{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00285145","national_id":"00285145","name":"Mutěnice","currency_code":"CZK","history_path":"/data/municipal-history/00285145.json"},"series":[{"year":2010,"revenue_approved":53618000.0,"revenue_adjusted":51940200.0,"revenue_actual":54291710.0,"expense_approved":57715400.0,"expense_adjusted":77348500.0,"expense_actual":76213930.0,"tax_revenue":41848470.0,"nontax_revenue":2727390.0,"capital_revenue":813320.0,"transfer_revenue":8902530.0,"current_expense":30413060.0,"capital_expense":45800870.0,"budget_balance":-21922220.0,"cash_current":107660.0,"cash_previous":2729910.0,"population_mid_year":3622,"expense_per_capita":21041.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":47654000.0,"revenue_adjusted":51114500.0,"revenue_actual":46590219.97,"expense_approved":39985400.0,"expense_adjusted":38344400.0,"expense_actual":38607773.98,"tax_revenue":40796134.5,"nontax_revenue":2444873.25,"capital_revenue":144486.0,"transfer_revenue":3204726.22,"current_expense":27774548.38,"capital_expense":10833225.6,"budget_balance":7982445.99,"cash_current":4230109.57,"cash_previous":107655.58,"population_mid_year":3662,"expense_per_capita":10542.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":51615500.0,"revenue_adjusted":56979700.0,"revenue_actual":51909724.66,"expense_approved":51938400.0,"expense_adjusted":49824300.0,"expense_actual":49596805.77,"tax_revenue":44121127.95,"nontax_revenue":2126774.0,"capital_revenue":68625.0,"transfer_revenue":5593197.71,"current_expense":27224544.07,"capital_expense":22372261.7,"budget_balance":2312918.89,"cash_current":8869645.15,"cash_previous":8672382.4,"population_mid_year":3653,"expense_per_capita":13577.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":57102200.0,"revenue_adjusted":68573200.0,"revenue_actual":68829765.4,"expense_approved":53242200.0,"expense_adjusted":57484600.0,"expense_actual":57421836.86,"tax_revenue":51366244.19,"nontax_revenue":2902187.45,"capital_revenue":268649.0,"transfer_revenue":14292684.76,"current_expense":27472683.11,"capital_expense":29949153.75,"budget_balance":11407928.54,"cash_current":19371770.46,"cash_previous":8869645.15,"population_mid_year":3653,"expense_per_capita":15719.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":60197400.0,"revenue_adjusted":75721100.0,"revenue_actual":75723908.65,"expense_approved":75547900.0,"expense_adjusted":81556000.0,"expense_actual":81397879.93,"tax_revenue":52776028.88,"nontax_revenue":3615073.9,"capital_revenue":493907.0,"transfer_revenue":18838898.87,"current_expense":29355138.4,"capital_expense":52042741.53,"budget_balance":-5673971.28,"cash_current":7996009.76,"cash_previous":19371770.46,"population_mid_year":3631,"expense_per_capita":22417.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":56666700.0,"revenue_adjusted":61192800.0,"revenue_actual":60718473.9,"expense_approved":53970500.0,"expense_adjusted":34678800.0,"expense_actual":34686742.4,"tax_revenue":51096956.56,"nontax_revenue":3167743.34,"capital_revenue":276780.0,"transfer_revenue":6176994.0,"current_expense":25685668.45,"capital_expense":9001073.95,"budget_balance":26031731.5,"cash_current":26117481.55,"cash_previous":7996009.76,"population_mid_year":3668,"expense_per_capita":9456.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":52578800.0,"revenue_adjusted":59118600.0,"revenue_actual":59118253.44,"expense_approved":72663600.0,"expense_adjusted":45160600.0,"expense_actual":45307269.22,"tax_revenue":52170359.54,"nontax_revenue":3161652.9,"capital_revenue":27080.0,"transfer_revenue":3759161.0,"current_expense":27091110.46,"capital_expense":18216158.76,"budget_balance":13810984.22,"cash_current":50305509.07,"cash_previous":26117481.55,"population_mid_year":3644,"expense_per_capita":12433.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":53238700.0,"revenue_adjusted":66016500.0,"revenue_actual":66011858.47,"expense_approved":71769500.0,"expense_adjusted":50836700.0,"expense_actual":50838520.86,"tax_revenue":61640958.22,"nontax_revenue":1803510.85,"capital_revenue":129295.0,"transfer_revenue":2438094.4,"current_expense":27866102.66,"capital_expense":22972418.2,"budget_balance":15173337.61,"cash_current":63997338.92,"cash_previous":50305509.07,"population_mid_year":3649,"expense_per_capita":13932.