capita":33542.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11934800.0,"revenue_adjusted":15268400.0,"revenue_actual":14984657.11,"expense_approved":14814900.0,"expense_adjusted":18148500.0,"expense_actual":16311007.17,"tax_revenue":9761350.43,"nontax_revenue":2140218.68,"capital_revenue":320.0,"transfer_revenue":3082768.0,"current_expense":8415662.67,"capital_expense":7895344.5,"budget_balance":-1326350.06,"cash_current":1702273.03,"cash_previous":4308045.08,"population_mid_year":848,"expense_per_capita":19234.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11912500.0,"revenue_adjusted":14431500.0,"revenue_actual":14133807.79,"expense_approved":10831500.0,"expense_adjusted":13350500.0,"expense_actual":11168519.0,"tax_revenue":10740351.41,"nontax_revenue":2035008.38,"capital_revenue":241824.0,"transfer_revenue":1116624.0,"current_expense":8467797.03,"capital_expense":2700721.97,"budget_balance":2965288.79,"cash_current":3642113.78,"cash_previous":1702273.03,"population_mid_year":851,"expense_per_capita":13123.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12416400.0,"revenue_adjusted":16528600.0,"revenue_actual":15543557.1,"expense_approved":14665400.0,"expense_adjusted":26359900.0,"expense_actual":22175715.45,"tax_revenue":11886524.54,"nontax_revenue":2151554.15,"capital_revenue":0.0,"transfer_revenue":1505478.41,"current_expense":9263505.63,"capital_expense":12912209.82,"budget_balance":-6632158.35,"cash_current":3252653.22,"cash_previous":3642113.78,"population_mid_year":855,"expense_per_capita":25936.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13681200.0,"revenue_adjusted":46022200.0,"revenue_actual":41363101.2,"expense_approved":11481200.0,"expense_adjusted":51072200.0,"expense_actual":35551236.97,"tax_revenue":12817466.49,"nontax_revenue":2024890.82,"capital_revenue":0.0,"transfer_revenue":26520743.89,"current_expense":9701368.97,"capital_expense":25849868.0,"budget_balance":5811864.23,"cash_current":5247958.56,"cash_previous":3252653.22,"population_mid_year":860,"expense_per_capita":41338.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14911100.0,"revenue_adjusted":19740900.0,"revenue_actual":19635745.02,"expense_approved":12861100.0,"expense_adjusted":17690900.0,"expense_actual":15944596.99,"tax_revenue":15869460.18,"nontax_revenue":2636286.84,"capital_revenue":51098.0,"transfer_revenue":1078900.0,"current_expense":9813297.23,"capital_expense":6131299.76,"budget_balance":3691148.03,"cash_current":6578458.48,"cash_previous":5247958.56,"population_mid_year":860,"expense_per_capita":18540.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18418500.0,"revenue_adjusted":23632300.0,"revenue_actual":19269205.32,"expense_approved":17411500.0,"expense_adjusted":22625300.0,"expense_actual":20714269.82,"tax_revenue":13364479.6,"nontax_revenue":1798002.42,"capital_revenue":0.0,"transfer_revenue":4106723.3,"current_expense":9908456.69,"capital_expense":10805813.13,"budget_balance":-1445064.5,"cash_current":4126629.98,"cash_previous":6578458.48,"population_mid_year":860,"expense_per_capita":24086.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13558000.0,"revenue_adjusted":19064100.0,"revenue_actual":17783077.3,"expense_approved":12551000.0,"expense_adjusted":18434300.0,"expense_actual":16584378.41,"tax_revenue":14414818.53,"nontax_revenue":1966410.93,"capital_revenue":152594.0,"transfer_revenue":1249253.84,"current_expense":9781838.85,"capital_expense":6802539.56,"budget_balance":1198698.89,"cash_current":4328564.87,"cash_previous":4126629.98,"population_mid_year":859,"expense_per_capita":19306.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15516300.0,"revenue_adjusted":24612800.0,"revenue_actual":23541030.7,"expense_approved":14519300.0,"expense_adjusted":23605800.0,"expense_actual":17606940.33,"tax_revenue":16630202.66,"nontax_revenue":3001431.98,"capital_revenue":130907.0,"transfer_revenue":3778489.06,"current_expense":10905405.01,"capital_expense":6701535.32,"budget_balance":5934090.37,"cash_current":9255891.24,"cash_previous":4328564.87,"population_mid_year":882,"expense_per_capita":19962.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20773400.0,"revenue_adjusted":29555200.0,"revenue_actual":26418056.51,"expense_approved":19766400.0,"expense_adjusted":37795300.0,"expense_actual":27181954.47,"tax_revenue":18966763.18,"nontax_revenue":2785260.66,"capital_revenue":67860.0,"transfer_revenue":4598172.67,"current_expense":14130991.45,"capital_expense":13050963.02,"budget_balance":-763897.96,"cash_current":7985229.28,"cash_previous":9255891.24,"population_mid_year":886,"expense_per_capita":30679.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22754700.0,"revenue_adjusted":27704100.0,"revenue_actual":26033886.15,"expense_approved":21747700.0,"expense_adjusted":59309700.0,"expense_actual":44430877.49,"tax_revenue":19638954.73,"nontax_revenue":3088894.09,"capital_revenue":75610.0,"transfer_revenue":3230427.33,"current_expense":17032837.28,"capital_expense":27398040.21,"budget_balance":-18396991.34,"cash_current":12985520.6,"cash_previous":7985229.28,"population_mid_year":846,"expense_per_capita":52518.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":42537500.0,"revenue_adjusted":48357500.0,"revenue_actual":46031074.86,"expense_approved":33308900.0,"expense_adjusted":39128900.0,"expense_actual":30085331.29,"tax_revenue":20113929.61,"nontax_revenue":3711637.84,"capital_revenue":21437742.0,"transfer_revenue":767765.41,"current_expense":20702053.87,"capital_expense":9383277.42,"budget_balance":15945743.57,"cash_current":30098426.1,"cash_previous":12985520.6,"population_mid_year":845,"expense_per_capita":35603.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}