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":57771000.0,"revenue_adjusted":71008100.0,"revenue_actual":71008570.19,"expense_approved":70647700.0,"expense_adjusted":59673100.0,"expense_actual":59672619.38,"tax_revenue":66802123.42,"nontax_revenue":2115759.17,"capital_revenue":139495.0,"transfer_revenue":1951192.6,"current_expense":30438964.23,"capital_expense":29233655.15,"budget_balance":11335950.81,"cash_current":76927741.51,"cash_previous":63997338.92,"population_mid_year":3657,"expense_per_capita":16317.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":62739800.0,"revenue_adjusted":73419600.0,"revenue_actual":73419244.8,"expense_approved":58981000.0,"expense_adjusted":49189500.0,"expense_actual":49189127.23,"tax_revenue":67547140.03,"nontax_revenue":2090741.77,"capital_revenue":21550.0,"transfer_revenue":3759813.0,"current_expense":36207577.56,"capital_expense":12981549.67,"budget_balance":24230117.57,"cash_current":97991745.76,"cash_previous":76927741.51,"population_mid_year":3666,"expense_per_capita":13417.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":69475600.0,"revenue_adjusted":82146000.0,"revenue_actual":82146745.05,"expense_approved":92889000.0,"expense_adjusted":80273000.0,"expense_actual":80269600.85,"tax_revenue":64783245.6,"nontax_revenue":2407282.45,"capital_revenue":144210.0,"transfer_revenue":14812007.0,"current_expense":41888987.39,"capital_expense":38380613.46,"budget_balance":1877144.2,"cash_current":101262637.84,"cash_previous":97991745.76,"population_mid_year":3683,"expense_per_capita":21794.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":59547000.0,"revenue_adjusted":93997900.0,"revenue_actual":93998282.87,"expense_approved":117265000.0,"expense_adjusted":91575900.0,"expense_actual":91455183.53,"tax_revenue":72256577.52,"nontax_revenue":9414598.16,"capital_revenue":1224510.0,"transfer_revenue":11102597.19,"current_expense":45475774.18,"capital_expense":45979409.35,"budget_balance":2543099.34,"cash_current":102836946.6,"cash_previous":101262637.84,"population_mid_year":3647,"expense_per_capita":25076.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":59223900.0,"revenue_adjusted":91903700.0,"revenue_actual":91905191.13,"expense_approved":105169300.0,"expense_adjusted":101305100.0,"expense_actual":99325035.35,"tax_revenue":77049365.68,"nontax_revenue":2505297.22,"capital_revenue":1747580.0,"transfer_revenue":10602948.23,"current_expense":55498178.88,"capital_expense":43826856.47,"budget_balance":-7419844.22,"cash_current":69548936.38,"cash_previous":102836946.6,"population_mid_year":3696,"expense_per_capita":26873.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":91071000.0,"revenue_adjusted":107286600.0,"revenue_actual":113303177.59,"expense_approved":145700000.0,"expense_adjusted":151573300.0,"expense_actual":130081686.73,"tax_revenue":83929512.92,"nontax_revenue":4494625.35,"capital_revenue":392758.0,"transfer_revenue":24486281.32,"current_expense":49442717.61,"capital_expense":80638969.12,"budget_balance":-16778509.14,"cash_current":52507234.19,"cash_previous":69548936.38,"population_mid_year":3748,"expense_per_capita":34706.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":78477000.0,"revenue_adjusted":100123700.0,"revenue_actual":106542844.55,"expense_approved":130454000.0,"expense_adjusted":133318200.0,"expense_actual":107572027.52,"tax_revenue":88487408.46,"nontax_revenue":5827265.09,"capital_revenue":370450.0,"transfer_revenue":11857721.0,"current_expense":58191775.05,"capital_expense":49380252.47,"budget_balance":-1029182.97,"cash_current":58498968.96,"cash_previous":52507234.19,"population_mid_year":3743,"expense_per_capita":28739.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":84195000.0,"revenue_adjusted":115326300.0,"revenue_actual":115327536.5,"expense_approved":120927000.0,"expense_adjusted":110986100.0,"expense_actual":86607376.77,"tax_revenue":93494949.02,"nontax_revenue":4619212.17,"capital_revenue":3386380.0,"transfer_revenue":13826995.31,"current_expense":72499445.19,"capital_expense":14107931.58,"budget_balance":28720159.73,"cash_current":56033208.49,"cash_previous":58498968.96,"population_mid_year":3734,"expense_per_capita":23194.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}